沪深市场个股详情

爱施德 (002416)

添加自选
  • 14.02
  • 0.000.00%
交易中 05/07 14:21 (北京)
173.75亿总市值46.12市盈率TTM

爱施德 (002416) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
21.49%154.75亿
-16.10%552.22亿
-31.47%393.75亿
-34.69%253.7亿
-41.18%127.37亿
-28.58%658.21亿
-17.36%574.58亿
-16.54%388.47亿
-13.38%216.54亿
0.80%921.6亿
营业收入
21.66%154.7亿
-16.07%551.64亿
-31.46%393.25亿
-34.71%253.31亿
-41.21%127.15亿
-28.59%657.24亿
-17.37%573.78亿
-16.55%387.95亿
-13.37%216.29亿
0.81%920.43亿
其他业务收入
----
1.41%2.81亿
----
----
----
-3.19%2.77亿
----
----
----
--2.86亿
利息收入
-78.09%481.09万
-40.01%5,819.02万
-37.50%5,024.95万
-24.33%3,967.91万
-12.65%2,195.4万
-16.88%9,700.45万
-5.00%8,040.31万
-9.40%5,243.87万
-21.23%2,513.36万
-8.88%1.17亿
营业总成本
21.52%152.17亿
-15.98%545.64亿
-31.60%388.12亿
-34.67%250.34亿
-41.22%125.22亿
-28.79%649.43亿
-17.47%567.42亿
-16.75%383.2亿
-13.65%213.04亿
0.97%912.04亿
营业成本
21.31%146.34亿
-16.71%524.1亿
-32.43%373.31亿
-35.52%240.79亿
-42.15%120.64亿
-29.43%629.24亿
-17.95%552.46亿
-17.33%373.41亿
-13.96%208.55亿
0.92%891.68亿
营业税金及附加
23.71%1,996.31万
-10.84%7,983.71万
-17.76%5,785.4万
-24.72%3,747.53万
-23.69%1,613.72万
-15.37%8,954.63万
-20.43%7,034.4万
-4.05%4,978.28万
-12.37%2,114.78万
37.62%1.06亿
销售费用
27.18%4.48亿
9.20%16.5亿
3.20%11.44亿
0.89%7.22亿
11.81%3.52亿
3.46%15.11亿
9.09%11.09亿
19.53%7.15亿
10.96%3.15亿
1.04%14.6亿
管理费用
22.33%8,262.55万
7.62%3.3亿
0.52%2.12亿
-1.59%1.47亿
-9.39%6,754.33万
9.81%3.07亿
12.60%2.11亿
9.68%1.49亿
-5.40%7,454.67万
3.70%2.8亿
财务费用
65.88%3,009.44万
-11.79%6,606.62万
-41.30%5,000.89万
-24.94%3,749.94万
-45.78%1,814.21万
-51.72%7,489.92万
-22.46%8,520.04万
-6.33%4,996.22万
-17.71%3,345.87万
-4.02%1.55亿
-利息费用
-17.70%2,074.83万
-18.80%9,148.89万
-31.21%6,181.67万
-27.83%4,638.53万
-32.37%2,521.02万
-21.75%1.13亿
-11.50%8,985.68万
0.25%6,427.66万
18.80%3,727.78万
-26.76%1.44亿
-利息收入
-2.18%-1,214.69万
-29.61%-8,043.22万
-7.23%-3,714.76万
-2.87%-2,281.69万
-55.39%-1,188.79万
-6.90%-6,205.94万
14.19%-3,464.32万
9.14%-2,218万
39.39%-765.03万
25.24%-5,805.23万
研发费用
-33.01%345.23万
-22.84%2,833.94万
-18.44%1,593.96万
-15.96%1,216.92万
0.50%515.33万
5.63%3,672.87万
-14.05%1,954.37万
-15.14%1,448万
-12.20%512.78万
73.88%3,477.18万
信用减值损失
-46.73%-1,110.96万
141.61%1,354.85万
306.78%3,012.66万
286.85%2,128.92万
-210.89%-757.16万
-5,516.57%-3,255.97万
-140.44%-1,456.96万
-139.76%-1,139.39万
-56.80%682.8万
99.46%-57.97万
资产减值损失
-87.40%-6,892.87万
