沪深市场个股详情

创元科技 (000551)

添加自选
  • 16.99
  • +0.37+2.23%
已收盘 05/08 15:00 (北京)
82.36亿总市值24.24市盈率TTM

创元科技 (000551) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
3.26%12.18亿
0.69%42.21亿
-6.96%31.23亿
-7.99%20.79亿
0.37%11.8亿
-3.03%41.92亿
4.81%33.56亿
3.89%22.6亿
8.87%11.75亿
3.42%43.23亿
营业收入
3.26%12.18亿
0.69%42.21亿
-6.96%31.23亿
-7.99%20.79亿
0.37%11.8亿
-3.03%41.92亿
4.81%33.56亿
3.89%22.6亿
8.87%11.75亿
3.42%43.23亿
其他业务收入
----
-50.35%6,394.08万
----
-8.82%5,240.95万
----
-1.89%1.29亿
----
5.71%5,747.99万
----
36.77%1.31亿
营业总成本
0.81%10.45亿
-1.31%37.43亿
-9.02%27.52亿
-11.27%18.17亿
-3.41%10.36亿
-6.00%37.93亿
1.91%30.25亿
1.86%20.48亿
6.91%10.73亿
3.34%40.35亿
营业成本
-2.75%8.69亿
-2.83%31.03亿
-10.03%23.18亿
-11.70%15.47亿
-2.75%8.94亿
-5.89%31.93亿
2.48%25.76亿
2.41%17.52亿
9.02%9.19亿
2.12%33.93亿
营业税金及附加
123.84%1,783.26万
-2.61%3,518.99万
-3.03%2,558.92万
-1.42%1,673.2万
-3.11%796.66万
3.14%3,613.21万
-3.52%2,639.01万
-8.10%1,697.33万
-11.24%822.24万
-1.22%3,503.15万
销售费用
-3.36%2,163.86万
-0.28%8,092.87万
-4.55%5,627.02万
-3.86%3,505.54万
9.87%2,239.2万
0.77%8,115.58万
-4.83%5,895.01万
-2.64%3,646.13万
-1.98%2,038.04万
8.96%8,053.34万
管理费用
-4.76%6,630.19万
10.08%3.02亿
7.78%2.19亿
8.03%1.41亿
12.92%6,961.3万
-8.19%2.74亿
-5.66%2.03亿
-10.57%1.3亿
-7.19%6,164.87万
11.10%2.98亿
财务费用
248.64%1,269.27万
-106.63%-1,467.18万
-2,866.02%-2,062.66万
-1,919.00%-2,166.16万
-519.43%-853.91万
23.53%-710.07万
91.90%-69.54万
89.90%-107.29万
-68.75%203.59万
-16.82%-928.51万
-利息费用
-19.34%262.23万
-33.02%1,245.16万
-35.08%950.13万
-38.46%634.12万
-36.42%325.1万
-16.32%1,859.07万
-14.04%1,463.43万
-11.63%1,030.47万
-10.72%511.35万
-12.17%2,221.77万
-利息收入
11.62%-530.59万
-8.90%-2,417.95万
-14.79%-1,861.88万
-21.91%-1,212.95万
-55.79%-600.37万
0.86%-2,220.42万
-0.97%-1,622.01万
-11.49%-994.96万
-7.99%-385.36万
-145.56%-2,239.66万
研发费用
11.66%5,704.03万
10.03%2.37亿
-4.26%1.54亿
-12.43%9,890.06万
-17.04%5,108.18万
-9.21%2.15亿
1.70%1.61亿
4.10%1.13亿
6.92%6,157.71万
11.92%2.37亿
信用减值损失
33.45%-627.32万
31.41%-1,162.28万
-161.63%-2,624.54万
-41.01%-1,092.38万
-260.34%-942.68万
52.59%-1,694.53万
29.88%-1,003.13万
16.56%-774.66万
32.26%-261.61万
-122.43%-3,573.96万
资产减值损失
114.20%44.25万
62.34%-2,356.81万
78.60%-182.51万
-7.49%-515.77万
-49.32%-311.75万
-81.42%-6,257.9万
29.91%-852.9万
51.20%-479.84万
-114.39%-208.78万
-31.67%-3,449.46万
