US Critical Metals Corp
USCM
Mydecine Innovations Group Inc
MYCO
Three Valley Copper Corp
TVC.H
Tuga Innovations Inc
TUGA
Windfall Geotek Inc
WIN
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -130.70%-137.13萬 | 63.88%-40.55萬 | 1.55%-109.19萬 | 20.19%-407.28萬 | -16.29%-124.68萬 | 59.79%-59.44萬 | 20.63%-112.26萬 | 2.54%-110.9萬 | -26.61%-510.29萬 | 16.62%-107.22萬 |
持續經營淨收入 | 7.69%-93.75萬 | 1.86%-113.38萬 | 10.10%-126.67萬 | 12.69%-457.09萬 | -12.21%-99.1萬 | 27.71%-101.57萬 | 7.26%-115.52萬 | 17.19%-140.9萬 | -18.69%-523.53萬 | 31.07%-88.32萬 |
持續經營損益 | -113.22%-670 | 174.24%2,678 | 289.26%3,100 | -114.14%-3,981 | -249.92%-3,805 | -67.36%5,069 | -120.84%-3,607 | 77.34%-1,638 | 50.22%2.82萬 | -80.43%2,538 |
折舊攤銷及損耗 | -4.99%6.83萬 | -6.14%6.72萬 | -4.05%6.8萬 | -8.65%28.61萬 | -9.02%7.18萬 | -14.96%7.19萬 | -17.65%7.16萬 | 12.70%7.09萬 | 13.43%31.32萬 | 9.10%7.89萬 |
以股票支付的報酬 | -26.21%11.45萬 | -49.73%7.74萬 | -14.46%14.31萬 | 224.13%62.12萬 | 99.19%14.48萬 | 452.93%15.51萬 | 223.25%15.4萬 | 286.59%16.73萬 | -39.79%19.17萬 | 56.67%7.27萬 |
其他非現金項目 | -21.33%5,834 | -19.93%6,240 | -18.70%6,639 | 43.09%3.04萬 | -20.77%7,031 | -13.94%7,416 | 148.03%7,793 | 1,225.65%8,166 | 297.77%2.12萬 | 875.16%8,874 |
營運資金變化 | -442.01%-62.17萬 | 391.60%57.47萬 | -183.50%-4.61萬 | -3.28%-43.57萬 | -35.11%-47.56萬 | 186.47%18.18萬 | 39.10%-19.71萬 | -88.11%5.52萬 | -77.33%-42.19萬 | -156.58%-35.2萬 |
-應收款項(增)減 | -109.40%-2.13萬 | 96.05%-4,756 | 819.16%5.97萬 | 18.94%-2.53萬 | -309.37%-12.36萬 | 650.01%22.7萬 | -3,381.43%-12.04萬 | 81.75%-8,299 | -113.61%-3.12萬 | 212.72%5.9萬 |
-存貨(增)減 | 11.95%4.17萬 | -5,044.42%-2.86萬 | 140.73%3.54萬 | -314.07%-17.27萬 | -101.32%-12.23萬 | -20.38%3.72萬 | -100.85%-556 | -394.11%-8.7萬 | 170.78%8.07萬 | -164.89%-6.07萬 |
-預付費用(增)減 | 49.03%5.65萬 | 587.01%9.81萬 | -9.59%-4.7萬 | -134.63%-12.82萬 | -699.99%-13.75萬 | 77.92%3.79萬 | -92.90%1.43萬 | -134.41%-4.29萬 | 210.90%37.01萬 | 114.64%2.29萬 |
-應付款項及應計費用(減)增 | -1,673.96%-62.65萬 | 7,909.45%46.86萬 | -127.00%-7.97萬 | 265.42%38.98萬 | 131.70%4.87萬 | 125.22%3.98萬 | 101.47%5,850 | -37.71%29.54萬 | -441.80%-23.56萬 | -331.56%-15.37萬 |
