沪深市场个股详情

002398 垒知集团

添加自选
  • 4.52
  • +0.03+0.67%
休市中 12/27 15:00 (北京)
31.55亿总市值36.16市盈率TTM

垒知集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-42.97%1.62亿
20.11%3.95亿
10.26%3.39亿
-8.67%3.2亿
-21.31%2.85亿
-28.29%3.29亿
-31.29%3.07亿
-39.35%3.5亿
-15.43%3.62亿
-0.86%4.59亿
交易性金融资产
-4.91%5.36亿
-40.32%1.88亿
55.05%4.87亿
62.20%6.23亿
69.42%5.64亿
-21.45%3.14亿
114.92%3.14亿
241.75%3.84亿
67.62%3.33亿
3,872.00%4亿
应收票据及应收账款
-12.43%28.02亿
-10.77%28.94亿
-8.50%29.6亿
-8.57%31.07亿
-5.93%32亿
-5.80%32.44亿
-5.94%32.35亿
-4.84%33.98亿
-6.32%34.01亿
0.98%34.44亿
-应收票据
-49.29%1.06亿
-50.07%1.27亿
-47.31%1.31亿
-48.78%1.28亿
-6.50%2.08亿
-2.18%2.54亿
-22.58%2.49亿
-41.96%2.49亿
-53.93%2.23亿
-54.57%2.59亿
-应收账款
-9.87%26.96亿
-7.44%27.68亿
-5.27%28.29亿
-5.39%29.79亿
-5.90%29.91亿
-6.10%29.9亿
-4.23%29.86亿
0.23%31.49亿
0.98%31.79亿
12.14%31.84亿
其他应收款(含利息和股利)
-43.81%2,378.08万
-56.47%2,702.68万
-28.98%4,551.1万
-31.05%4,686.35万
-36.89%4,232万
-8.06%6,208.33万
-18.22%6,408.58万
-8.70%6,796.42万
17.49%6,705.8万
18.93%6,752.83万
-其他应收款
----
-56.47%2,702.68万
----
----
----
-8.06%6,208.33万
----
-8.70%6,796.42万
----
18.93%6,752.83万
合同资产
1.40%267.51万
215.36%247.68万
333.09%481万
316.02%501.8万
50.18%263.82万
-69.83%78.54万
-56.26%111.06万
-64.78%120.62万
-52.42%175.67万
-40.73%260.32万
预付款项
-27.67%3,477.81万
-38.47%1,916.32万
-28.77%2,071.99万
-7.09%2,052.43万
31.18%4,808.24万
0.35%3,114.49万
-25.91%2,908.68万
-46.13%2,208.95万
-7.38%3,665.26万
14.00%3,103.63万
存货
-10.82%1.19亿
-2.84%1.14亿
-11.07%1.13亿
-6.59%1.2亿
-1.01%1.34亿
-22.08%1.18亿
-28.78%1.27亿
-24.21%1.29亿
-14.50%1.35亿
-0.82%1.51亿
应收款项融资
-29.53%3.07亿
1.61%4.3亿
39.60%4.79亿
20.25%4.4亿
-17.83%4.36亿
-11.38%4.23亿
-23.63%3.43亿
11.46%3.66亿
130.23%5.3亿
200.00%4.77亿
其他流动资产
12.88%2,992.02万
4.51%2,636.33万
3.29%2,774.22万
-1.44%2,531.4万
32.80%2,650.62万
39.11%2,522.57万
18.23%2,685.88万
0.51%2,568.37万
-27.46%1,995.99万
-19.53%1,813.4万
流动资产合计
-15.19%40.18亿
-9.91%40.96亿
0.65%44.77亿
-0.77%47.07亿
-3.06%47.37亿
-9.97%45.47亿
-7.40%44.48亿
-3.25%47.44亿
2.37%48.87亿
17.29%50.5亿
非流动资产
其他权益工具投资
28.45%7,454.56万
-15.09%4,828.56万
-42.68%5,517.56万
