加拿大市場個股詳情

Propel Holdings Inc (PRL)

添加自選
  • 23.330
  • +1.610+7.41%
延時15分鐘行情已收盤 04/17 16:00 (美東)
9.18億總市值12.06市盈率TTM

Propel Holdings Inc (PRL) 現金流量表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額
53.67%-2,545.95萬
21.52%-1,771.19萬
-3,520.14%-1,532.29萬
61.62%-791.64萬
236.86%1,549.06萬
-102.25%-5,495.75萬
-24.49%-2,256.79萬
95.70%-42.33萬
-68.89%-2,062.76萬
-187.04%-1,131.84萬
持續經營淨收入
28.34%5,952.03萬
-48.86%593.7萬
42.63%1,500.68萬
35.53%1,507.6萬
79.09%2,350.05萬
66.96%4,637.59萬
36.84%1,160.92萬
70.47%1,052.13萬
94.98%1,112.36萬
76.96%1,312.19萬
持續經營損益
-173.22%-102.78萬
-144.76%-40.12萬
507.28%45.99萬
-814.17%-60.01萬
-190.69%-48.64萬
336.72%140.36萬
210.67%89.62萬
-140.31%-11.29萬
194.02%8.4萬
1,960.19%53.63萬
折舊攤銷及損耗
64.29%900.92萬
42.33%247.09萬
80.61%236.17萬
75.31%219.14萬
66.81%198.52萬
29.60%548.38萬
53.04%173.61萬
21.46%130.76萬
21.96%125萬
19.56%119.01萬
融資成本及折扣攤銷
68.23%131.87萬
61.27%37.17萬
76.26%39.14萬
91.48%31.72萬
43.88%23.84萬
36.56%78.39萬
39.12%23.05萬
31.00%22.2萬
-30.63%16.57萬
--16.57萬
貸款、租賃及其他損失準備金
35.38%2.91億
34.83%8,740.99萬
29.73%7,669.92萬
32.34%6,766.12萬
48.60%5,893.62萬
35.08%2.15億
24.43%6,482.75萬
39.12%5,912.05萬
50.17%5,112.62萬
30.75%3,966.19萬
以股票支付的報酬
76.43%337.83萬
177.89%77.21萬
35.11%82.56萬
34.64%85.09萬
135.98%92.97萬
-4.66%191.48萬
-40.65%27.78萬
16.80%61.1萬
12.41%63.2萬
-13.41%39.4萬
遞延稅費
78.36%-197.37萬
171.58%152.7萬
31.95%-168.81萬
38.83%-201.75萬
117.12%20.37萬
-14.90%-912.24萬
53.62%-213.33萬
-4.17%-248.08萬
-114.44%-329.8萬
-305.41%-119萬
其他非現金項目
-19.18%-3.52億
-18.95%-1.05億
-21.17%-9,856.21萬
-14.15%-8,961.69萬
-24.50%-5,913.93萬
-40.54%-2.95億
-22.66%-8,813.65萬
-37.70%-8,134.49萬
-54.09%-7,851.02萬
-67.41%-4,750.05萬
營運資金變動
-62.69%-3,423.19萬
7.72%-1,095.86萬
-192.20%-1,081.72萬
44.43%-177.86萬
39.67%-1,067.75萬
-978.36%-2,104.11萬
-269.32%-1,187.54萬
1,201.61%1,173.29萬
-164.25%-320.09萬
-1,224.27%-1,769.77萬
-應收款項(增)減
51.78%-241.29萬
77.29%-100.43萬
-197.79%-176.16萬
0.43%-282.78萬
597.76%318.07萬
-19,148.85%-500.43萬
-13,922.16%-442.14萬
234.72%180.13萬
-318.85%-284.01萬
1,254.68%45.59萬
-預付費用(增)減
8.19%-125.4萬
21.52%-145.82萬
-111.58%-4.31萬
420.43%70.72萬
-2,802.57%-45.98萬
-548.01%-136.58萬
-112.64%-185.81萬
-8.95%37.23萬
27.97%13.59萬
-110.70%-1.58萬