非经营性净收益
277.98%1,421.65万
-13.85%1,696.47万
-72.29%997.01万
-70.08%931.16万
-196.67%-798.78万
177.04%1,969.1万
113.96%3,597.89万
2,071.01%3,111.94万
1,796.31%826.27万
-51.43%710.77万
公允价值变动净收益
419,915.35%9,030.33
412.67%70.73万
531.36%32.88万
286.91%28.92万
-89.97%2.15
-20.33%-22.62万
15.27%-7.62万
-82.28%-15.47万
-99.65%21.44
-105.87%-18.8万
投资净收益
1,253.67%1,489.82万
-51.37%2,127.35万
-34.19%1,828.85万
-31.71%1,638.05万
-0.83%110.06万
45.08%4,374.23万
5.16%2,778.92万
206.49%2,398.53万
-42.24%110.98万
-0.21%3,015.13万
-其中:对联营合营企业的投资收益
4,674.50%133.65万
35.98%462.5万
14.53%263.31万
22.77%185.49万
-102.41%-2.92万
-17.12%340.14万
-15.94%229.91万
47.86%151.08万
178.96%121.32万
-36.31%410.38万
资产处置收益
-806.71%-184.58万
-122.01%-162.51万
-206.83%-103.07万
-117.74%-20.3万
-183.06%-20.36万
976.32%738.19万
876.90%96.48万
1,103.59%114.4万
3,635.29%24.51万
231.93%68.58万
其他收益
90.90%698.58万
-34.19%3,180万
-20.91%2,045.4万
-52.24%892.64万
-68.48%365.95万
3.48%4,831.74万
51.43%2,586.15万
47.00%1,868.97万
380.83%1,161.17万
71.07%4,669.26万
营业利润
38.59%1.88亿
18.14%4.95亿
3.66%3.81亿
11.71%2.71亿
22.31%1.35亿
41.89%4.19亿
46.33%3.67亿
46.30%2.43亿
46.56%1.11亿
1.65%2.95亿
加:营业外收入
-55.60%5.42万
-90.87%52.9万
-92.84%19.69万
-92.71%17.65万
512.41%12.21万
136.42%579.23万
100.62%274.99万
1,080.89%242.14万
-95.47%1.99万
27.22%245万
减:营业外支出
57.86%11.19万
-34.57%161.8万
-42.70%70.07万
-53.85%46.54万
-64.84%7.09万
70.70%247.28万
32.05%122.27万
48.89%100.84万
-5.54%20.17万
-31.33%144.86万
利润总额
38.50%1.88亿
16.95%4.94亿
3.09%3.8亿
10.94%2.71亿
22.55%1.35亿
42.53%4.22亿
46.68%3.69亿
47.57%2.44亿
45.88%1.1亿
2.06%2.96亿
减:所得税费用
52.75%3,084.29万
49.88%6,317.9万
34.73%5,748.75万
38.36%3,629.12万
39.96%2,019.15万
61.98%4,215.42万
70.99%4,266.82万
54.25%2,622.88万
31.65%1,442.65万
46.76%2,602.43万
净利润
36.00%1.57亿
13.30%4.31亿
-1.05%3.23亿
7.65%2.35亿
19.94%1.15亿
40.66%3.8亿
44.00%3.26亿
46.81%2.18亿
48.29%9,605.46万
-0.85%2.7亿
持续经营净利润
36.00%1.57亿
13.30%4.31亿
-1.05%3.23亿
7.65%2.35亿
19.94%1.15亿
40.66%3.8亿
44.00%3.26亿
46.81%2.18亿
48.29%9,605.46万
-0.85%2.7亿
减:少数股东损益
-9.11%3,249.25万
4.80%1.36亿
-9.01%1.04亿
0.70%7,357.09万
6.51%3,574.83万
12.64%1.29亿
27.92%1.14亿
24.17%7,306.25万
27.45%3,356.31万
5.82%1.15亿
归属于母公司所有者的净利润
56.29%1.24亿
17.69%2.95亿
3.25%2.19亿
11.15%1.61亿
27.15%7,945.96万
61.39%2.51亿
54.48%2.12亿
61.65%1.45亿
62.57%6,249.15万