-37.71%5,582.56万
-49.61%5,803.56万
-59.93%5,686.56万
-29.58%9,625.55万
-38.20%8,962.56万
-14.13%1.15亿
-8.39%1.42亿
投资性房地产
-17.58%278.61万
-17.64%282.85万
-12.81%309.19万
-13.18%312.7万
-32.41%338.04万
-32.20%343.43万
-38.15%354.63万
-31.30%360.17万
-5.48%500.13万
-5.89%506.52万
长期股权投资
12.63%1.68亿
9.97%1.64亿
10.05%1.59亿
-0.90%1.54亿
-1.03%1.49亿
1.87%1.49亿
-7.83%1.44亿
3.14%1.56亿
3.17%1.51亿
-7.16%1.47亿
固定资产
----
-6.00%5.75亿
----
----
----
17.71%6.11亿
----
25.17%6.45亿
----
20.08%5.19亿
在建工程
----
109.93%4.73亿
----
----
----
8.34%2.25亿
----
-39.15%1.17亿
----
9.23%2.08亿
无形资产
-3.36%2.54亿
-2.90%2.56亿
-2.86%2.58亿
-2.92%2.6亿
-0.07%2.63亿
-0.15%2.64亿
5.60%2.66亿
60.42%2.68亿
78.08%2.63亿
96.61%2.64亿
商誉
-23.61%1.48亿
-23.61%1.48亿
-23.61%1.48亿
-23.61%1.48亿
-20.75%1.94亿
-20.75%1.94亿
-20.75%1.94亿
-20.75%1.94亿
-3.00%2.45亿
-3.00%2.45亿
长期待摊费用
-22.78%921.32万
-21.20%984.82万
-5.73%1,040.37万
-1.94%1,105.64万
12.04%1,193.15万
14.98%1,249.7万
-4.62%1,103.58万
2.78%1,127.57万
32.32%1,064.95万
39.32%1,086.92万
递延所得税资产
-18.09%1.2亿
-10.08%1.23亿
-0.58%1.18亿
17.51%1.18亿
34.54%1.46亿
35.75%1.36亿
18.89%1.19亿
3.48%1.01亿
12.20%1.09亿
10.25%1亿
使用权资产
-20.51%2,498.69万
-15.35%2,795.63万
0.09%3,332.67万
-7.21%3,241.21万
-15.83%3,143.57万
-7.61%3,302.57万
-10.88%3,329.8万
-12.38%3,493.21万
3.24%3,734.61万
-5.56%3,574.47万
其他非流动资产
-46.17%1,069.63万
-30.26%1,204.39万
-7.94%1,326.31万
16.40%1,551.82万
-10.04%1,987.04万
-18.54%1,726.9万
-67.20%1,440.71万
-67.82%1,333.16万
-73.13%2,208.8万
-68.40%2,120.06万
非流动资产合计
8.50%19.19亿
8.02%18.4亿
9.71%17.94亿
8.10%17.65亿
3.70%17.68亿
0.30%17.03亿
-3.30%16.35亿
1.44%16.33亿
7.29%17.05亿
10.88%16.98亿
资产总计
-8.75%59.37亿
-5.02%59.37亿
3.08%62.71亿
1.50%64.72亿
-1.31%65.06亿
-7.38%62.51亿
-6.33%60.83亿
-2.09%63.77亿
3.60%65.92亿
15.61%67.49亿
负债
流动负债
短期借款
----
----
----
----
-99.71%62.96万
-99.25%235.07万
-98.76%452.97万
-97.99%452.97万
-4.96%2.15亿
40.50%3.15亿
应付票据及应付账款
-23.49%15.9亿
-9.79%16.51亿
12.35%18.46亿
5.15%20.5亿
1.98%20.79亿
-16.11%18.3亿
-28.63%16.43亿
-20.28%19.5亿
-16.52%20.38亿
10.36%21.82亿
-应付票据
-93.60%1,944.24万
-79.85%5,313.23万
-54.47%1.15亿
-49.41%1.76亿
