(FY)2021/12/31 | (Q4)2021/12/31 | (Q3)2021/09/30 | (Q2)2021/06/30 | (Q1)2021/03/31 | (FY)2020/12/31 | (Q4)2020/12/31 | (Q3)2020/09/30 | (Q2)2020/06/30 | (Q1)2020/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 23.12%2.02億 | -50.27%4,606.6萬 | 59.46%4,835.1萬 | 16.12%2,911.7萬 | 380.17%7,895.5萬 | -14.28%1.64億 | 16.20%9,262.6萬 | -59.34%3,032.1萬 | 77.52%2,507.6萬 | -29.88%1,644.3萬 |
持續經營淨收入 | 40.69%-1.95億 | -103.72%-2.04億 | 13.49%5,010.1萬 | 71.27%-9,139萬 | 11.76%5,026.4萬 | -171.19%-3.29億 | -131.41%-1億 | -6.98%4,414.5萬 | -718.02%-3.18億 | 1.50%4,497.4萬 |
持續經營損益 | -22.30%3.69億 | 54.95%2.32億 | ---- | -58.35%1.37億 | 89.15%-25萬 | 268.96%4.75億 | 155.05%1.5億 | -243.94%-154.3萬 | 3,566.53%3.29億 | -573.68%-230.4萬 |
折舊攤銷及損耗 | 11.57%741.3萬 | 15.41%254.6萬 | 0.45%157.6萬 | 12.28%165.5萬 | 17.28%163.6萬 | 37.56%664.4萬 | 66.99%220.6萬 | 24.03%156.9萬 | 26.85%147.4萬 | 28.93%139.5萬 |
資產減值支出 | ---- | ---- | ---- | ---- | ---- | --1,572.1萬 | --0 | ---- | --1,572.1萬 | ---- |
以股票支付的報酬 | -3.57%321.3萬 | 22.75%103.6萬 | -16.97%69萬 | 16.67%98萬 | -37.94%50.7萬 | 12.11%333.2萬 | 1.56%84.4萬 | 25.72%83.1萬 | 18.31%84萬 | 6.10%81.7萬 |
遞延稅費 | ---5.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
其他非現金項目 | -244.18%-214.1萬 | -202.84%-119.5萬 | -223.27%-39.2萬 | -188.27%-41.4萬 | 69.83%-14萬 | 615.63%148.5萬 | 393.43%116.2萬 | 27.71%31.8萬 | 1,134.21%46.9萬 | -159.22%-46.4萬 |
營運資金變化 | 329.24%2,005.2萬 | -59.82%1,552.8萬 | 75.84%-362.4萬 | -325.02%-1,879萬 | 196.29%2,693.8萬 | -372.32%-874.7萬 | 23.52%3,864.8萬 | -162.82%-1,499.9萬 | 85.15%-442.1萬 | -26.08%-2,797.5萬 |
-應收款項(增)減 | 283.58%2,205.5萬 | -50.49%1,041.1萬 | -75.10%419.4萬 | 114.70%582.7萬 | 115.84%162.3萬 | -471.72%-1,201.4萬 | 7,917.84%2,103萬 | 267.03%1,684.3萬 | -1,619.90%-3,963.9萬 | -177.27%-1,024.8萬 |
-預付費用(增)減 | -858.92%-578.3萬 | -25.08%2,582.2萬 | 24.93%-2,812.9萬 | -187.34%-1,728.1萬 | 186.20%1,380.5萬 | 116.05%76.2萬 | 5.94%3,446.4萬 | -470.96%-3,747.1萬 | 192.19%1,978.5萬 | 38.21%-1,601.6萬 |
-應付款項及應計費用(減)增 | 50.90%378萬 | -22.91%-2,070.5萬 | 260.83%2,031.1萬 | -147.53%-733.6萬 | 772.71%1,151萬 | -47.01%250.5萬 | -1,629.57%-1,684.6萬 | -38.72%562.9萬 | 241.44%1,543.3萬 | -123.04%-171.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 23.12%2.02億 | -50.27%4,606.6萬 | 59.46%4,835.1萬 | 16.12%2,911.7萬 | 380.17%7,895.5萬 | -14.28%1.64億 | 16.20%9,262.6萬 | -59.34%3,032.1萬 | 77.52%2,507.6萬 | -29.88%1,644.3萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 42.38%-7,376.3萬 | 71.78%-931萬 | -32.89%-3,156.2萬 | 48.63%-2,239.6萬 | 62.08%-1,049.5萬 | -234.63%-1.28億 | -799.19%-3,299.5萬 | -11.11%-2,375萬 | -155.15%-4,359.7萬 | -184.68%-2,767.7萬 |