-應付款項及遞延費用(減)增
-85.09%323.96萬
-51.23%498.87萬
-95.36%45.88萬
31.97%1,153.1萬
-92.92%-1,373.89萬
25.72%2,172.32萬
162.32%1,022.94萬
48.32%987.74萬
76.58%873.79萬
-556.02%-712.16萬
-其他流動資產變動
7.12%-3,380.47萬
14.79%-1,348.48萬
-2,877.07%-947.12萬
-21.16%-1,118.91萬
103.09%34.04萬
-91.09%-3,639.42萬
-152.27%-1,582.53萬
93.41%-31.81萬
-18.80%-923.46萬
-6,411.10%-1,101.62萬
-其他營運資本變動
----
----
----
----
----
----
----
----
1,812.39%400.58萬
----
非持續經營活動現金流
經營活動現金淨額
53.67%-2,545.95萬
21.52%-1,771.19萬
-3,520.14%-1,532.29萬
61.62%-791.64萬
236.86%1,549.06萬
-102.25%-5,495.75萬
-24.49%-2,256.79萬
95.70%-42.33萬
-68.89%-2,062.76萬
-187.04%-1,131.84萬
投資活動現金流量
持續投資活動現金淨額
85.82%-1,019.57萬
95.95%-272.51萬
-75.76%-295.92萬
-56.92%-237.86萬
-52.12%-213.28萬
-1,222.90%-7,189.71萬
-4,334.84%-6,729.54萬
-21.78%-168.37萬
-16.50%-151.58萬
-13.64%-140.21萬
固定資產交易淨額
-833.15%-32.46萬
-706.72%-13.23萬
---16.32萬
---1.4萬
17.68%-1.51萬
66.09%-3.48萬
37.95%-1.64萬
--0
--0
-67.74%-1.84萬
無形資產交易淨額
-57.85%-987.11萬
-55.23%-259.29萬
-66.06%-279.6萬
-55.99%-236.45萬
-53.04%-211.77萬
-17.28%-625.36萬
-12.03%-167.03萬
-26.67%-168.37萬
-17.58%-151.58萬
-13.16%-138.37萬
業務交易的淨額
--0
----
----
----
----
---6,560.87萬
----
----
----
----
非持續投資現金淨額
投資活動現金流淨額
85.82%-1,019.57萬
95.95%-272.51萬
-75.76%-295.92萬
-56.92%-237.86萬
-52.12%-213.28萬
-1,222.90%-7,189.71萬
-4,334.84%-6,729.54萬
-21.78%-168.37萬
-16.50%-151.58萬
-13.64%-140.21萬
融資活動現金流量
持續融資活動現金淨額
-72.74%3,675.66萬
-82.86%1,617.49萬
157.23%2,109.23萬
-80.16%457.71萬
-155.51%-508.76萬
250.39%1.35億
291.48%9,439.45萬
-37.85%819.98萬
353.20%2,307.09萬
334.03%916.6萬
債務發行/償還的淨額
-20.71%5,659.39萬
6.68%2,218.47萬
105.98%2,528.52萬
-62.12%989.53萬
-106.33%-77.12萬
41.01%7,137.46萬
-22.31%2,079.47萬
-21.85%1,227.57萬
241.77%2,612.53萬
2,356.86%1,217.89萬
普通股發行/回購的淨額
-100.30%-23.1萬
----
----
----
----
--7,681.19萬
----
----
----
----
現金股利支付
-50.30%-2,102.05萬
-43.01%-591萬
-56.74%-556.83萬
-56.00%-510.01萬
-46.56%-444.21萬
-38.00%-1,398.53萬
-55.11%-413.24萬
-41.31%-355.26萬
-28.04%-326.94萬
-26.16%-303.08萬
職工行使股票期權收到的現金
177.60%302.72萬
-83.39%14.04萬
12,480.94%153.34萬
470.98%122.78萬
602.06%12.57萬
11,821.90%109.05萬
9,142.11%84.54萬
--1.22萬
--21.5萬
--1.79萬
其他融資活動的淨現金流額
-250.30%-161.3萬
-112.27%-9,201