-53.23%3.04亿
-72.48%2.64亿
-78.95%2.53亿
-71.31%3.48亿
-49.82%6.49亿
-19.21%9.58亿
-应付账款
-11.50%15.71亿
2.00%15.98亿
24.52%17.3亿
17.00%18.74亿
27.79%17.75亿
28.01%15.67亿
26.40%13.9亿
29.87%16.02亿
20.99%13.89亿
54.66%12.24亿
合同负债
-16.59%3,237.22万
-27.13%2,838.75万
-7.32%3,633.53万
-23.49%3,149.41万
-17.94%3,881.02万
-6.71%3,895.57万
-6.58%3,920.42万
-23.43%4,116.24万
-0.68%4,729.55万
-15.84%4,175.77万
预收款项
-99.00%24.15万
-99.32%19.23万
0.27%10.48万
3.05%5.61万
196.42%2,413.49万
356.36%2,831.96万
-98.29%10.46万
-99.11%5.45万
32.72%814.22万
0.33%620.56万
应付职工薪酬
-17.52%2,301.92万
-8.69%2,545.42万
-9.71%2,411.55万
-12.56%6,982.59万
-10.69%2,790.78万
-7.44%2,787.6万
-2.42%2,671万
0.33%7,985.54万
7.34%3,124.76万
12.82%3,011.66万
应交税费
-32.01%2,415.72万
-36.10%2,384.18万
-42.47%3,463.96万
-38.75%4,161.76万
-51.17%3,553.21万
-43.25%3,731.38万
14.27%6,020.64万
21.84%6,794.55万
72.63%7,276.48万
38.45%6,574.72万
其他应付款(含利息和股利)
-45.54%2,641.19万
-49.24%2,683.89万
-30.61%5,289.51万
-38.47%4,799.67万
-29.81%4,849.75万
-16.86%5,287.01万
-2.69%7,622.38万
14.31%7,800.36万
2.96%6,909.27万
-10.01%6,359.11万
-应付股利
----
----
-15.09%88.47万
-16.65%88.47万
-17.40%88.47万
-17.40%88.47万
26.02%104.19万
25.23%106.14万
26.38%107.12万
26.38%107.12万
-其他应付款
----
-48.37%2,683.89万
----
----
----
-16.85%5,198.53万
----
14.17%7,694.22万
----
-10.45%6,252万
一年内到期的非流动负债
-7.22%599.4万
-22.40%521.08万
12.35%844.53万
18.09%909.37万
-9.60%646.08万
-7.09%671.53万
15.52%751.7万
15.86%770.05万
16.91%714.68万
21.73%722.77万
其他流动负债
23.93%1,493.37万
21.13%1,429.99万
26.55%1,533.34万
18.90%1,535.25万
-10.50%1,204.97万
3.69%1,180.51万
17.95%1,211.62万
20.16%1,291.21万
33.45%1,346.3万
5.36%1,138.45万
流动负债合计
-24.43%17.17亿
-12.83%17.75亿
7.92%20.17亿
1.06%22.66亿
-9.17%22.73亿
-25.21%20.36亿
-35.34%18.69亿
-24.06%22.42亿
-13.00%25.02亿
12.58%27.23亿
非流动负债
长期借款
259.26%1.07亿
65.73%9,694.91万
56.51%8,842.82万
24.48%7,033.15万
--2,991.32万
--5,850万
--5,650万
--5,650万
----
----
应付债券
5.97%3.74亿
6.07%3.69亿
6.14%3.63亿
6.16%3.58亿
5.95%3.53亿
6.14%3.48亿
--3.42亿
--3.37亿
--3.33亿
--3.28亿
递延所得税负债
-84.63%534.59万
-84.82%534.05万
-80.40%581.54万
-18.92%564.84万
