(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | 15.68%4,822.7萬 | -11.21%4,342.3萬 | -11.21%4,342.3萬 | -19.96%4,197.1萬 | -37.62%3,563.3萬 | 15.63%4,169萬 | -21.01%4,890.8萬 | -21.01%4,890.8萬 | 35.40%5,243.5萬 | -19.10%5,712.5萬 |
-現金和現金等價物 | 15.68%4,822.7萬 | -11.21%4,342.3萬 | -11.21%4,342.3萬 | -19.96%4,197.1萬 | -37.62%3,563.3萬 | 15.63%4,169萬 | -21.01%4,890.8萬 | -21.01%4,890.8萬 | 35.40%5,243.5萬 | -19.10%5,712.5萬 |
-應收賬款 | 57.08%1.3億 | 20.37%9,499.1萬 | 20.37%9,499.1萬 | -11.84%8,777.8萬 | -12.91%7,541.1萬 | 11.14%8,263.2萬 | 19.53%7,891.4萬 | 19.53%7,891.4萬 | 59.50%9,956.9萬 | 114.42%8,659.1萬 |
-其他應收款 | --1,744.6萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
持有待售資產 | --0 | --1,420.8萬 | --1,420.8萬 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
流動資產合計 | 39.10%2.05億 | 16.91%1.76億 | 16.91%1.76億 | -2.23%1.63億 | -15.52%1.33億 | 21.51%1.47億 | 6.00%1.51億 | 6.00%1.51億 | 14.26%1.66億 | 29.54%1.58億 |
非流動資產 | ||||||||||
-累計折舊 | ---- | ---4,204.2萬 | ---4,204.2萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
投資物業 | 1,009.99%7,030.7萬 | 896.63%5,617萬 | 896.63%5,617萬 | 14.72%676.6萬 | 22.27%668.1萬 | 18.28%633.4萬 | 4.53%563.6萬 | 4.53%563.6萬 | 51.15%589.8萬 | 52.54%546.4萬 |
-長期股權投資 | 26.21%4.08億 | 15.91%3.65億 | 15.91%3.65億 | 7.03%3.54億 | -7.27%3.04億 | -0.63%3.23億 | -8.54%3.15億 | -8.54%3.15億 | 11.61%3.31億 | 62.14%3.27億 |
-其中:以公允價值計量且其變動計入當期損益的金融資產總額 | 1,009.99%7,030.7萬 | 896.63%5,617萬 | 896.63%5,617萬 | 14.72%676.6萬 | 22.27%668.1萬 | 18.28%633.4萬 | 4.53%563.6萬 | 4.53%563.6萬 | 51.15%589.8萬 | 52.54%546.4萬 |
-商譽 | -0.32%10.69億 | -0.68%10.63億 | -0.68%10.63億 | 1.37%10.96億 | -1.13%10.36億 | 5.37%10.72億 | 2.13%10.71億 | 2.13%10.71億 | 24.37%10.81億 | 61.73%10.48億 |
監管資產 | 25.83%1.31億 | 14.99%1.1億 | 14.99%1.1億 | -21.27%8,868.4萬 | -23.27%7,631.7萬 | 38.84%1.04億 | 28.09%9,584.6萬 | 28.09%9,584.6萬 | 67.92%1.13億 | 123.93%9,946.6萬 |
非流動遞延資產 | 3.44%180.3萬 | -1.49%185.2萬 | -1.49%185.2萬 | -12.84%175.1萬 | -11.34%189.9萬 | -16.72%174.3萬 | -14.93%188萬 | -14.93%188萬 | 24.71%200.9萬 | 25.41%214.2萬 |
總資產 | ---- | -41.00%695.5萬 | -41.00%695.5萬 | ---- | ---- | --2,075.1萬 | 150.19%1,178.9萬 | 150.19%1,178.9萬 | 194.07%1,248.9萬 | 203.94%1,226.4萬 |
負債 | ||||||||||
流動負債 | ||||||||||
短期借款與資本租賃負債 | -37.89%2,397.1萬 | 40.95%6,097.7萬 | 40.95%6,097.7萬 | 34.86%4,990.6萬 | 6.39%3,988.6萬 | -18.53%3,859.7萬 | -24.59%4,326萬 | -24.59%4,326萬 | -51.59%3,700.5萬 | 551.56%3,749.1萬 |
-短期借款 | -70.69%854.1萬 | 35.00%4,610.8萬 | 35.00%4,610.8萬 | 38.62%4,027萬 | -3.48%2,913.8萬 | -26.36%2,913.6萬 | -31.90%3,415.3萬 | -31.90%3,415.3萬 | -58.22%2,905萬 | 1,158.44%3,019萬 |
-短期資本租賃負債 | 63.09%1,543萬 | 63.27%1,486.9萬 | 63.27%1,486.9萬 | 21.13%963.6萬 | 47.21%1,074.8萬 | 21.11%946.1萬 | 26.19%910.7萬 | 26.19%910.7萬 | 15.16%795.5萬 | 117.62%730.1萬 |
