沪深市场个股详情

金智科技 (002090)

添加自选
  • 11.26
  • +0.03+0.27%
已收盘 05/06 15:00 (北京)
45.10亿总市值62.21市盈率TTM

金智科技 (002090) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
5.26%3.28亿
-11.97%15.61亿
-5.35%10.12亿
-7.58%6.56亿
-22.56%3.11亿
9.70%17.73亿
-8.51%10.7亿
-10.69%7.09亿
3.76%4.02亿
5.80%16.16亿
营业收入
5.26%3.28亿
-11.97%15.61亿
-5.35%10.12亿
-7.58%6.56亿
-22.56%3.11亿
9.70%17.73亿
-8.51%10.7亿
-10.69%7.09亿
3.76%4.02亿
5.80%16.16亿
其他业务收入
----
-32.05%270.23万
----
-13.82%149.88万
----
40.48%397.66万
----
18.63%173.9万
----
-15.27%283.07万
营业总成本
5.66%3.16亿
-13.01%15.06亿
-5.48%9.97亿
-9.96%6.32亿
-23.37%2.99亿
6.90%17.31亿
-10.53%10.55亿
-11.92%7.02亿
0.74%3.9亿
5.63%16.19亿
营业成本
2.91%2.35亿
-15.51%11.31亿
-9.07%7.22亿
-12.81%4.61亿
-25.12%2.28亿
9.47%13.39亿
-9.14%7.94亿
-11.92%5.29亿
3.33%3.05亿
7.53%12.23亿
营业税金及附加
35.88%213.24万
-11.50%1,220.19万
4.14%728.29万
-7.30%405.24万
-14.40%156.93万
0.52%1,378.67万
-9.21%699.34万
-12.75%437.14万
-31.31%183.34万
30.20%1,371.6万
销售费用
21.30%2,974.22万
0.49%1.36亿
4.62%9,854.14万
0.02%6,063.14万
-19.49%2,451.87万
4.94%1.35亿
-2.96%9,419.2万
1.18%6,061.67万
1.21%3,045.53万
11.28%1.29亿
管理费用
13.66%2,175.5万
-4.83%9,337.54万
-2.94%6,208.82万
-5.83%3,979.02万
-5.17%1,913.99万
12.00%9,811.27万
-2.09%6,396.66万
0.75%4,225.43万
4.03%2,018.29万
6.02%8,760.24万
财务费用
14.95%-280.77万
-30.67%-1,181.12万
-28.29%-874.65万
-26.71%-584.96万
-18.37%-330.11万
-14.25%-903.88万
-76.46%-681.77万
-100.90%-461.64万
-284.32%-278.88万
-317.49%-791.15万
-利息费用
-95.70%4.41万
-54.85%312.35万
-43.80%302.22万
-38.91%269.55万
-48.26%102.74万
44.75%691.78万
43.43%537.79万
73.03%441.24万
47.83%198.58万
0.21%477.93万
-利息收入
34.51%-295.97万
7.10%-1,554.55万
2.35%-1,227.24万
3.57%-895.41万
7.34%-451.91万
-26.79%-1,673.38万
-58.16%-1,256.76万
-82.76%-928.59万
-124.78%-487.73万
-81.51%-1,319.84万
研发费用
4.82%2,998.7万
-5.92%1.45亿
13.22%1.15亿
2.51%7,263.43万
-19.21%2,860.83万
-11.49%1.54亿
-26.26%1.02亿
-23.28%7,085.4万
-12.87%3,541.11万
-7.74%1.74亿
信用减值损失
-10.63%471.95万
57.65%-960.99万
471.55%1,278.24万
-232.08%-196.8万
305.33%528.09万
-256.12%-2,268.93万
-18.73%223.65万
197.40%149万
48.88%-257.18万
60.96%-637.13万
资产减值损失
15.42%-309.77万
-2,329.86%-1,021.76万
-116.64%-556.13万
-1,009.07%-475.7万
-16,463.45%-366.25万
-72.92%45.82万
17.09%-256.71万
64.94%-42.89万
-100.78%-2.21万
-23.98%169.2万
非经营性净收益
108.22%1,410.58万
-36.85%2,653.4万
23.68%3,371.57万
-64.59%757.68万
6.33%677.46万
-27.45%4,201.99万
33.30%2,726.09万
54.12%2,139.83万
-0.37%637.11万
221.09%5,791.63万
公允价值变动净收益
63.88%57.79万
213.28%1,047.89万
461.43%351.66万
548.53%194.07万
--35.26万
7,405.79%334.49万
--62.64万
--29.92万
----
103.66%4.46万
投资净收益
2,887.65%331.62万
23.87%1,116.05万
2,089.75%585.69万
1,162,733.14%401.18万
-144.93%-11.9万
-53.13%901.02万
-151.66%-29.44万