52.52%3,477.23万
53.86%3,518.77万
28.40%2,967.78万
-69.95%696.67万
20.35%2,279.81万
20.15%2,286.98万
长期递延收益
-1.68%1,780.67万
-9.96%1,667.58万
-8.13%1,740.6万
-10.82%1,772.22万
-1.52%1,811.04万
15.85%1,852万
37.93%1,894.62万
41.22%1,987.25万
30.91%1,839.08万
27.72%1,598.58万
租赁负债
-19.34%2,221.7万
-12.36%2,500.7万
0.34%2,904万
-9.67%2,691.43万
-12.69%2,754.45万
-3.61%2,853.49万
-7.50%2,894.27万
-9.98%2,979.63万
5.07%3,154.73万
-6.50%2,960.23万
非流动负债合计
13.72%5.27亿
4.98%5.13亿
5.80%5.04亿
6.27%4.79亿
14.15%4.63亿
23.33%4.88亿
599.37%4.77亿
540.49%4.51亿
544.07%4.06亿
526.49%3.96亿
负债合计
-17.97%22.44亿
-9.38%22.88亿
7.49%25.22亿
1.93%27.45亿
-5.91%27.36亿
-19.04%25.25亿
-20.73%23.46亿
-10.92%26.93亿
-1.05%29.08亿
25.67%31.19亿
所有者权益(或股东权益)
实收资本(或股本)
-2.19%6.98亿
-2.19%6.98亿
-0.39%7.14亿
-0.41%7.14亿
-0.41%7.14亿
-0.41%7.14亿
-0.53%7.16亿
-0.55%7.17亿
-0.54%7.17亿
-0.54%7.17亿
其他权益工具
-0.02%6,716.75万
-0.02%6,716.78万
-0.04%6,716.87万
-0.05%6,717.72万
-0.08%6,717.84万
-0.08%6,717.89万
--6,719.28万
--6,720.97万
--6,723.08万
--6,723.08万
资本公积
-19.60%2.66亿
-19.39%2.66亿
-6.24%3.21亿
-6.17%3.21亿
-4.22%3.3亿
-4.27%3.3亿
-5.40%3.42亿
-5.23%3.42亿
-5.11%3.45亿
-4.76%3.44亿
盈余公积
1.16%8,370.44万
5.50%8,370.44万
5.50%8,370.44万
5.50%8,370.44万
7.95%8,274.64万
3.51%7,934.26万
3.51%7,934.26万
3.51%7,934.26万
2.03%7,665.01万
2.03%7,665.01万
未分配利润
1.21%27.14亿
3.26%26.91亿
5.02%27.15亿
5.34%26.73亿
6.39%26.82亿
6.49%26.06亿
6.66%25.85亿
7.15%25.38亿
8.20%25.21亿
8.85%24.47亿
减:库存股
96.89%4,042.74万
96.89%4,042.74万
10.31%4,108.68万
-43.56%2,141.8万
-45.72%2,053.32万
-45.72%2,053.32万
-37.40%3,724.55万
-37.80%3,794.76万
-38.55%3,782.56万
-38.55%3,782.56万
其他综合收益
9.02%-1.34亿
-35.82%-1.56亿
-80.82%-1.5亿
-69.34%-1.49亿
-101.13%-1.48亿
-107.90%-1.15亿
-39.01%-8,293.63万
-66.53%-8,824.98万
11.25%-7,341.34万
16.60%-5,507.7万
归属母公司所有者权益合计
-1.45%36.54亿
-1.40%36.09亿
1.06%37.1亿
1.97%36.88亿
2.56%37.08亿
2.85%36.6亿
5.97%36.7亿
5.98%36.17亿
8.08%36.15亿
8.59%35.59亿
少数股东权益
-38.31%3,842.63万
-39.89%3,934.4万
-40.54%3,976.77万
-40.54%4,007.26万
-10.61%6,228.5万
-8.14%6,545万
-6.50%6,688.31万
-13.41%6,739.62万
-13.16%6,967.86万
-9.25%7,125.17万