業務交易淨額 | -108.74%-34.9萬 | -103.10%-12.4萬 | -3,233.33%-20萬 | ---2.1萬 | ---4,000 | 2,763.33%399.5萬 | --400.1萬 | ---6,000 | ---- | --0 |
投資物業交易淨額 | 43.24%-7,447.4萬 | 72.66%-1,006.4萬 | -34.98%-3,131.8萬 | 48.04%-2,265.6萬 | 62.20%-1,043.6萬 | -236.28%-1.31億 | -853.14%-3,680.6萬 | -7.66%-2,320.2萬 | -155.08%-4,360.3萬 | 32.00%-2,760.8萬 |
其他投資活動淨額 | 233.33%106萬 | 562.11%87.8萬 | 91.88%-4.4萬 | 4,583.33%28.1萬 | 20.29%-5.5萬 | 24.07%-79.5萬 | -13.10%-19萬 | -409.71%-54.2萬 | -88.24%6,000 | 93.76%-6.9萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 42.38%-7,376.3萬 | 71.78%-931萬 | -32.89%-3,156.2萬 | 48.63%-2,239.6萬 | 62.08%-1,049.5萬 | -234.63%-1.28億 | -799.19%-3,299.5萬 | -11.11%-2,375萬 | -155.15%-4,359.7萬 | -184.68%-2,767.7萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 23.23%-1.35億 | 13.89%-4,441.4萬 | 62.71%-1,307萬 | 78.07%-1,558.8萬 | -247.00%-6,164.4萬 | -29.21%-1.75億 | -199.03%-5,158萬 | 25.79%-3,504.7萬 | 24.52%-7,109.5萬 | 61.79%-1,776.5萬 |
債務發行/償還的淨額 | -13.77%-8,545.4萬 | -31.05%-3,894.2萬 | 143.77%335.2萬 | 102.18%83.3萬 | -10,001.76%-5,069.7萬 | -1,278.73%-7,511.3萬 | -131.26%-2,971.5萬 | 47.03%-765.8萬 | 37.72%-3,825.1萬 | 102.08%51.2萬 |
普通股發行/回購的淨額 | ---- | ---- | ---- | ---- | --0 | 417.22%360.5萬 | -96.21%2.7萬 | -633.33%-2.2萬 | 33.33%-4,000 | 51,585.71%360.4萬 |
已支付現金股息 | 52.62%-4,926.2萬 | 75.00%-547.2萬 | 39.99%-1,642.2萬 | 50.00%-1,642.1萬 | 49.97%-1,094.7萬 | 20.67%-1.04億 | 49.90%-2,189.2萬 | 16.49%-2,736.7萬 | -0.23%-3,284萬 | -0.19%-2,188.1萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 23.23%-1.35億 | 13.89%-4,441.4萬 | 62.71%-1,307萬 | 78.07%-1,558.8萬 | -247.00%-6,164.4萬 | -29.21%-1.75億 | -199.03%-5,158萬 | 25.79%-3,504.7萬 | 24.52%-7,109.5萬 | 61.79%-1,776.5萬 |
現金淨流量 | ||||||||||
期初現金流 | -91.09%1,359.4萬 | 175.34%1,526.2萬 | -66.07%1,154.3萬 | -83.49%2,041萬 | -91.09%1,359.4萬 | 10,089.19%1.53億 | -65.61%554.3萬 | 235.36%3,401.9萬 | 1,009.23%1.24億 | 10,089.19%1.53億 |
當期現金流變化 | 95.69%-599萬 | -195.12%-765.8萬 | 113.06%371.9萬 | 90.11%-886.7萬 | 123.50%681.6萬 | -192.00%-1.39億 | -94.10%805.1萬 | -576.67%-2,847.6萬 | -8,843.71%-8,961.6萬 | -400.57%-2,899.9萬 |
期末現金流 | -44.06%760.4萬 | -44.06%760.4萬 | 175.34%1,526.2萬 | -66.07%1,154.3萬 | -83.49%2,041萬 | -91.09%1,359.4萬 | -91.09%1,359.4萬 | -65.61%554.3萬 | 235.36%3,401.9萬 | 1,009.23%1.24億 |
自由現金流 | 23.12%2.02億 | -50.27%4,606.6萬 | 59.46%4,835.1萬 | 16.12%2,911.7萬 | 380.17%7,895.5萬 | -14.28%1.64億 | 16.20%9,262.6萬 | -59.34%3,032.1萬 | 77.52%2,507.6萬 | -29.88%1,644.3萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。