25.22%-1.02亿
-592.92%-7,344.43万
-438.86%-5,249.59万
60.58%-3,678.17万
-28.06%-1.36亿
81.74%-1,059.93万
88.75%-974.2万
-35.75%-9,331.89万
10.72%-1.07亿
非经营性净收益
-125.06%-6,843.35万
-139.33%-3,197.16万
-88.91%1,028.09万
-104.97%-475.61万
54.34%-3,040.62万
55.29%-1,335.88万
94.02%9,266.69万
352.99%9,563.08万
-20.91%-6,659.82万
78.44%-2,987.55万
公允价值变动净收益
99.41%-7,232.88
105.74%8.25万
--146.81万
---686.33万
---122.64万
---143.79万
----
----
----
----
投资净收益
42.50%363.78万
-56.55%1,496.07万
1,123.69%1,477.88万
1,079.48%1,508.69万
76.41%255.28万
686.23%3,443.35万
119.72%120.77万
121.45%127.91万
117.78%144.71万
-128.02%-587.37万
-其中:对联营合营企业的投资收益
-144.39%-8.18万
87.76%-95.88万
96.50%-26.01万
103.97%21.53万
106.69%18.42万
69.12%-783.48万
58.71%-742.34万
62.49%-542.34万
77.51%-275.53万
-637.04%-2,537.05万
资产处置收益
--160
104.49%6.37万
----
----
----
---141.82万
-78.69%7,167.64
---1,041.95
----
----
其他收益
-36.82%797.41万
-66.62%4,142.16万
-67.97%3,735.17万
-84.22%1,822.7万
-31.58%1,262.07万
49.24%1.24亿
53.75%1.17亿
341.33%1.15亿
210.71%1,844.56万
-8.04%8,314.57万
营业利润
2.46%1.89亿
-27.56%6.26亿
-29.09%5.74亿
-46.86%3.31亿
-35.01%1.84亿
-6.71%8.64亿
-1.04%8.09亿
29.83%6.24亿
4.16%2.84亿
-3.97%9.26亿
加:营业外收入
2,609.44%988.58万
-35.53%885.13万
-74.70%184.4万
-81.65%121.03万
-85.91%36.49万
46.53%1,372.83万
-7.85%728.72万
-11.76%659.44万
-20.68%258.87万
-26.79%936.92万
减:营业外支出
-73.86%53.11万
306.82%3,242.4万
289.60%2,719.48万
-23.31%393.41万
729.95%203.18万
64.04%797万
235.41%698.02万
183.55%512.97万
-84.96%24.48万
119.85%485.87万
利润总额
8.52%1.98亿
-30.75%6.02亿
-32.24%5.49亿
-47.42%3.29亿
-36.12%1.83亿
-6.54%8.7亿
-1.70%8.1亿
28.62%6.25亿
4.39%2.86亿
-4.55%9.31亿
减:所得税费用
5.31%4,275.35万
-19.35%1.77亿
-35.29%1.52亿
-61.50%7,335.19万
-40.42%4,059.92万
25.16%2.19亿
16.85%2.34亿
70.09%1.91亿
-2.58%6,814.36万
2.89%1.75亿
净利润
9.43%1.55亿
-34.58%4.26亿
-31.00%3.97亿
-41.24%2.55亿
-34.78%1.42亿
-13.89%6.51亿
-7.67%5.75亿
16.20%4.34亿
6.78%2.18亿
-6.13%7.56亿
持续经营净利润
9.43%1.55亿
-34.58%4.26亿
-31.00%3.97亿
-41.24%2.55亿
-34.78%1.42亿
-13.89%6.51亿
-7.67%5.75亿
16.20%4.34亿
6.78%2.18亿
-6.13%7.56亿
减:少数股东损益
72.68%2,745万
-25.90%5,122.55万
18.83%5,978.19万
-13.50%3,373.66万
-68.09%1,589.67万
-31.07%6,913.13万
-52.63%5,030.89万
-28.80%3,900.04万
70.60%4,982.28万
34.28%1亿
归属于母公司所有者的净利润
1.46%1.28亿
-35.62%3.74亿
-35.78%3.37亿
-43.98%2.22亿
-24.89%1.26亿
-11.26%5.81亿
1.57%5.25亿
23.92%3.95亿
-3.89%1.68亿
-10.26%6.55亿
每股收益
基本每股收益