70.51%-15.79萬
---144.59萬
----
77.09%-46.05萬
--7.5萬
---53.55萬
----
----
非持續融資活動現金淨額
融資活動現金流淨額
-72.74%3,675.66萬
-82.86%1,617.49萬
157.23%2,109.23萬
-80.16%457.71萬
-155.51%-508.76萬
250.39%1.35億
291.48%9,439.45萬
-37.85%819.98萬
353.20%2,307.09萬
334.03%916.6萬
現金淨流量
期初現金流
49.10%2,050.21萬
62.48%2,761.65萬
135.43%2,541.94萬
192.07%2,915.15萬
49.10%2,050.21萬
79.54%1,375.07萬
87.50%1,699.69萬
52.32%1,079.71萬
-35.66%998.09萬
79.54%1,375.07萬
當期現金流變化
-86.19%110.14萬
-194.06%-426.22萬
-53.88%281.02萬
-716.50%-571.79萬
332.67%827.01萬
35.82%797.67萬
1.43%453.12萬
208.28%609.28萬
111.01%92.75萬
-145.26%-355.45萬
利率變動影響
289.74%232.51萬
155.96%57.42萬
-673.28%-61.31萬
1,885.10%198.57萬
276.15%37.94萬
-660.19%-122.54萬
---102.61萬
--10.69萬
---11.12萬
---21.54萬
期末現金流
16.71%2,392.86萬
16.71%2,392.86萬
62.48%2,761.65萬
135.43%2,541.94萬
192.07%2,915.15萬
49.10%2,050.21萬
49.10%2,050.21萬
87.50%1,699.69萬
52.32%1,079.71萬
-35.66%998.09萬
自由現金流
41.78%-3,565.52萬
15.74%-2,043.71萬
-767.70%-1,828.21萬
53.51%-1,029.5萬
205.01%1,335.78萬
-87.83%-6,124.59萬
-23.46%-2,425.46萬
81.22%-210.7萬
-63.84%-2,214.35萬
-208.07%-1,272.05萬
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
無保留意見
--
--
--
--
無保留意見
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
經營活動現金流量(間接法)
持續經營活動現金淨額 53.67%-2,545.95萬21.52%-1,771.19萬-3,520.14%-1,532.29萬61.62%-791.64萬236.86%1,549.06萬-102.25%-5,495.75萬-24.49%-2,256.79萬95.70%-42.33萬-68.89%-2,062.76萬-187.04%-1,131.84萬
持續經營淨收入 28.34%5,952.03萬-48.86%593.7萬42.63%1,500.68萬35.53%1,507.6萬79.09%2,350.05萬66.96%4,637.59萬36.84%1,160.92萬70.47%1,052.13萬94.98%1,112.36萬76.96%1,312.19萬
持續經營損益 -173.22%-102.78萬-144.76%-40.12萬507.28%45.99萬-814.17%-60.01萬-190.69%-48.64萬336.72%140.36萬210.67%89.62萬-140.31%-11.29萬194.02%8.4萬1,960.19%53.63萬
折舊攤銷及損耗 64.29%900.92萬42.33%247.09萬80.61%236.17萬75.31%219.14萬66.81%198.52萬29.60%548.38萬53.04%173.61萬21.46%130.76萬21.96%125萬19.56%119.01萬
融資成本及折扣攤銷 68.23%131.87萬61.27%37.17萬76.26%39.14萬91.48%31.72萬43.88%23.84萬36.56%78.39萬39.12%23.05萬31.00%22.2萬-30.63%16.57萬--16.57萬
貸款、租賃及其他損失準備金 35.38%2.91億34.83%8,740.99萬29.73%7,669.92萬32.34%6,766.12萬48.60%5,893.62萬35.08%2.15億24.43%6,482.75萬39.12%5,912.05萬50.17%5,112.62萬30.75%3,966.19萬
