Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯控股
00700
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 货币资金 | -11.47%3.13亿 | 40.55%3.77亿 | 79.89%3.42亿 | 89.45%3.75亿 | 77.50%3.54亿 | 27.62%2.68亿 | -17.77%1.9亿 | -10.19%1.98亿 | 2.98%1.99亿 | -32.43%2.1亿 |
| 应收票据及应收账款 | -28.00%653.74万 | -5.75%878.7万 | 9.15%817.14万 | -31.51%805.21万 | -31.27%908万 | -13.74%932.31万 | -37.91%748.64万 | 39.16%1,175.69万 | 31.42%1,321.06万 | 25.90%1,080.78万 |
| -应收账款 | -28.00%653.74万 | -5.75%878.7万 | 9.15%817.14万 | -31.51%805.21万 | -31.27%908万 | -13.74%932.31万 | -37.91%748.64万 | 39.16%1,175.69万 | 31.42%1,321.06万 | 25.90%1,080.78万 |
| 其他应收款(含利息和股利) | 75.04%1,383.99万 | 94.05%1,405.56万 | 62.53%1,389.16万 | -16.01%1,290.46万 | -60.23%790.69万 | -79.51%724.35万 | -74.65%854.7万 | -63.55%1,536.44万 | 6.11%1,988.18万 | 83.86%3,535.88万 |
| -应收股利 | --5.39万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -其他应收款 | ---- | 94.05%1,405.56万 | ---- | ---- | ---- | -79.51%724.35万 | ---- | -63.55%1,536.44万 | ---- | 83.86%3,535.88万 |
| 预付款项 | -46.77%639.89万 | -63.39%475.8万 | -61.01%443.31万 | -5.65%438.49万 | 70.44%1,202.15万 | 75.66%1,299.73万 | 100.59%1,136.98万 | 3.92%464.74万 | -13.65%705.32万 | 63.20%739.91万 |
| 存货 | 4.37%833.98万 | 14.44%869.09万 | 16.47%855.27万 | 14.83%799.64万 | 13.82%799.09万 | 41.49%759.42万 | 3.24%734.33万 | -15.18%696.36万 | -26.42%702.05万 | -24.96%536.72万 |
| 一年内到期的非流动资产 | 0.00%460.07万 | 0.00%460.07万 | -4.91%460.07万 | -21.02%382.11万 | -15.96%460.07万 | -17.96%460.07万 | -7.35%483.81万 | -9.48%483.81万 | --547.45万 | --560.81万 |
| 其他流动资产 | 5,317.43%1.23亿 | 12.00%323.88万 | -44.80%261.78万 | -54.82%253.3万 | -63.10%227.22万 | -53.23%289.19万 | -19.31%474.27万 | -8.73%560.65万 | -1.87%615.79万 | 0.94%618.28万 |
| 流动资产合计 | 19.69%4.76亿 | 34.59%4.21亿 | 63.92%3.85亿 | 67.80%4.14亿 | 54.06%3.98亿 | 11.38%3.13亿 | -22.07%2.35亿 | -16.28%2.47亿 | 4.78%2.58亿 | -21.24%2.81亿 |
| 非流动资产 | ||||||||||
| 其他权益工具投资 | 15.95%3,280.73万 | 80.90%3,084.77万 | 32.24%2,746.89万 | 32.14%2,878.51万 | 23.37%2,829.36万 | -19.61%1,705.19万 | 0.41%2,077.21万 | 6.34%2,178.46万 | 18.03%2,293.35万 | -2.28%2,121.23万 |
| 其他非流动金融资产 | ---- | ---- | ---- | ---- | -66.35%1,080.22万 | -66.35%1,080.22万 | -66.35%1,080.22万 | -66.35%1,080.22万 | 28.35%3,210.31万 | 28.35%3,210.31万 |
| 投资性房地产 | -12.29%4,499.61万 | -12.25%4,548.78万 | -12.20%4,597.96万 | -12.16%4,647.13万 | -4.00%5,130.17万 | -3.96%5,183.56万 | -3.92%5,236.94万 | -3.88%5,290.33万 | --5,343.72万 | --5,397.11万 |