-5.27%1.55亿
每股收益
基本每股收益
55.27%0.2562
17.22%0.6105
2.86%0.4524
10.83%0.401
5.77%0.165
35.48%0.5208
28.45%0.4398
61.30%0.3618
62.33%0.156
-6.18%0.3844
稀释每股收益
55.46%0.2562
17.28%0.6096
2.96%0.4518
10.94%0.4005
5.91%0.1648
35.61%0.5198
28.49%0.4388
61.23%0.361
62.25%0.1556
-6.24%0.3833
其他综合收益
170.61%1,163.46万
-59.44%2,034.91万
329.46%754.93万
343.81%7,065.81万
-3,915.43%-1,647.84万
153.16%5,016.51万
97.14%-329万
72.51%-2,898.14万
98.35%-41.04万
-165.43%-9,435.92万
归属于母公司所有者的其他综合收益总额
170.70%1,167.24万
-59.61%2,027.15万
326.67%745.86万
343.65%7,057.07万
-4,001.02%-1,651.08万
153.18%5,019.42万
97.14%-329.04万
72.53%-2,896.35万
98.38%-40.26万
-165.46%-9,438.79万
归属于少数股东的其他综合收益总额
-216.76%-3.78万
366.18%7.76万
22,797.19%9.07万
587.94%8.73万
516.44%3.24万
-201.74%-2.92万
-96.49%395.95
-175.40%-1.79万
-163.10%-7,775.17
80.54%2.87万
综合收益总额
70.48%1.68亿
4.82%4.51亿
2.30%3.3亿
61.50%3.05亿
3.23%9,872.95万
144.67%4.3亿
189.42%3.23亿
338.38%1.89亿
139.40%9,564.42万
-57.80%1.76亿
归属于母公司所有者的综合收益总额
115.82%1.36亿
4.79%3.15亿
8.46%2.26亿
99.66%2.32亿
1.39%6,294.89万
393.90%3.01亿
842.20%2.08亿
838.50%1.16亿
356.40%6,208.89万
-80.23%6,090.77万
归属于少数股东的综合收益总额
-9.30%3,245.47万
4.88%1.36亿
-8.93%1.04亿
0.84%7,365.82万
6.63%3,578.06万
12.59%1.29亿
27.91%1.14亿
24.09%7,304.46万
27.36%3,355.53万
5.83%1.15亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 3.26%12.18亿0.69%42.21亿-6.96%31.23亿-7.99%20.79亿0.37%11.8亿-3.03%41.92亿4.81%33.56亿3.89%22.6亿8.87%11.75亿3.42%43.23亿
营业收入 3.26%12.18亿0.69%42.21亿-6.96%31.23亿-7.99%20.79亿0.37%11.8亿-3.03%41.92亿4.81%33.56亿3.89%22.6亿8.87%11.75亿3.42%43.23亿
其他业务收入 -----50.35%6,394.08万-----8.82%5,240.95万-----1.89%1.29亿----5.71%5,747.99万----36.77%1.31亿
营业总成本 0.81%10.45亿-1.31%37.43亿-9.02%27.52亿-11.27%18.17亿-3.41%10.36亿-6.00%37.93亿1.91%30.25亿1.86%20.48亿6.91%10.73亿3.34%40.35亿
营业成本 -2.75%8.69亿-2.83%31.03亿-10.03%23.18亿-11.70%15.47亿-2.75%8.94亿-5.89%31.93亿2.48%25.76亿2.41%17.52亿9.02%9.19亿2.12%33.93亿
营业税金及附加 123.84%1,783.26万-2.61%3,518.99万-3.03%2,558.92万-1.42%1,673.2万-3.11%796.66万3.14%3,613.21万-3.52%2,639.01万-8.10%1,697.33万-11.24%822.24万-1.22%3,503.15万
销售费用 -3.36%2,163.86万-0.28%8,092.87万-4.55%5,627.02万-3.86%3,505.54万9.87%2,239.2万0.77%8,115.58万-4.83%5,895.01万-2.64%3,646.13万-1.98%2,038.04万8.96%8,053.34万