所有者权益(或股东权益)合计
-2.06%36.92亿
-2.07%36.49亿
0.32%37.49亿
1.19%37.28亿
2.31%37.7亿
2.64%37.26亿
5.72%37.37亿
5.55%36.84亿
7.59%36.85亿
8.17%36.3亿
负债和所有者权益(或股东权益)总计
-8.75%59.37亿
-5.02%59.37亿
3.08%62.71亿
1.50%64.72亿
-1.31%65.06亿
-7.38%62.51亿
-6.33%60.83亿
-2.09%63.77亿
3.60%65.92亿
15.61%67.49亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -42.97%1.62亿20.11%3.95亿10.26%3.39亿-8.67%3.2亿-21.31%2.85亿-28.29%3.29亿-31.29%3.07亿-39.35%3.5亿-15.43%3.62亿-0.86%4.59亿
交易性金融资产 -4.91%5.36亿-40.32%1.88亿55.05%4.87亿62.20%6.23亿69.42%5.64亿-21.45%3.14亿114.92%3.14亿241.75%3.84亿67.62%3.33亿3,872.00%4亿
应收票据及应收账款 -12.43%28.02亿-10.77%28.94亿-8.50%29.6亿-8.57%31.07亿-5.93%32亿-5.80%32.44亿-5.94%32.35亿-4.84%33.98亿-6.32%34.01亿0.98%34.44亿
-应收票据 -49.29%1.06亿-50.07%1.27亿-47.31%1.31亿-48.78%1.28亿-6.50%2.08亿-2.18%2.54亿-22.58%2.49亿-41.96%2.49亿-53.93%2.23亿-54.57%2.59亿
-应收账款 -9.87%26.96亿-7.44%27.68亿-5.27%28.29亿-5.39%29.79亿-5.90%29.91亿-6.10%29.9亿-4.23%29.86亿0.23%31.49亿0.98%31.79亿12.14%31.84亿
其他应收款(含利息和股利) -43.81%2,378.08万-56.47%2,702.68万-28.98%4,551.1万-31.05%4,686.35万-36.89%4,232万-8.06%6,208.33万-18.22%6,408.58万-8.70%6,796.42万17.49%6,705.8万18.93%6,752.83万
-其他应收款 -----56.47%2,702.68万-------------8.06%6,208.33万-----8.70%6,796.42万----18.93%6,752.83万
合同资产 1.40%267.51万215.36%247.68万333.09%481万316.02%501.8万50.18%263.82万-69.83%78.54万-56.26%111.06万-64.78%120.62万-52.42%175.67万-40.73%260.32万
预付款项 -27.67%3,477.81万-38.47%1,916.32万-28.77%2,071.99万-7.09%2,052.43万31.18%4,808.24万0.35%3,114.49万-25.91%2,908.68万-46.13%2,208.95万-7.38%3,665.26万14.00%3,103.63万
存货 -10.82%1.19亿-2.84%1.14亿-11.07%1.13亿-6.59%1.2亿-1.01%1.34亿-22.08%1.18亿-28.78%1.27亿-24.21%1.29亿-14.50%1.35亿-0.82%1.51亿
应收款项融资 -29.53%3.07亿1.61%4.3亿39.60%4.79亿20.25%4.4亿-17.83%4.36亿-11.38%4.23亿-23.63%3.43亿11.46%3.66亿130.23%5.3亿200.00%4.77亿
其他流动资产 12.88%2,992.02万4.51%2,636.33万3.29%2,774.22万-1.44%2,531.4万32.80%2,650.62万39.11%2,522.57万18.23%2,685.88万0.51%2,568.37万-27.46%1,995.99万-19.53%1,813.4万
流动资产合计 -15.19%40.18亿-9.91%40.96亿0.65%44.77亿-0.77%47.07亿-3.06%47.37亿-9.97%45.47亿-7.40%44.48亿-3.25%47.44亿2.37%48.87亿17.29%50.5亿