1.38%0.1032
-35.61%0.3021
-35.76%0.2721
-43.97%0.1788
-24.87%0.1018
-11.27%0.4692
1.56%0.4236
23.92%0.3191
-3.90%0.1355
-10.25%0.5288
稀释每股收益
1.38%0.1032
-35.61%0.3021
-35.76%0.2721
-43.97%0.1788
-24.87%0.1018
-11.27%0.4692
1.56%0.4236
23.92%0.3191
-3.90%0.1355
-10.25%0.5288
其他综合收益
-11,394.01%-294.07万
-121.24%-1,673.15万
-405.04%-1,316.04万
-1,114.84%-1,449.78万
53.30%-2.56万
750.70%7,875.83万
-124.48%-260.58万
-87.15%142.86万
-100.87%-5.48万
132.10%925.81万
归属于母公司所有者的其他综合收益总额
-13,338.74%-295.34万
-121.81%-1,424.33万
-677.45%-1,159.74万
-1,141.28%-1,190.37万
196.15%2.23万
637.50%6,531.07万
-115.18%-149.17万
-88.80%114.32万
-100.34%-2.32万
128.75%885.57万
归属于少数股东的其他综合收益总额
126.64%1.28万
-118.50%-248.82万
-40.29%-156.3万
-1,008.91%-259.41万
-51.67%-4.79万
3,241.93%1,344.76万
-235.96%-111.41万
-68.62%28.54万
94.94%-3.16万
-79.52%40.24万
综合收益总额
7.38%1.52亿
-43.94%4.09亿
-32.99%3.84亿
-44.76%2.41亿
-34.77%1.42亿
-4.64%7.29亿
-9.63%5.73亿
13.21%4.36亿
3.57%2.18亿
-1.45%7.65亿
归属于母公司所有者的综合收益总额
-0.90%1.25亿
-44.32%3.6亿
-37.81%3.26亿
-47.14%2.1亿
-24.87%1.26亿
-2.61%6.47亿
-0.61%5.23亿
20.42%3.97亿
-7.55%1.68亿
-5.04%6.64亿
归属于少数股东的综合收益总额
73.28%2,746.27万
-40.98%4,873.73万
18.34%5,821.9万
-20.73%3,114.25万
-68.17%1,584.88万
-17.99%8,257.89万
-54.03%4,919.48万
-29.45%3,928.58万
74.21%4,979.12万
31.36%1.01亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
亚太(集团)会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 21.49%154.75亿-16.10%552.22亿-31.47%393.75亿-34.69%253.7亿-41.18%127.37亿-28.58%658.21亿-17.36%574.58亿-16.54%388.47亿-13.38%216.54亿0.80%921.6亿
营业收入 21.66%154.7亿-16.07%551.64亿-31.46%393.25亿-34.71%253.31亿-41.21%127.15亿-28.59%657.24亿-17.37%573.78亿-16.55%387.95亿-13.37%216.29亿0.81%920.43亿
其他业务收入 ----1.41%2.81亿-------------3.19%2.77亿--------------2.86亿
利息收入 -78.09%481.09万-40.01%5,819.02万-37.50%5,024.95万-24.33%3,967.91万-12.65%2,195.4万-16.88%9,700.45万-5.00%8,040.31万-9.40%5,243.87万-21.23%2,513.36万-8.88%1.17亿
营业总成本 21.52%152.17亿-15.98%545.64亿-31.60%388.12亿-34.67%250.34亿-41.22%125.22亿-28.79%649.43亿-17.47%567.42亿-16.75%383.2亿-13.65%213.04亿0.97%912.04亿
营业成本 21.31%146.34亿-16.71%524.1亿-32.43%373.31亿-35.52%240.79亿-42.15%120.64亿-29.43%629.24亿-17.95%552.46亿-17.33%373.41亿-13.96%208.55亿0.92%891.68亿
营业税金及附加 23.71%1,996.31万-10.84%7,983.71万-17.76%5,785.4万-24.72%3,747.53万-23.69%1,613.72万-15.37%8,954.63万-20.43%7,034.4万-4.05%4,978.28万-12.37%2,114.78万37.62%1.06亿