-100.05%-345.06
214.35%26.48万
199.25%1,922.53万
-其中:对联营合营企业的投资收益
-17.70%-119.93万
31.96%151.47万
93.30%-9.5万
73.75%-19.24万
-34,250.19%-101.9万
-47.22%114.79万
-9,614.68%-141.74万
-960.64%-73.32万
99.10%-2,966.46
-49.00%217.5万
资产处置收益
-47,567.30%-16.53万
98.18%-6,560.24
96.75%-9.49万
99.76%-6,734.26
99.99%-346.81
-137.47%-35.95万
-3,290.96%-291.76万
-4,750.58%-286.14万
-475,721.61%-267.57万
-63.13%-15.14万
其他收益
77.85%875.53万
-52.68%2,472.86万
-42.95%1,721.6万
-63.51%835.61万
-56.73%492.29万
20.19%5,225.54万
48.57%3,017.71万
42.60%2,289.97万
29.17%1,137.61万
68.64%4,347.71万
营业利润
35.09%2,621.15万
-3.01%8,182.07万
16.77%4,920.26万
8.27%3,106.8万
4.38%1,940.32万
53.04%8,435.92万
293.07%4,213.74万
158.04%2,869.44万
169.55%1,858.87万
326.95%5,512.22万
加:营业外收入
554.33%14.41万
43.96%135.05万
252.89%124.07万
494.86%121万
-83.85%2.2万
190.00%93.81万
68.71%35.16万
152.65%20.34万
-14.38%13.64万
-87.13%32.35万
减:营业外支出
-53.25%4,126.25
-75.33%103.82万
-47.24%59.02万
-42.54%10.4万
-87.88%8,826.72
58.07%420.91万
866.30%111.86万
72.01%18.09万
58.68%7.28万
335.44%266.28万
利润总额
35.72%2,635.15万
1.29%8,213.29万
20.50%4,985.31万
12.04%3,217.4万
4.10%1,941.64万
53.63%8,108.81万
282.61%4,137.04万
158.82%2,871.69万
166.09%1,865.22万
256.36%5,278.29万
减:所得税费用
4.57%458.13万
114.38%1,652.18万
-50.98%380.49万
28.98%108.79万
240.61%438.1万
179.22%770.69万
180.66%776.17万
113.49%84.35万
173.85%128.62万
42.13%-972.81万
净利润
44.79%2,177.01万
-10.59%6,561.11万
37.01%4,604.82万
11.53%3,108.61万
-13.42%1,503.54万
17.39%7,338.12万
64.46%3,360.87万
60.67%2,787.34万
98.44%1,736.6万
97.68%6,251.09万
持续经营净利润
44.79%2,177.01万
-10.59%6,561.11万
37.01%4,604.82万
11.53%3,108.61万
-13.42%1,503.54万
17.39%7,338.12万
64.46%3,360.87万
60.67%2,787.34万
98.44%1,736.6万
97.68%6,251.09万
减:少数股东损益
64.05%-9.4万
-136.83%-41.03万
86.00%-41.29万
4.50%-34.14万
84.70%-26.15万
-44.71%111.4万
-2.42%-294.99万
54.49%-35.75万
-347.83%-170.91万
25.81%201.5万
归属于母公司所有者的净利润
42.93%2,186.41万
-8.64%6,602.14万
27.09%4,646.11万
11.32%3,142.75万
-19.81%1,529.69万
19.46%7,226.72万
56.79%3,655.86万
55.68%2,823.09万
108.86%1,907.51万
101.52%6,049.59万
每股收益
基本每股收益
42.93%0.0546
-8.24%0.1648
27.05%0.116
11.35%0.0785
-19.75%0.0382
17.93%0.1796
55.01%0.0913
53.26%0.0705
101.69%0.0476
93.03%0.1523
稀释每股收益
42.93%0.0546
-8.24%0.1648
27.05%0.116
11.35%0.0785
-19.75%0.0382
17.93%0.1796
55.01%0.0913
53.26%0.0705
101.69%0.0476
93.03%0.1523
其他综合收益
综合收益总额
44.79%2,177.01万
-10.59%6,561.11万
37.01%4,604.82万
11.53%3,108.61万
-13.42%1,503.54万
17.39%7,338.12万
64.46%3,360.87万
60.67%2,787.34万
98.44%1,736.6万
97.68%6,251.09万
归属于母公司所有者的综合收益总额
42.93%2,186.41万
-8.64%6,602.14万
27.09%4,646.11万
11.32%3,142.75万
-19.81%1,529.69万
19.46%7,226.72万
56.79%3,655.86万
55.68%2,823.09万