-其他流動資產變動 | 55.03%-7.2萬 | 142.98%4.14萬 | 85.85%-1.44萬 | 17.57%-49.94萬 | 35.74%-14.1萬 | -102.28%-16.01萬 | 48.85%-9.63萬 | 14.31%-10.2萬 | -585.54%-60.58萬 | -148.30%-21.94萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -130.70%-137.13萬 | 63.88%-40.55萬 | 1.55%-109.19萬 | 20.19%-407.28萬 | -16.29%-124.68萬 | 59.79%-59.44萬 | 20.63%-112.26萬 | 2.54%-110.9萬 | -26.61%-510.29萬 | 16.62%-107.22萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 21.13%-8,602 | 71.48%-871 | 69.87%-3,576 | 47.08%-3.73萬 | 81.94%-1.14萬 | -188.29%-1.09萬 | 5.48%-3,054 | -15,726.67%-1.19萬 | 30.16%-7.04萬 | -522.75%-6.33萬 |
固定資產交易淨額 | 21.13%-8,602 | 71.48%-871 | 69.87%-3,576 | 47.08%-3.73萬 | 81.94%-1.14萬 | -188.29%-1.09萬 | 5.48%-3,054 | -15,726.67%-1.19萬 | 30.16%-7.04萬 | -522.75%-6.33萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 21.13%-8,602 | 71.48%-871 | 69.87%-3,576 | 47.08%-3.73萬 | 81.94%-1.14萬 | -188.29%-1.09萬 | 5.48%-3,054 | -15,726.67%-1.19萬 | 30.16%-7.04萬 | -522.75%-6.33萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 195.78%128.11萬 | -38.27%72.03萬 | 5,430.70%116.59萬 | -11.53%264.54萬 | 443.64%106.72萬 | -82.45%43.31萬 | 293.73%116.7萬 | -172.60%-2.19萬 | 5,312.33%299.03萬 | 1,446.35%19.63萬 |
債務發行/償還的淨額 | -7.23%-2.35萬 | -7.23%-2.3萬 | -7.22%-2.26萬 | -54.65%-11.71萬 | -4.52%-5.27萬 | -218.23%-2.19萬 | -494.22%-2.15萬 | -42.01%-2.11萬 | -33.79%-7.57萬 | -245.57%-5.04萬 |
普通股發行/回購的淨額 | 186.72%130.45萬 | --74.34萬 | --118.86萬 | 1.52%276.33萬 | 353.95%111.98萬 | --45.5萬 | ---- | ---- | --272.18萬 | --24.67萬 |
職工行使股票期權收到的現金 | --0 | --0 | --0 | --0 | ---- | ---- | ---- | ---- | --34.5萬 | --0 |
其他融資活動的淨現金流額 | ---- | ---- | ---- | 0.00%-750 | --0 | --0 | --0 | ---750 | 0.00%-750 | --0 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 195.78%128.11萬 | -38.27%72.03萬 | 5,430.70%116.59萬 | -11.53%264.54萬 | 443.64%106.72萬 | -82.45%43.31萬 | 293.73%116.7萬 | -172.60%-2.19萬 | 5,312.33%299.03萬 | 1,446.35%19.63萬 |
現金淨流量 | ||||||||||
期初現金流 | 5.19%42.84萬 | -68.73%11.44萬 | -97.09%4.39萬 | -59.13%150.86萬 | -90.40%23.5萬 | -72.16%40.72萬 | -85.84%36.59萬 | -59.13%150.86萬 | -53.15%369.17萬 | -50.82%244.79萬 |
當期現金流變化 | 42.59%-9.89萬 | 659.29%31.4萬 | 106.17%7.05萬 | 32.91%-146.47萬 | 79.65%-19.11萬 | -117.48%-17.22萬 | 103.69%4.13萬 | -3.15%-114.27萬 | 47.88%-218.3萬 | 26.94%-93.92萬 |
期末現金流 | 40.20%32.95萬 | 5.19%42.84萬 | -68.73%11.44萬 | -97.09%4.39萬 | -97.09%4.39萬 | -90.40%23.5萬 | -72.16%40.72萬 | -85.84%36.59萬 | -59.13%150.86萬 | -59.13%150.86萬 |
自由現金流 | -127.97%-137.99萬 | 63.90%-40.64萬 | 2.27%-109.54萬 | 20.55%-411.01萬 | -10.81%-125.83萬 | 59.16%-60.53萬 | 20.59%-112.56萬 | 1.50%-112.09萬 | -25.22%-517.33萬 | 10.66%-113.55萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。