管理费用 -4.76%6,630.19万10.08%3.02亿7.78%2.19亿8.03%1.41亿12.92%6,961.3万-8.19%2.74亿-5.66%2.03亿-10.57%1.3亿-7.19%6,164.87万11.10%2.98亿
财务费用 248.64%1,269.27万-106.63%-1,467.18万-2,866.02%-2,062.66万-1,919.00%-2,166.16万-519.43%-853.91万23.53%-710.07万91.90%-69.54万89.90%-107.29万-68.75%203.59万-16.82%-928.51万
-利息费用 -19.34%262.23万-33.02%1,245.16万-35.08%950.13万-38.46%634.12万-36.42%325.1万-16.32%1,859.07万-14.04%1,463.43万-11.63%1,030.47万-10.72%511.35万-12.17%2,221.77万
-利息收入 11.62%-530.59万-8.90%-2,417.95万-14.79%-1,861.88万-21.91%-1,212.95万-55.79%-600.37万0.86%-2,220.42万-0.97%-1,622.01万-11.49%-994.96万-7.99%-385.36万-145.56%-2,239.66万
研发费用 11.66%5,704.03万10.03%2.37亿-4.26%1.54亿-12.43%9,890.06万-17.04%5,108.18万-9.21%2.15亿1.70%1.61亿4.10%1.13亿6.92%6,157.71万11.92%2.37亿
信用减值损失 33.45%-627.32万31.41%-1,162.28万-161.63%-2,624.54万-41.01%-1,092.38万-260.34%-942.68万52.59%-1,694.53万29.88%-1,003.13万16.56%-774.66万32.26%-261.61万-122.43%-3,573.96万
资产减值损失 114.20%44.25万62.34%-2,356.81万78.60%-182.51万-7.49%-515.77万-49.32%-311.75万-81.42%-6,257.9万29.91%-852.9万51.20%-479.84万-114.39%-208.78万-31.67%-3,449.46万
非经营性净收益 277.98%1,421.65万-13.85%1,696.47万-72.29%997.01万-70.08%931.16万-196.67%-798.78万177.04%1,969.1万113.96%3,597.89万2,071.01%3,111.94万1,796.31%826.27万-51.43%710.77万
公允价值变动净收益 419,915.35%9,030.33412.67%70.73万531.36%32.88万286.91%28.92万-89.97%2.15-20.33%-22.62万15.27%-7.62万-82.28%-15.47万-99.65%21.44-105.87%-18.8万
投资净收益 1,253.67%1,489.82万-51.37%2,127.35万-34.19%1,828.85万-31.71%1,638.05万-0.83%110.06万45.08%4,374.23万5.16%2,778.92万206.49%2,398.53万-42.24%110.98万-0.21%3,015.13万
-其中:对联营合营企业的投资收益 4,674.50%133.65万35.98%462.5万14.53%263.31万22.77%185.49万-102.41%-2.92万-17.12%340.14万-15.94%229.91万47.86%151.08万178.96%121.32万-36.31%410.38万
资产处置收益 -806.71%-184.58万-122.01%-162.51万-206.83%-103.07万-117.74%-20.3万-183.06%-20.36万976.32%738.19万876.90%96.48万1,103.59%114.4万3,635.29%24.51万231.93%68.58万
其他收益 90.90%698.58万-34.19%3,180万-20.91%2,045.4万-52.24%892.64万-68.48%365.95万3.48%4,831.74万51.43%2,586.15万47.00%1,868.97万380.83%1,161.17万71.07%4,669.26万
营业利润 38.59%1.88亿18.14%4.95亿3.66%3.81亿11.71%2.71亿22.31%1.35亿41.89%4.19亿46.33%3.67亿46.30%2.43亿46.56%1.11亿1.65%2.95亿
加:营业外收入 -55.60%5.42万-90.87%52.9万-92.84%19.69万-92.71%17.65万512.41%12.21万136.42%579.23万100.62%274.99万1,080.89%242.14万-95.47%1.99万27.22%245万