-應付帳款 | 2.21%5,517.8萬 | -5.62%4,787.7萬 | -5.62%4,787.7萬 | -7.60%4,788.3萬 | -2.28%4,358.8萬 | --5,398.5萬 | 31.04%5,072.8萬 | 31.04%5,072.8萬 | 48.12%5,182.1萬 | 97.35%4,460.5萬 |
-應付稅費 | 18.62%4.41億 | 11.69%4.1億 | 11.69%4.1億 | 0.45%4.02億 | -12.48%3.49億 | -3.97%3.72億 | -16.95%3.67億 | -16.95%3.67億 | 13.86%4億 | 91.37%3.98億 |
-其他應付款 | -16.95%274.3萬 | 38.28%439.3萬 | 38.28%439.3萬 | --339.8萬 | --382.8萬 | 596.84%330.3萬 | 393.32%317.7萬 | 393.32%317.7萬 | ---- | ---- |
應計費用 | 129.53%1,531.4萬 | 123.83%1,245.4萬 | 123.83%1,245.4萬 | 23.58%822.2萬 | -4.23%697.9萬 | --667.2萬 | -13.86%556.4萬 | -13.86%556.4萬 | -53.88%665.3萬 | 0.43%728.7萬 |
遞延負債 | -15.82%1,842.4萬 | -15.52%2,114.1萬 | -15.52%2,114.1萬 | -44.57%2,370.1萬 | -39.18%2,231.2萬 | -59.75%2,188.6萬 | -12.45%2,502.6萬 | -12.45%2,502.6萬 | 227.28%4,276.2萬 | 477.81%3,668.5萬 |
流動負債總額 | 7.13%1.38億 | 12.05%1.53億 | 12.05%1.53億 | -8.10%1.38億 | -12.09%1.22億 | -13.70%1.29億 | -0.61%1.37億 | -0.61%1.37億 | 5.26%1.5億 | 199.64%1.38億 |
非流動負債 | ||||||||||
-長期借款 | 19.14%6,442.7萬 | 27.30%6,639.2萬 | 27.30%6,639.2萬 | 1.49%5,327.2萬 | 5.77%5,405.7萬 | 4.81%5,407.5萬 | -3.36%5,215.6萬 | -3.36%5,215.6萬 | -3.29%5,248.8萬 | 151.84%5,111萬 |
長期應計費用 | 19.61%1.02億 | 24.24%1.03億 | 24.24%1.03億 | 2.74%8,395.1萬 | 7.59%8,541.9萬 | -1.72%8,494.1萬 | -0.63%8,253.5萬 | -0.63%8,253.5萬 | -8.44%8,171.6萬 | 256.51%7,939.1萬 |
長期撥備 | 27.63%3.44億 | 13.66%2.99億 | 13.66%2.99億 | 8.08%3.01億 | -9.68%2.5億 | -1.65%2.69億 | -9.50%2.63億 | -9.50%2.63億 | 14.95%2.78億 | 52.12%2.76億 |
非流動負債總額 | 15.66%5.79億 | 11.79%5.63億 | 11.79%5.63億 | -1.88%5.39億 | -12.38%4.7億 | -6.68%5.01億 | -13.08%5.04億 | -13.08%5.04億 | 11.38%5.5億 | 111.03%5.37億 |
所有者權益 | ||||||||||
股本 | 6.67%7.69億 | 6.57%7.52億 | 6.57%7.52億 | 6.63%7.41億 | 6.94%7.29億 | 13.21%7.21億 | 11.31%7.05億 | 11.31%7.05億 | 13.56%6.95億 | 25.37%6.82億 |
-普通股股本 | 6.67%7.69億 | 6.57%7.52億 | 6.57%7.52億 | 6.63%7.41億 | 6.94%7.29億 | 13.21%7.21億 | 11.31%7.05億 | 11.31%7.05億 | 13.56%6.95億 | 25.37%6.82億 |
資本公積 | -1.03%5,122.2萬 | 4.41%5,404.8萬 | 4.41%5,404.8萬 | 3.56%5,228.5萬 | -1.57%5,141.2萬 | 12.90%5,175.7萬 | 17.68%5,176.5萬 | 17.68%5,176.5萬 | 160.55%5,048.7萬 | 337.43%5,223.3萬 |
留存收益 | ---- | ---- | ---- | --329.2萬 | ---- | ---- | ---- | ---- | ---- | ---- |
不影響留存收益的損益 | 1.11%3,885.5萬 | -34.32%2,565.2萬 | -34.32%2,565.2萬 | -14.30%3,809.8萬 | 108.42%2,648.4萬 | 1,980.96%3,842.8萬 | 625.60%3,905.9萬 | 625.60%3,905.9萬 | 4,341.16%4,445.6萬 | 3,132.70%1,270.7萬 |
其他股本權益 | --2,432.8萬 | 88.46%98萬 | 88.46%98萬 | --2,748.8萬 | --2,000.1萬 | ---- | 377.06%52萬 | 377.06%52萬 | ---- | ---- |
非控制性權益 | 335.19%1,858.7萬 | 7.35%469萬 | 7.35%469萬 | -15.39%407.8萬 | -16.63%418.1萬 | -16.35%427.1萬 | -19.88%436.9萬 | -19.88%436.9萬 | -2.39%482萬 | -1.32%501.5萬 |
總權益 | 11.25%14.68億 | 6.84%14.09億 | 6.84%14.09億 | 1.19%13.59億 | -2.08%12.71億 | 6.61%13.2億 | 2.46%13.19億 | 2.46%13.19億 | 17.53%13.43億 | 56.22%12.98億 |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。