销售费用 27.18%4.48亿9.20%16.5亿3.20%11.44亿0.89%7.22亿11.81%3.52亿3.46%15.11亿9.09%11.09亿19.53%7.15亿10.96%3.15亿1.04%14.6亿
管理费用 22.33%8,262.55万7.62%3.3亿0.52%2.12亿-1.59%1.47亿-9.39%6,754.33万9.81%3.07亿12.60%2.11亿9.68%1.49亿-5.40%7,454.67万3.70%2.8亿
财务费用 65.88%3,009.44万-11.79%6,606.62万-41.30%5,000.89万-24.94%3,749.94万-45.78%1,814.21万-51.72%7,489.92万-22.46%8,520.04万-6.33%4,996.22万-17.71%3,345.87万-4.02%1.55亿
-利息费用 -17.70%2,074.83万-18.80%9,148.89万-31.21%6,181.67万-27.83%4,638.53万-32.37%2,521.02万-21.75%1.13亿-11.50%8,985.68万0.25%6,427.66万18.80%3,727.78万-26.76%1.44亿
-利息收入 -2.18%-1,214.69万-29.61%-8,043.22万-7.23%-3,714.76万-2.87%-2,281.69万-55.39%-1,188.79万-6.90%-6,205.94万14.19%-3,464.32万9.14%-2,218万39.39%-765.03万25.24%-5,805.23万
研发费用 -33.01%345.23万-22.84%2,833.94万-18.44%1,593.96万-15.96%1,216.92万0.50%515.33万5.63%3,672.87万-14.05%1,954.37万-15.14%1,448万-12.20%512.78万73.88%3,477.18万
信用减值损失 -46.73%-1,110.96万141.61%1,354.85万306.78%3,012.66万286.85%2,128.92万-210.89%-757.16万-5,516.57%-3,255.97万-140.44%-1,456.96万-139.76%-1,139.39万-56.80%682.8万99.46%-57.97万
资产减值损失 -87.40%-6,892.87万25.22%-1.02亿-592.92%-7,344.43万-438.86%-5,249.59万60.58%-3,678.17万-28.06%-1.36亿81.74%-1,059.93万88.75%-974.2万-35.75%-9,331.89万10.72%-1.07亿
非经营性净收益 -125.06%-6,843.35万-139.33%-3,197.16万-88.91%1,028.09万-104.97%-475.61万54.34%-3,040.62万55.29%-1,335.88万94.02%9,266.69万352.99%9,563.08万-20.91%-6,659.82万78.44%-2,987.55万
公允价值变动净收益 99.41%-7,232.88105.74%8.25万--146.81万---686.33万---122.64万---143.79万----------------
投资净收益 42.50%363.78万-56.55%1,496.07万1,123.69%1,477.88万1,079.48%1,508.69万76.41%255.28万686.23%3,443.35万119.72%120.77万121.45%127.91万117.78%144.71万-128.02%-587.37万
-其中:对联营合营企业的投资收益 -144.39%-8.18万87.76%-95.88万96.50%-26.01万103.97%21.53万106.69%18.42万69.12%-783.48万58.71%-742.34万62.49%-542.34万77.51%-275.53万-637.04%-2,537.05万
资产处置收益 --160104.49%6.37万---------------141.82万-78.69%7,167.64---1,041.95--------
其他收益 -36.82%797.41万-66.62%4,142.16万-67.97%3,735.17万-84.22%1,822.7万-31.58%1,262.07万49.24%1.24亿53.75%1.17亿341.33%1.15亿210.71%1,844.56万-8.04%8,314.57万
营业利润 2.46%1.89亿-27.56%6.26亿-29.09%5.74亿-46.86%3.31亿-35.01%1.84亿-6.71%8.64亿-1.04%8.09亿29.83%6.24亿4.16%2.84亿-3.97%9.26亿
加:营业外收入 2,609.44%988.58万-35.53%885.13万-74.70%184.4万-81.65%121.03万-85.91%36.49万46.53%1,372.83万-7.85%728.72万-11.76%659.44万-20.68%258.87万-26.79%936.92万