减:营业外支出 57.86%11.19万-34.57%161.8万-42.70%70.07万-53.85%46.54万-64.84%7.09万70.70%247.28万32.05%122.27万48.89%100.84万-5.54%20.17万-31.33%144.86万
利润总额 38.50%1.88亿16.95%4.94亿3.09%3.8亿10.94%2.71亿22.55%1.35亿42.53%4.22亿46.68%3.69亿47.57%2.44亿45.88%1.1亿2.06%2.96亿
减:所得税费用 52.75%3,084.29万49.88%6,317.9万34.73%5,748.75万38.36%3,629.12万39.96%2,019.15万61.98%4,215.42万70.99%4,266.82万54.25%2,622.88万31.65%1,442.65万46.76%2,602.43万
净利润 36.00%1.57亿13.30%4.31亿-1.05%3.23亿7.65%2.35亿19.94%1.15亿40.66%3.8亿44.00%3.26亿46.81%2.18亿48.29%9,605.46万-0.85%2.7亿
持续经营净利润 36.00%1.57亿13.30%4.31亿-1.05%3.23亿7.65%2.35亿19.94%1.15亿40.66%3.8亿44.00%3.26亿46.81%2.18亿48.29%9,605.46万-0.85%2.7亿
减:少数股东损益 -9.11%3,249.25万4.80%1.36亿-9.01%1.04亿0.70%7,357.09万6.51%3,574.83万12.64%1.29亿27.92%1.14亿24.17%7,306.25万27.45%3,356.31万5.82%1.15亿
归属于母公司所有者的净利润 56.29%1.24亿17.69%2.95亿3.25%2.19亿11.15%1.61亿27.15%7,945.96万61.39%2.51亿54.48%2.12亿61.65%1.45亿62.57%6,249.15万-5.27%1.55亿
每股收益
基本每股收益 55.27%0.256217.22%0.61052.86%0.452410.83%0.4015.77%0.16535.48%0.520828.45%0.439861.30%0.361862.33%0.156-6.18%0.3844
稀释每股收益 55.46%0.256217.28%0.60962.96%0.451810.94%0.40055.91%0.164835.61%0.519828.49%0.438861.23%0.36162.25%0.1556-6.24%0.3833
其他综合收益 170.61%1,163.46万-59.44%2,034.91万329.46%754.93万343.81%7,065.81万-3,915.43%-1,647.84万153.16%5,016.51万97.14%-329万72.51%-2,898.14万98.35%-41.04万-165.43%-9,435.92万
归属于母公司所有者的其他综合收益总额 170.70%1,167.24万-59.61%2,027.15万326.67%745.86万343.65%7,057.07万-4,001.02%-1,651.08万153.18%5,019.42万97.14%-329.04万72.53%-2,896.35万98.38%-40.26万-165.46%-9,438.79万
归属于少数股东的其他综合收益总额 -216.76%-3.78万366.18%7.76万22,797.19%9.07万587.94%8.73万516.44%3.24万-201.74%-2.92万-96.49%395.95-175.40%-1.79万-163.10%-7,775.1780.54%2.87万
综合收益总额 70.48%1.68亿4.82%4.51亿2.30%3.3亿61.50%3.05亿3.23%9,872.95万144.67%4.3亿189.42%3.23亿338.38%1.89亿139.40%9,564.42万-57.80%1.76亿
归属于母公司所有者的综合收益总额 115.82%1.36亿4.79%3.15亿8.46%2.26亿99.66%2.32亿1.39%6,294.89万393.90%3.01亿842.20%2.08亿838.50%1.16亿356.40%6,208.89万-80.23%6,090.77万
归属于少数股东的综合收益总额 -9.30%3,245.47万4.88%1.36亿-8.93%1.04亿0.84%7,365.82万6.63%3,578.06万12.59%1.29亿27.91%1.14亿24.09%7,304.46万27.36%3,355.53万5.83%1.15亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月7日,就在美伊谈判在外界期待与各方博弈中进入关键窗口期间,美高官表示,美国对伊朗的格什姆港和阿巴斯港发动了军事打击,但他同时补充说这并非是战争的重新爆发或停火协议的终止。伊朗方面称,伊朗武装部队已对霍尔木兹海峡以东及恰巴哈尔港以南的美方军事舰艇实施反击,并称造成“重大 展开