非流动资产
其他权益工具投资 28.45%7,454.56万-15.09%4,828.56万-42.68%5,517.56万-37.71%5,582.56万-49.61%5,803.56万-59.93%5,686.56万-29.58%9,625.55万-38.20%8,962.56万-14.13%1.15亿-8.39%1.42亿
投资性房地产 -17.58%278.61万-17.64%282.85万-12.81%309.19万-13.18%312.7万-32.41%338.04万-32.20%343.43万-38.15%354.63万-31.30%360.17万-5.48%500.13万-5.89%506.52万
长期股权投资 12.63%1.68亿9.97%1.64亿10.05%1.59亿-0.90%1.54亿-1.03%1.49亿1.87%1.49亿-7.83%1.44亿3.14%1.56亿3.17%1.51亿-7.16%1.47亿
固定资产 -----6.00%5.75亿------------17.71%6.11亿----25.17%6.45亿----20.08%5.19亿
在建工程 ----109.93%4.73亿------------8.34%2.25亿-----39.15%1.17亿----9.23%2.08亿
无形资产 -3.36%2.54亿-2.90%2.56亿-2.86%2.58亿-2.92%2.6亿-0.07%2.63亿-0.15%2.64亿5.60%2.66亿60.42%2.68亿78.08%2.63亿96.61%2.64亿
商誉 -23.61%1.48亿-23.61%1.48亿-23.61%1.48亿-23.61%1.48亿-20.75%1.94亿-20.75%1.94亿-20.75%1.94亿-20.75%1.94亿-3.00%2.45亿-3.00%2.45亿
长期待摊费用 -22.78%921.32万-21.20%984.82万-5.73%1,040.37万-1.94%1,105.64万12.04%1,193.15万14.98%1,249.7万-4.62%1,103.58万2.78%1,127.57万32.32%1,064.95万39.32%1,086.92万
递延所得税资产 -18.09%1.2亿-10.08%1.23亿-0.58%1.18亿17.51%1.18亿34.54%1.46亿35.75%1.36亿18.89%1.19亿3.48%1.01亿12.20%1.09亿10.25%1亿
使用权资产 -20.51%2,498.69万-15.35%2,795.63万0.09%3,332.67万-7.21%3,241.21万-15.83%3,143.57万-7.61%3,302.57万-10.88%3,329.8万-12.38%3,493.21万3.24%3,734.61万-5.56%3,574.47万
其他非流动资产 -46.17%1,069.63万-30.26%1,204.39万-7.94%1,326.31万16.40%1,551.82万-10.04%1,987.04万-18.54%1,726.9万-67.20%1,440.71万-67.82%1,333.16万-73.13%2,208.8万-68.40%2,120.06万
非流动资产合计 8.50%19.19亿8.02%18.4亿9.71%17.94亿8.10%17.65亿3.70%17.68亿0.30%17.03亿-3.30%16.35亿1.44%16.33亿7.29%17.05亿10.88%16.98亿
资产总计 -8.75%59.37亿-5.02%59.37亿3.08%62.71亿1.50%64.72亿-1.31%65.06亿-7.38%62.51亿-6.33%60.83亿-2.09%63.77亿3.60%65.92亿15.61%67.49亿
负债
流动负债
短期借款 -----------------99.71%62.96万-99.25%235.07万-98.76%452.97万-97.99%452.97万-4.96%2.15亿40.50%3.15亿
应付票据及应付账款 -23.49%15.9亿-9.79%16.51亿12.35%18.46亿5.15%20.5亿1.98%20.79亿-16.11%18.3亿-28.63%16.43亿-20.28%19.5亿-16.52%20.38亿10.36%21.82亿
-应付票据 -93.60%1,944.24万-79.85%5,313.23万-54.47%1.15亿-49.41%1.76亿-53.23%3.04亿-72.48%2.64亿-78.95%2.53亿-71.31%3.48亿-49.82%6.49亿-19.21%9.58亿