| 长期股权投资 | -4.54%1.08亿 | -4.67%1.08亿 | -4.81%1.08亿 | -5.39%1.08亿 | -2.70%1.13亿 | -2.28%1.13亿 | -14.29%1.13亿 | -13.68%1.14亿 | -28.12%1.16亿 | -28.43%1.16亿 |
| 长期应收款 | -12.46%1,500.34万 | -13.05%1,566.36万 | -13.18%1,623.65万 | -8.97%1,733.25万 | -8.56%1,713.93万 | -16.11%1,801.44万 | -20.24%1,870.14万 | -21.62%1,904.14万 | 126.58%1,874.28万 | 236.88%2,147.37万 |
| 固定资产 | ---- | -6.25%8.28亿 | ---- | ---- | ---- | -6.31%8.83亿 | ---- | -6.41%9.08亿 | ---- | -14.15%9.43亿 |
| 固定资产清理 | ---- | --17.91万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 在建工程 | ---- | 18.01%2,558.57万 | ---- | ---- | ---- | -64.57%2,168.09万 | ---- | -40.86%3,241.89万 | ---- | -25.76%6,118.77万 |
| 生产性生物资产 | 126.94%130.24万 | 98.38%135.18万 | 149.83%142.47万 | 116.83%155.36万 | -52.13%57.39万 | -47.13%68.14万 | -57.13%57.02万 | -45.83%71.65万 | -17.34%119.9万 | -61.08%128.89万 |
| 无形资产 | -1.87%1.21亿 | -2.46%1.22亿 | -2.42%1.23亿 | 3.75%1.24亿 | 26.36%1.24亿 | 26.17%1.25亿 | 26.23%1.26亿 | 18.83%1.2亿 | -10.04%9,790.53万 | -9.93%9,878.12万 |
| 商誉 | -9.91%9,031.7万 | -9.91%9,031.7万 | -9.91%9,031.7万 | -9.91%9,031.7万 | -14.20%1亿 | -14.20%1亿 | -14.20%1亿 | -14.20%1亿 | -5.44%1.17亿 | -5.44%1.17亿 |
| 长期待摊费用 | -9.87%735.92万 | 14.36%677.67万 | 17.30%720.39万 | 2.07%651.75万 | 27.49%816.53万 | -12.67%592.6万 | -13.79%614.14万 | -12.28%638.51万 | -16.11%640.45万 | -18.97%678.57万 |
| 递延所得税资产 | 67.65%3,968.15万 | 61.63%3,779.1万 | 77.61%3,745.98万 | 72.57%3,747.2万 | 83.10%2,366.99万 | 51.22%2,338.12万 | -1.21%2,109.07万 | 0.87%2,171.35万 | 509.51%1,292.71万 | 530.71%1,546.18万 |
| 使用权资产 | 118.50%9,043.27万 | 103.83%9,161.01万 | 139.45%9,323.8万 | 136.49%9,497.15万 | 2.64%4,138.87万 | 7.70%4,494.39万 | -1.15%3,893.79万 | -1.71%4,015.85万 | -4.59%4,032.44万 | -4.60%4,173万 |
| 其他非流动资产 | 1,077.84%1,001.16万 | 746.98%431.96万 | 247.72%177.34万 | 15.72%256.51万 | -89.87%85万 | -96.41%51万 | -93.77%51万 | -75.64%221.67万 | 161.33%839.5万 | 184.04%1,419.25万 |
| 非流动资产合计 | -0.54%14.01亿 | -0.61%14.07亿 | -1.03%14.18亿 | -0.89%14.37亿 | -7.32%14.09亿 | -8.26%14.16亿 | -9.19%14.32亿 | -8.61%14.5亿 | -8.74%15.2亿 | -8.74%15.43亿 |
| 资产总计 | 3.92%18.77亿 | 5.76%18.28亿 | 8.11%18.02亿 | 9.11%18.51亿 | 1.60%18.06亿 | -5.24%17.28亿 | -11.26%16.67亿 | -9.81%16.97亿 | -7.00%17.78亿 | -10.92%18.24亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 短期借款 | ---- | ---- | ---- | 400.41%2,502.04万 | --3,000万 | -80.00%3,000万 | -86.36%3,000万 | -97.82%500万 | ---- | -55.68%1.5亿 |
| 应付票据及应付账款 | 26.06%584.19万 | -10.86%464万 | -3.60%431.49万 | -1.20%496.97万 | -8.02%463.41万 | -11.17%520.53万 | 5.31%447.58万 | 14.72%503万 | 21.96%503.8万 | 61.99%586.01万 |