以股票支付的報酬 76.43%337.83萬177.89%77.21萬35.11%82.56萬34.64%85.09萬135.98%92.97萬-4.66%191.48萬-40.65%27.78萬16.80%61.1萬12.41%63.2萬-13.41%39.4萬
遞延稅費 78.36%-197.37萬171.58%152.7萬31.95%-168.81萬38.83%-201.75萬117.12%20.37萬-14.90%-912.24萬53.62%-213.33萬-4.17%-248.08萬-114.44%-329.8萬-305.41%-119萬
其他非現金項目 -19.18%-3.52億-18.95%-1.05億-21.17%-9,856.21萬-14.15%-8,961.69萬-24.50%-5,913.93萬-40.54%-2.95億-22.66%-8,813.65萬-37.70%-8,134.49萬-54.09%-7,851.02萬-67.41%-4,750.05萬
營運資金變動 -62.69%-3,423.19萬7.72%-1,095.86萬-192.20%-1,081.72萬44.43%-177.86萬39.67%-1,067.75萬-978.36%-2,104.11萬-269.32%-1,187.54萬1,201.61%1,173.29萬-164.25%-320.09萬-1,224.27%-1,769.77萬
-應收款項(增)減 51.78%-241.29萬77.29%-100.43萬-197.79%-176.16萬0.43%-282.78萬597.76%318.07萬-19,148.85%-500.43萬-13,922.16%-442.14萬234.72%180.13萬-318.85%-284.01萬1,254.68%45.59萬
-預付費用(增)減 8.19%-125.4萬21.52%-145.82萬-111.58%-4.31萬420.43%70.72萬-2,802.57%-45.98萬-548.01%-136.58萬-112.64%-185.81萬-8.95%37.23萬27.97%13.59萬-110.70%-1.58萬
-應付款項及遞延費用(減)增 -85.09%323.96萬-51.23%498.87萬-95.36%45.88萬31.97%1,153.1萬-92.92%-1,373.89萬25.72%2,172.32萬162.32%1,022.94萬48.32%987.74萬76.58%873.79萬-556.02%-712.16萬
-其他流動資產變動 7.12%-3,380.47萬14.79%-1,348.48萬-2,877.07%-947.12萬-21.16%-1,118.91萬103.09%34.04萬-91.09%-3,639.42萬-152.27%-1,582.53萬93.41%-31.81萬-18.80%-923.46萬-6,411.10%-1,101.62萬
-其他營運資本變動 --------------------------------1,812.39%400.58萬----
非持續經營活動現金流
經營活動現金淨額 53.67%-2,545.95萬21.52%-1,771.19萬-3,520.14%-1,532.29萬61.62%-791.64萬236.86%1,549.06萬-102.25%-5,495.75萬-24.49%-2,256.79萬95.70%-42.33萬-68.89%-2,062.76萬-187.04%-1,131.84萬
投資活動現金流量
持續投資活動現金淨額 85.82%-1,019.57萬95.95%-272.51萬-75.76%-295.92萬-56.92%-237.86萬-52.12%-213.28萬-1,222.90%-7,189.71萬-4,334.84%-6,729.54萬-21.78%-168.37萬-16.50%-151.58萬-13.64%-140.21萬
固定資產交易淨額 -833.15%-32.46萬-706.72%-13.23萬---16.32萬---1.4萬17.68%-1.51萬66.09%-3.48萬37.95%-1.64萬--0--0-67.74%-1.84萬
無形資產交易淨額 -57.85%-987.11萬-55.23%-259.29萬-66.06%-279.6萬-55.99%-236.45萬-53.04%-211.77萬-17.28%-625.36萬-12.03%-167.03萬-26.67%-168.37萬-17.58%-151.58萬-13.16%-138.37萬
業務交易的淨額 --0-------------------6,560.87萬----------------
非持續投資現金淨額
投資活動現金流淨額 85.82%-1,019.57萬95.95%-272.51萬-75.76%-295.92萬-56.92%-237.86萬-52.12%-213.28萬-1,222.90%-7,189.71萬-4,334.84%-6,729.54萬-21.78%-168.37萬-16.50%-151.58萬-13.64%-140.21萬