-应付账款 -11.50%15.71亿2.00%15.98亿24.52%17.3亿17.00%18.74亿27.79%17.75亿28.01%15.67亿26.40%13.9亿29.87%16.02亿20.99%13.89亿54.66%12.24亿
合同负债 -16.59%3,237.22万-27.13%2,838.75万-7.32%3,633.53万-23.49%3,149.41万-17.94%3,881.02万-6.71%3,895.57万-6.58%3,920.42万-23.43%4,116.24万-0.68%4,729.55万-15.84%4,175.77万
预收款项 -99.00%24.15万-99.32%19.23万0.27%10.48万3.05%5.61万196.42%2,413.49万356.36%2,831.96万-98.29%10.46万-99.11%5.45万32.72%814.22万0.33%620.56万
应付职工薪酬 -17.52%2,301.92万-8.69%2,545.42万-9.71%2,411.55万-12.56%6,982.59万-10.69%2,790.78万-7.44%2,787.6万-2.42%2,671万0.33%7,985.54万7.34%3,124.76万12.82%3,011.66万
应交税费 -32.01%2,415.72万-36.10%2,384.18万-42.47%3,463.96万-38.75%4,161.76万-51.17%3,553.21万-43.25%3,731.38万14.27%6,020.64万21.84%6,794.55万72.63%7,276.48万38.45%6,574.72万
其他应付款(含利息和股利) -45.54%2,641.19万-49.24%2,683.89万-30.61%5,289.51万-38.47%4,799.67万-29.81%4,849.75万-16.86%5,287.01万-2.69%7,622.38万14.31%7,800.36万2.96%6,909.27万-10.01%6,359.11万
-应付股利 ---------15.09%88.47万-16.65%88.47万-17.40%88.47万-17.40%88.47万26.02%104.19万25.23%106.14万26.38%107.12万26.38%107.12万
-其他应付款 -----48.37%2,683.89万-------------16.85%5,198.53万----14.17%7,694.22万-----10.45%6,252万
一年内到期的非流动负债 -7.22%599.4万-22.40%521.08万12.35%844.53万18.09%909.37万-9.60%646.08万-7.09%671.53万15.52%751.7万15.86%770.05万16.91%714.68万21.73%722.77万
其他流动负债 23.93%1,493.37万21.13%1,429.99万26.55%1,533.34万18.90%1,535.25万-10.50%1,204.97万3.69%1,180.51万17.95%1,211.62万20.16%1,291.21万33.45%1,346.3万5.36%1,138.45万
流动负债合计 -24.43%17.17亿-12.83%17.75亿7.92%20.17亿1.06%22.66亿-9.17%22.73亿-25.21%20.36亿-35.34%18.69亿-24.06%22.42亿-13.00%25.02亿12.58%27.23亿
非流动负债
长期借款 259.26%1.07亿65.73%9,694.91万56.51%8,842.82万24.48%7,033.15万--2,991.32万--5,850万--5,650万--5,650万--------
应付债券 5.97%3.74亿6.07%3.69亿6.14%3.63亿6.16%3.58亿5.95%3.53亿6.14%3.48亿--3.42亿--3.37亿--3.33亿--3.28亿
递延所得税负债 -84.63%534.59万-84.82%534.05万-80.40%581.54万-18.92%564.84万52.52%3,477.23万53.86%3,518.77万28.40%2,967.78万-69.95%696.67万20.35%2,279.81万20.15%2,286.98万
长期递延收益 -1.68%1,780.67万-9.96%1,667.58万-8.13%1,740.6万-10.82%1,772.22万-1.52%1,811.04万15.85%1,852万37.93%1,894.62万41.22%1,987.25万30.91%1,839.08万27.72%1,598.58万