| -应付账款 | 26.06%584.19万 | -10.86%464万 | -3.60%431.49万 | -1.20%496.97万 | -8.02%463.41万 | -11.17%520.53万 | 5.31%447.58万 | 14.72%503万 | 21.96%503.8万 | 61.99%586.01万 |
| 合同负债 | -18.17%2,000.95万 | -1.07%1,570.98万 | 2.01%1,694.85万 | 30.19%1,386.28万 | 11.49%2,445.13万 | -2.13%1,587.91万 | 35.36%1,661.46万 | -1.36%1,064.82万 | 59.50%2,193.09万 | -10.57%1,622.42万 |
| 预收款项 | 49.52%258.29万 | -31.17%97.38万 | -7.61%179.91万 | 17.67%118.49万 | -2.17%172.75万 | -43.42%141.48万 | -22.18%194.73万 | -12.68%100.7万 | 39.46%176.57万 | 184.86%250.07万 |
| 应付职工薪酬 | 4.08%4,551.47万 | 2.91%4,007.83万 | -3.20%3,332.69万 | 9.96%5,449.65万 | -12.29%4,373.01万 | -4.06%3,894.54万 | 1.36%3,442.77万 | 11.33%4,956.22万 | 27.11%4,985.57万 | 12.33%4,059.55万 |
| 应交税费 | -20.37%2,052.53万 | -5.66%1,568.19万 | -2.34%1,721.51万 | -33.62%1,362.65万 | 17.67%2,577.62万 | 1.11%1,662.34万 | 28.12%1,762.81万 | 49.72%2,052.86万 | 248.13%2,190.58万 | 180.02%1,644.13万 |
| 其他应付款(含利息和股利) | -0.44%1.06亿 | 6.34%1.5亿 | -1.38%9,210.28万 | 16.89%1.28亿 | -28.22%1.07亿 | 1.69%1.41亿 | -30.07%9,339.4万 | -32.51%1.09亿 | -5.77%1.49亿 | -16.02%1.38亿 |
| -应付利息 | ---- | ---- | ---- | ---- | 17.83%20.17万 | -59.64%27.72万 | -67.69%23.71万 | -60.80%25.3万 | -71.12%17.12万 | -5.69%68.68万 |
| -应付股利 | 56.11%3,130.24万 | 53.32%7,636.95万 | 147.38%2,823.35万 | 147.38%2,823.35万 | 72.67%2,005.21万 | 323.19%4,980.99万 | 4.11%1,141.31万 | 4.11%1,141.31万 | 5.94%1,161.31万 | 7.37%1,177.01万 |
| -其他应付款 | ---- | -19.15%7,331.71万 | ---- | ---- | -36.85%8,635.33万 | -28.01%9,068.15万 | -32.92%8,174.38万 | -35.06%9,778.2万 | -6.38%1.37亿 | -17.74%1.26亿 |
| 一年内到期的非流动负债 | -39.79%667.48万 | -50.51%621.82万 | 222.27%3,476.78万 | -81.17%1,187.76万 | -79.80%1,108.64万 | -81.86%1,256.46万 | -85.79%1,078.83万 | -23.66%6,308.83万 | -33.81%5,487.81万 | -9.66%6,925.97万 |
| 其他流动负债 | -43.21%44.27万 | 1.32%59.61万 | -10.70%16.94万 | 25.05%51.07万 | 21.40%77.94万 | 0.79%58.84万 | 1.43%18.97万 | -5.31%40.84万 | 18.56%64.2万 | -10.62%58.37万 |
| 流动负债合计 | -16.50%2.08亿 | -10.84%2.34亿 | -4.21%2.01亿 | -4.25%2.53亿 | -18.31%2.49亿 | -40.44%2.62亿 | -57.80%2.09亿 | -51.79%2.65亿 | -43.44%3.05亿 | -31.83%4.4亿 |
| 非流动负债 | ||||||||||
| 长期借款 | -96.35%100万 | -96.54%100万 | -96.71%100万 | -31.27%2,593.26万 | -52.05%2,743.26万 | -50.72%2,893.26万 | -64.83%3,043.26万 | -51.97%3,773.26万 | -28.07%5,721.24万 | -49.97%5,871.24万 |
| 预计负债 | -46.92%1,252.42万 | -8.64%1,252.42万 | -8.64%1,252.42万 | -8.64%1,252.42万 | 35.96%2,359.64万 | -20.28%1,370.82万 | -21.79%1,370.82万 | 217.80%1,370.82万 | 4,015.59%1,735.5万 | 3,977.61%1,719.48万 |