108.86%1,907.51万
101.52%6,049.59万
归属于少数股东的综合收益总额
64.05%-9.4万
-136.83%-41.03万
86.00%-41.29万
4.50%-34.14万
84.70%-26.15万
-44.71%111.4万
-2.42%-294.99万
54.49%-35.75万
-347.83%-170.91万
25.81%201.5万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 5.26%3.28亿-11.97%15.61亿-5.35%10.12亿-7.58%6.56亿-22.56%3.11亿9.70%17.73亿-8.51%10.7亿-10.69%7.09亿3.76%4.02亿5.80%16.16亿
营业收入 5.26%3.28亿-11.97%15.61亿-5.35%10.12亿-7.58%6.56亿-22.56%3.11亿9.70%17.73亿-8.51%10.7亿-10.69%7.09亿3.76%4.02亿5.80%16.16亿
其他业务收入 -----32.05%270.23万-----13.82%149.88万----40.48%397.66万----18.63%173.9万-----15.27%283.07万
营业总成本 5.66%3.16亿-13.01%15.06亿-5.48%9.97亿-9.96%6.32亿-23.37%2.99亿6.90%17.31亿-10.53%10.55亿-11.92%7.02亿0.74%3.9亿5.63%16.19亿
营业成本 2.91%2.35亿-15.51%11.31亿-9.07%7.22亿-12.81%4.61亿-25.12%2.28亿9.47%13.39亿-9.14%7.94亿-11.92%5.29亿3.33%3.05亿7.53%12.23亿
营业税金及附加 35.88%213.24万-11.50%1,220.19万4.14%728.29万-7.30%405.24万-14.40%156.93万0.52%1,378.67万-9.21%699.34万-12.75%437.14万-31.31%183.34万30.20%1,371.6万
销售费用 21.30%2,974.22万0.49%1.36亿4.62%9,854.14万0.02%6,063.14万-19.49%2,451.87万4.94%1.35亿-2.96%9,419.2万1.18%6,061.67万1.21%3,045.53万11.28%1.29亿
管理费用 13.66%2,175.5万-4.83%9,337.54万-2.94%6,208.82万-5.83%3,979.02万-5.17%1,913.99万12.00%9,811.27万-2.09%6,396.66万0.75%4,225.43万4.03%2,018.29万6.02%8,760.24万
财务费用 14.95%-280.77万-30.67%-1,181.12万-28.29%-874.65万-26.71%-584.96万-18.37%-330.11万-14.25%-903.88万-76.46%-681.77万-100.90%-461.64万-284.32%-278.88万-317.49%-791.15万
-利息费用 -95.70%4.41万-54.85%312.35万-43.80%302.22万-38.91%269.55万-48.26%102.74万44.75%691.78万43.43%537.79万73.03%441.24万47.83%198.58万0.21%477.93万
-利息收入 34.51%-295.97万7.10%-1,554.55万2.35%-1,227.24万3.57%-895.41万7.34%-451.91万-26.79%-1,673.38万-58.16%-1,256.76万-82.76%-928.59万-124.78%-487.73万-81.51%-1,319.84万
研发费用 4.82%2,998.7万-5.92%1.45亿13.22%1.15亿2.51%7,263.43万-19.21%2,860.83万-11.49%1.54亿-26.26%1.02亿-23.28%7,085.4万-12.87%3,541.11万-7.74%1.74亿
信用减值损失 -10.63%471.95万57.65%-960.99万471.55%1,278.24万-232.08%-196.8万305.33%528.09万-256.12%-2,268.93万-18.73%223.65万197.40%149万48.88%-257.18万60.96%-637.13万
资产减值损失 15.42%-309.77万-2,329.86%-1,021.76万-116.64%-556.13万-1,009.07%-475.7万-16,463.45%-366.25万-72.92%45.82万17.09%-256.71万64.94%-42.89万-100.78%-2.21万-23.98%169.2万
非经营性净收益 108.22%1,410.58万-36.85%2,653.4万23.68%3,371.57万-64.59%757.68万6.33%677.46万-27.45%4,201.99万33.30%2,726.09万54.12%2,139.83万-0.37%637.11万221.09%5,791.63万
公允价值变动净收益 63.88%57.79万213.28%1,047.89万461.43%351.66万548.53%194.07万--35.26万7,405.79%334.49万--62.64万--29.92万----103.66%4.46万
投资净收益 2,887.65%331.62万23.87%1,116.05万2,089.75%585.69万1,162,733.14%401.18万-144.93%-11.9万-53.13%901.02万-151.66%-29.44万-100.05%-345.06214.35%26.48万199.25%1,922.53万