减:营业外支出 -73.86%53.11万306.82%3,242.4万289.60%2,719.48万-23.31%393.41万729.95%203.18万64.04%797万235.41%698.02万183.55%512.97万-84.96%24.48万119.85%485.87万
利润总额 8.52%1.98亿-30.75%6.02亿-32.24%5.49亿-47.42%3.29亿-36.12%1.83亿-6.54%8.7亿-1.70%8.1亿28.62%6.25亿4.39%2.86亿-4.55%9.31亿
减:所得税费用 5.31%4,275.35万-19.35%1.77亿-35.29%1.52亿-61.50%7,335.19万-40.42%4,059.92万25.16%2.19亿16.85%2.34亿70.09%1.91亿-2.58%6,814.36万2.89%1.75亿
净利润 9.43%1.55亿-34.58%4.26亿-31.00%3.97亿-41.24%2.55亿-34.78%1.42亿-13.89%6.51亿-7.67%5.75亿16.20%4.34亿6.78%2.18亿-6.13%7.56亿
持续经营净利润 9.43%1.55亿-34.58%4.26亿-31.00%3.97亿-41.24%2.55亿-34.78%1.42亿-13.89%6.51亿-7.67%5.75亿16.20%4.34亿6.78%2.18亿-6.13%7.56亿
减:少数股东损益 72.68%2,745万-25.90%5,122.55万18.83%5,978.19万-13.50%3,373.66万-68.09%1,589.67万-31.07%6,913.13万-52.63%5,030.89万-28.80%3,900.04万70.60%4,982.28万34.28%1亿
归属于母公司所有者的净利润 1.46%1.28亿-35.62%3.74亿-35.78%3.37亿-43.98%2.22亿-24.89%1.26亿-11.26%5.81亿1.57%5.25亿23.92%3.95亿-3.89%1.68亿-10.26%6.55亿
每股收益
基本每股收益 1.38%0.1032-35.61%0.3021-35.76%0.2721-43.97%0.1788-24.87%0.1018-11.27%0.46921.56%0.423623.92%0.3191-3.90%0.1355-10.25%0.5288
稀释每股收益 1.38%0.1032-35.61%0.3021-35.76%0.2721-43.97%0.1788-24.87%0.1018-11.27%0.46921.56%0.423623.92%0.3191-3.90%0.1355-10.25%0.5288
其他综合收益 -11,394.01%-294.07万-121.24%-1,673.15万-405.04%-1,316.04万-1,114.84%-1,449.78万53.30%-2.56万750.70%7,875.83万-124.48%-260.58万-87.15%142.86万-100.87%-5.48万132.10%925.81万
归属于母公司所有者的其他综合收益总额 -13,338.74%-295.34万-121.81%-1,424.33万-677.45%-1,159.74万-1,141.28%-1,190.37万196.15%2.23万637.50%6,531.07万-115.18%-149.17万-88.80%114.32万-100.34%-2.32万128.75%885.57万
归属于少数股东的其他综合收益总额 126.64%1.28万-118.50%-248.82万-40.29%-156.3万-1,008.91%-259.41万-51.67%-4.79万3,241.93%1,344.76万-235.96%-111.41万-68.62%28.54万94.94%-3.16万-79.52%40.24万
综合收益总额 7.38%1.52亿-43.94%4.09亿-32.99%3.84亿-44.76%2.41亿-34.77%1.42亿-4.64%7.29亿-9.63%5.73亿13.21%4.36亿3.57%2.18亿-1.45%7.65亿
归属于母公司所有者的综合收益总额 -0.90%1.25亿-44.32%3.6亿-37.81%3.26亿-47.14%2.1亿-24.87%1.26亿-2.61%6.47亿-0.61%5.23亿20.42%3.97亿-7.55%1.68亿-5.04%6.64亿
归属于少数股东的综合收益总额 73.28%2,746.27万-40.98%4,873.73万18.34%5,821.9万-20.73%3,114.25万-68.17%1,584.88万-17.99%8,257.89万-54.03%4,919.48万-29.45%3,928.58万74.21%4,979.12万31.36%1.01亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中审众环会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)------亚太(集团)会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开