| 递延所得税负债 | 39.92%2,911.32万 | 56.15%2,877.51万 | 67.87%2,887.81万 | 67.63%2,935.89万 | -23.11%2,080.77万 | -33.09%1,842.75万 | -36.38%1,720.26万 | -36.36%1,751.41万 | 111.77%2,706.22万 | 110.97%2,753.93万 |
| 长期递延收益 | -2.82%2,120.46万 | -5.00%2,093.65万 | -4.88%2,116.05万 | -4.26%2,140.02万 | -3.36%2,181.97万 | -0.65%2,203.82万 | -0.77%2,224.5万 | -1.23%2,235.18万 | -30.50%2,257.87万 | -32.31%2,218.22万 |
| 租赁负债 | 124.71%9,037.05万 | 111.07%9,108.22万 | 148.93%9,263.87万 | 145.94%9,452.71万 | 2.55%4,021.6万 | 6.87%4,315.22万 | -1.59%3,721.42万 | -1.06%3,843.45万 | 1.63%3,921.72万 | 4.41%4,037.75万 |
| 非流动负债合计 | 15.19%1.54亿 | 22.22%1.54亿 | 29.30%1.56亿 | 41.62%1.84亿 | -18.08%1.34亿 | -23.94%1.26亿 | -36.86%1.21亿 | -24.51%1.3亿 | -0.24%1.63亿 | -17.93%1.66亿 |
| 负债合计 | -5.41%3.62亿 | -0.09%3.88亿 | 8.05%3.57亿 | 10.84%4.37亿 | -18.23%3.83亿 | -35.92%3.88亿 | -51.98%3.3亿 | -45.28%3.94亿 | -33.36%4.68亿 | -28.51%6.06亿 |
| 所有者权益(或股东权益) | ||||||||||
| 实收资本(或股本) | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 | 0.00%1.77亿 |
| 资本公积 | 0.00%8.37亿 | 0.00%8.37亿 | 0.00%8.37亿 | 0.00%8.37亿 | 0.00%8.37亿 | 0.00%8.37亿 | 0.00%8.37亿 | 0.00%8.37亿 | 8.74%8.37亿 | 8.74%8.37亿 |
| 盈余公积 | 9.58%9,116万 | 9.58%9,116万 | 9.58%9,116万 | 9.58%9,116万 | 6.75%8,319.11万 | 6.75%8,319.11万 | 6.75%8,319.11万 | 6.75%8,319.11万 | 0.00%7,792.72万 | 0.00%7,792.72万 |
| 未分配利润 | 25.81%3.53亿 | 40.12%2.83亿 | 46.10%2.9亿 | 57.79%2.59亿 | 59.52%2.81亿 | 116.68%2.02亿 | 179.47%1.98亿 | 290.04%1.64亿 | 13.63%1.76亿 | -35.01%9,308.84万 |
| 其他综合收益 | 291.38%322.1万 | 116.85%175.13万 | 88.32%-78.28万 | 103.59%20.43万 | 62.92%-168.3万 | -66.02%-1,039.27万 | 0.56%-670.4万 | 18.04%-569.15万 | 42.64%-453.87万 | -11.09%-625.99万 |
| 归属母公司所有者权益合计 | 6.20%14.62亿 | 7.84%13.9亿 | 8.16%13.95亿 | 8.66%13.66亿 | 8.93%13.77亿 | 9.30%12.89亿 | 11.46%12.89亿 | 11.42%12.57亿 | 7.83%12.64亿 | 1.42%11.79亿 |
| 少数股东权益 | 13.07%5,271.02万 | -2.30%4,979.76万 | 6.99%5,060.08万 | 6.41%4,852.3万 | 1.70%4,661.6万 | 32.09%5,097.04万 | 39.80%4,729.36万 | 40.24%4,560.1万 | 23.18%4,583.48万 | 4.06%3,858.73万 |
| 所有者权益(或股东权益)合计 | 6.42%15.15亿 | 7.45%14.4亿 | 8.12%14.45亿 | 8.58%14.14亿 | 8.68%14.24亿 | 10.03%13.4亿 | 12.27%13.37亿 | 12.22%13.02亿 | 8.30%13.1亿 | 1.50%12.18亿 |
| 负债和所有者权益(或股东权益)总计 | 3.92%18.77亿 | 5.76%18.28亿 | 8.11%18.02亿 | 9.11%18.51亿 | 1.60%18.06亿 | -5.24%17.28亿 | -11.26%16.67亿 | -9.81%16.97亿 | -7.00%17.78亿 | -10.92%18.24亿 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 中审众环会计师事务所(特殊普通合伙) | -- | -- | -- | 中审众环会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。