-其中:对联营合营企业的投资收益 -17.70%-119.93万31.96%151.47万93.30%-9.5万73.75%-19.24万-34,250.19%-101.9万-47.22%114.79万-9,614.68%-141.74万-960.64%-73.32万99.10%-2,966.46-49.00%217.5万
资产处置收益 -47,567.30%-16.53万98.18%-6,560.2496.75%-9.49万99.76%-6,734.2699.99%-346.81-137.47%-35.95万-3,290.96%-291.76万-4,750.58%-286.14万-475,721.61%-267.57万-63.13%-15.14万
其他收益 77.85%875.53万-52.68%2,472.86万-42.95%1,721.6万-63.51%835.61万-56.73%492.29万20.19%5,225.54万48.57%3,017.71万42.60%2,289.97万29.17%1,137.61万68.64%4,347.71万
营业利润 35.09%2,621.15万-3.01%8,182.07万16.77%4,920.26万8.27%3,106.8万4.38%1,940.32万53.04%8,435.92万293.07%4,213.74万158.04%2,869.44万169.55%1,858.87万326.95%5,512.22万
加:营业外收入 554.33%14.41万43.96%135.05万252.89%124.07万494.86%121万-83.85%2.2万190.00%93.81万68.71%35.16万152.65%20.34万-14.38%13.64万-87.13%32.35万
减:营业外支出 -53.25%4,126.25-75.33%103.82万-47.24%59.02万-42.54%10.4万-87.88%8,826.7258.07%420.91万866.30%111.86万72.01%18.09万58.68%7.28万335.44%266.28万
利润总额 35.72%2,635.15万1.29%8,213.29万20.50%4,985.31万12.04%3,217.4万4.10%1,941.64万53.63%8,108.81万282.61%4,137.04万158.82%2,871.69万166.09%1,865.22万256.36%5,278.29万
减:所得税费用 4.57%458.13万114.38%1,652.18万-50.98%380.49万28.98%108.79万240.61%438.1万179.22%770.69万180.66%776.17万113.49%84.35万173.85%128.62万42.13%-972.81万
净利润 44.79%2,177.01万-10.59%6,561.11万37.01%4,604.82万11.53%3,108.61万-13.42%1,503.54万17.39%7,338.12万64.46%3,360.87万60.67%2,787.34万98.44%1,736.6万97.68%6,251.09万
持续经营净利润 44.79%2,177.01万-10.59%6,561.11万37.01%4,604.82万11.53%3,108.61万-13.42%1,503.54万17.39%7,338.12万64.46%3,360.87万60.67%2,787.34万98.44%1,736.6万97.68%6,251.09万
减:少数股东损益 64.05%-9.4万-136.83%-41.03万86.00%-41.29万4.50%-34.14万84.70%-26.15万-44.71%111.4万-2.42%-294.99万54.49%-35.75万-347.83%-170.91万25.81%201.5万
归属于母公司所有者的净利润 42.93%2,186.41万-8.64%6,602.14万27.09%4,646.11万11.32%3,142.75万-19.81%1,529.69万19.46%7,226.72万56.79%3,655.86万55.68%2,823.09万108.86%1,907.51万101.52%6,049.59万
每股收益
基本每股收益 42.93%0.0546-8.24%0.164827.05%0.11611.35%0.0785-19.75%0.038217.93%0.179655.01%0.091353.26%0.0705101.69%0.047693.03%0.1523
稀释每股收益 42.93%0.0546-8.24%0.164827.05%0.11611.35%0.0785-19.75%0.038217.93%0.179655.01%0.091353.26%0.0705101.69%0.047693.03%0.1523
其他综合收益
综合收益总额 44.79%2,177.01万-10.59%6,561.11万37.01%4,604.82万11.53%3,108.61万-13.42%1,503.54万17.39%7,338.12万64.46%3,360.87万60.67%2,787.34万98.44%1,736.6万97.68%6,251.09万
归属于母公司所有者的综合收益总额 42.93%2,186.41万-8.64%6,602.14万27.09%4,646.11万11.32%3,142.75万-19.81%1,529.69万19.46%7,226.72万56.79%3,655.86万55.68%2,823.09万108.86%1,907.51万101.52%6,049.59万
归属于少数股东的综合收益总额 64.05%-9.4万-136.83%-41.03万86.00%-41.29万4.50%-34.14万84.70%-26.15万-44.71%111.4万-2.42%-294.99万54.49%-35.75万-347.83%-170.91万25.81%201.5万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开