融資活動現金流量
持續融資活動現金淨額 -72.74%3,675.66萬-82.86%1,617.49萬157.23%2,109.23萬-80.16%457.71萬-155.51%-508.76萬250.39%1.35億291.48%9,439.45萬-37.85%819.98萬353.20%2,307.09萬334.03%916.6萬
債務發行/償還的淨額 -20.71%5,659.39萬6.68%2,218.47萬105.98%2,528.52萬-62.12%989.53萬-106.33%-77.12萬41.01%7,137.46萬-22.31%2,079.47萬-21.85%1,227.57萬241.77%2,612.53萬2,356.86%1,217.89萬
普通股發行/回購的淨額 -100.30%-23.1萬------------------7,681.19萬----------------
現金股利支付 -50.30%-2,102.05萬-43.01%-591萬-56.74%-556.83萬-56.00%-510.01萬-46.56%-444.21萬-38.00%-1,398.53萬-55.11%-413.24萬-41.31%-355.26萬-28.04%-326.94萬-26.16%-303.08萬
職工行使股票期權收到的現金 177.60%302.72萬-83.39%14.04萬12,480.94%153.34萬470.98%122.78萬602.06%12.57萬11,821.90%109.05萬9,142.11%84.54萬--1.22萬--21.5萬--1.79萬
其他融資活動的淨現金流額 -250.30%-161.3萬-112.27%-9,20170.51%-15.79萬---144.59萬----77.09%-46.05萬--7.5萬---53.55萬--------
非持續融資活動現金淨額
融資活動現金流淨額 -72.74%3,675.66萬-82.86%1,617.49萬157.23%2,109.23萬-80.16%457.71萬-155.51%-508.76萬250.39%1.35億291.48%9,439.45萬-37.85%819.98萬353.20%2,307.09萬334.03%916.6萬
現金淨流量
期初現金流 49.10%2,050.21萬62.48%2,761.65萬135.43%2,541.94萬192.07%2,915.15萬49.10%2,050.21萬79.54%1,375.07萬87.50%1,699.69萬52.32%1,079.71萬-35.66%998.09萬79.54%1,375.07萬
當期現金流變化 -86.19%110.14萬-194.06%-426.22萬-53.88%281.02萬-716.50%-571.79萬332.67%827.01萬35.82%797.67萬1.43%453.12萬208.28%609.28萬111.01%92.75萬-145.26%-355.45萬
利率變動影響 289.74%232.51萬155.96%57.42萬-673.28%-61.31萬1,885.10%198.57萬276.15%37.94萬-660.19%-122.54萬---102.61萬--10.69萬---11.12萬---21.54萬
期末現金流 16.71%2,392.86萬16.71%2,392.86萬62.48%2,761.65萬135.43%2,541.94萬192.07%2,915.15萬49.10%2,050.21萬49.10%2,050.21萬87.50%1,699.69萬52.32%1,079.71萬-35.66%998.09萬
自由現金流 41.78%-3,565.52萬15.74%-2,043.71萬-767.70%-1,828.21萬53.51%-1,029.5萬205.01%1,335.78萬-87.83%-6,124.59萬-23.46%-2,425.46萬81.22%-210.7萬-63.84%-2,214.35萬-208.07%-1,272.05萬
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 無保留意見--------無保留意見--------

FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。

Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。

熱門市場機會
中東戰火燃至股市!投資者該如何應對?
黎巴嫩與以色列將停火10天!伊朗外長根據黎巴嫩停火協議,宣佈在停火剩餘期間完全開放霍爾木茲海峽通道,所有商業船隻放開!美股三大期指持續衝高,國際油價重挫。美伊下輪談判最快可能於20日恢復,特朗普表示與伊朗沒有太多的分歧。此前他表示美伊戰爭「即將結束」,預計4月底前可達成協議。特朗 展开