租赁负债 -19.34%2,221.7万-12.36%2,500.7万0.34%2,904万-9.67%2,691.43万-12.69%2,754.45万-3.61%2,853.49万-7.50%2,894.27万-9.98%2,979.63万5.07%3,154.73万-6.50%2,960.23万
非流动负债合计 13.72%5.27亿4.98%5.13亿5.80%5.04亿6.27%4.79亿14.15%4.63亿23.33%4.88亿599.37%4.77亿540.49%4.51亿544.07%4.06亿526.49%3.96亿
负债合计 -17.97%22.44亿-9.38%22.88亿7.49%25.22亿1.93%27.45亿-5.91%27.36亿-19.04%25.25亿-20.73%23.46亿-10.92%26.93亿-1.05%29.08亿25.67%31.19亿
所有者权益(或股东权益)
实收资本(或股本) -2.19%6.98亿-2.19%6.98亿-0.39%7.14亿-0.41%7.14亿-0.41%7.14亿-0.41%7.14亿-0.53%7.16亿-0.55%7.17亿-0.54%7.17亿-0.54%7.17亿
其他权益工具 -0.02%6,716.75万-0.02%6,716.78万-0.04%6,716.87万-0.05%6,717.72万-0.08%6,717.84万-0.08%6,717.89万--6,719.28万--6,720.97万--6,723.08万--6,723.08万
资本公积 -19.60%2.66亿-19.39%2.66亿-6.24%3.21亿-6.17%3.21亿-4.22%3.3亿-4.27%3.3亿-5.40%3.42亿-5.23%3.42亿-5.11%3.45亿-4.76%3.44亿
盈余公积 1.16%8,370.44万5.50%8,370.44万5.50%8,370.44万5.50%8,370.44万7.95%8,274.64万3.51%7,934.26万3.51%7,934.26万3.51%7,934.26万2.03%7,665.01万2.03%7,665.01万
未分配利润 1.21%27.14亿3.26%26.91亿5.02%27.15亿5.34%26.73亿6.39%26.82亿6.49%26.06亿6.66%25.85亿7.15%25.38亿8.20%25.21亿8.85%24.47亿
减:库存股 96.89%4,042.74万96.89%4,042.74万10.31%4,108.68万-43.56%2,141.8万-45.72%2,053.32万-45.72%2,053.32万-37.40%3,724.55万-37.80%3,794.76万-38.55%3,782.56万-38.55%3,782.56万
其他综合收益 9.02%-1.34亿-35.82%-1.56亿-80.82%-1.5亿-69.34%-1.49亿-101.13%-1.48亿-107.90%-1.15亿-39.01%-8,293.63万-66.53%-8,824.98万11.25%-7,341.34万16.60%-5,507.7万
归属母公司所有者权益合计 -1.45%36.54亿-1.40%36.09亿1.06%37.1亿1.97%36.88亿2.56%37.08亿2.85%36.6亿5.97%36.7亿5.98%36.17亿8.08%36.15亿8.59%35.59亿
少数股东权益 -38.31%3,842.63万-39.89%3,934.4万-40.54%3,976.77万-40.54%4,007.26万-10.61%6,228.5万-8.14%6,545万-6.50%6,688.31万-13.41%6,739.62万-13.16%6,967.86万-9.25%7,125.17万
所有者权益(或股东权益)合计 -2.06%36.92亿-2.07%36.49亿0.32%37.49亿1.19%37.28亿2.31%37.7亿2.64%37.26亿5.72%37.37亿5.55%36.84亿7.59%36.85亿8.17%36.3亿
负债和所有者权益(或股东权益)总计 -8.75%59.37亿-5.02%59.37亿3.08%62.71亿1.50%64.72亿-1.31%65.06亿-7.38%62.51亿-6.33%60.83亿-2.09%63.77亿3.60%65.92亿15.61%67.49亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。