沪深市场个股详情

中原内配 (002448)

添加自选
  • 15.11
  • +0.21+1.41%
休市中 05/15 15:00 (北京)
88.91亿总市值17.90市盈率TTM

中原内配 (002448) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
25.40%11.92亿
18.49%39.22亿
16.35%28.67亿
14.60%19.43亿
13.77%9.5亿
15.57%33.1亿
18.90%24.64亿
16.78%16.95亿
20.55%8.35亿
24.45%28.64亿
营业收入
25.40%11.92亿
18.49%39.22亿
16.35%28.67亿
14.60%19.43亿
13.77%9.5亿
15.57%33.1亿
18.90%24.64亿
16.78%16.95亿
20.55%8.35亿
24.45%28.64亿
其他业务收入
----
16.06%1.51亿
----
16.93%7,636.78万
----
21.54%1.3亿
----
32.30%6,531.2万
----
20.62%1.07亿
营业总成本
26.27%10.29亿
14.52%34.09亿
10.63%24.78亿
9.41%16.6亿
9.29%8.15亿
15.30%29.77亿
22.64%22.4亿
19.77%15.17亿
22.82%7.46亿
19.46%25.82亿
营业成本
27.18%8.73亿
15.89%28.49亿
10.34%20.67亿
9.69%13.99亿
10.43%6.86亿
16.40%24.58亿
26.01%18.74亿
22.22%12.75亿
26.57%6.21亿
22.35%21.12亿
营业税金及附加
11.17%1,053.51万
13.83%4,254.12万
9.28%3,078.57万
22.31%2,188.35万
9.04%947.69万
2.92%3,737.12万
3.38%2,817.26万
6.22%1,789.24万
7.63%869.11万
12.20%3,631.21万
销售费用
0.70%2,253.46万
6.19%7,966.17万
15.03%5,867.23万
20.84%3,933.95万
9.52%2,237.78万
18.19%7,501.88万
-11.41%5,100.56万
-17.62%3,255.59万
-12.75%2,043.28万
-5.53%6,347.06万
管理费用
12.94%6,265.85万
5.59%2.39亿
14.48%1.76亿
8.19%1.13亿
8.86%5,548.07万
10.29%2.26亿
15.04%1.54亿
17.41%1.04亿
19.92%5,096.58万
13.87%2.05亿
财务费用
653.96%1,120.01万
-34.12%1,336.64万
-39.25%876.81万
-68.26%265.97万
-77.12%148.55万
-28.51%2,028.76万
-31.24%1,443.22万
-40.13%838.06万
-45.38%649.37万
-0.17%2,837.8万
-利息费用
11.62%614.45万
-30.46%2,137.77万
-24.64%1,550.66万
-36.98%1,046.5万
-33.97%550.47万
-11.67%3,073.97万
-18.10%2,057.58万
-9.84%1,660.69万
-16.57%833.65万
-9.24%3,480.05万
-利息收入
-13.40%-65.35万
24.24%-289.09万
5.78%-232.27万
34.96%-139.15万
28.29%-57.63万
-35.34%-381.56万
-14.33%-246.52万
-46.90%-213.96万
-123.34%-80.36万
-153.37%-281.93万
研发费用
23.69%4,972.65万
16.29%1.86亿
14.78%1.36亿
7.18%8,385.01万
5.95%4,020.16万
16.76%1.6亿
18.87%1.19亿
22.83%7,823.48万
24.51%3,794.53万
7.50%1.37亿
信用减值损失
91.47%-49.07万
-2,350.43%-1,653.18万
-117.69%-118.22万
-306.07%-525.23万
-437.16%-574.87万
112.54%73.46万
403.97%668.3万
131.63%254.88万
78.36%-107.02万
-208.99%-585.81万
资产减值损失
-66.81%-1,327.93万
75.18%-3,875.41万
-45.17%-2,721.23万
-49.73%-1,684.01万
-85.86%-796.06万
-667.30%-1.56亿
-110.77%-1,874.56万
-238.77%-1,124.7万
-773.27%-428.31万
30.25%-2,035.09万
非经营性净收益
-416.86%-2,802.45万
153.24%2,739.53万
-42.04%3,743.67万
-47.98%1,965.3万
-47.81%884.44万
-173.80%-5,145.4万
14.79%6,458.95万
30.52%3,777.87万
44.26%1,694.6万
29.52%6,971.8万
公允价值变动净收益
125.19%9.76万
-63.08%25.12万
364.00%29.68万
-43.04%16.34万
---38.75万
-37.73%68.04万
-34.56%6.4万
--28.68万
----
1,703.55%109.26万
投资净收益
-324.47%-2,390.31万
-25.38%3,330.19万
-10.52%3,106.17万
-12.26%1,887.44万
10.67%1,064.86万
-19.15%4,462.67万
-16.17%3,471.51万
-8.39%2,151.25万
-5.03%962.17万
41.80%5,519.83万
-其中:对联营合营企业的投资收益
-65.53%337.95万
-20.54%3,298.84万
-0.29%3,206.42万
0.96%1,968.99万
18.08%980.51万
-17.30%4,151.74万
-12.65%3,215.77万
-6.69%1,950.3万
-5.19%830.4万
40.40%5,020.26万
资产处置收益
-39,032.24%-260.04万
-133.69%-10.63万
28.65%13.21万
265.39%13.78万
87.79%-6,645.25
34.66%31.56万
-55.50%10.27万
-79.43%3.77万
-721.32%-5.44万
-3.69%23.44万
其他收益
-1.20%1,215.14万
-15.61%4,923.44万
-17.79%3,434.07万
-8.40%2,256.99万
-3.40%1,229.93万
48.07%5,834.03万
63.04%4,177.04万
47.92%2,464万
80.80%1,273.21万
-13.72%3,940.18万
营业利润
-6.70%1.34亿
91.68%5.41亿
47.63%4.26亿
40.00%3.03亿
35.37%1.44亿
-19.94%2.82亿
-4.47%2.89亿
0.99%2.16亿
9.21%1.06亿
81.41%3.52亿
加:营业外收入
444,164.93%9,996.97万
26.18%93.8万
29.21%70.66万
-50.11%9.19万
-82.52%2.25万
-79.95%74.34万
-64.86%54.69万
-43.97%18.43万
68.88%12.87万
263.86%370.79万
减:营业外支出
24.07%18.19万
-10.27%310.87万
-50.52%94.05万
-26.34%52.02万
-76.19%14.66万
232.24%346.47万
104.91%190.09万
23.33%70.62万
116.30%61.57万
-79.74%104.28万
利润总额
62.81%2.34亿
92.77%5.38亿
48.25%4.26亿
40.14%3.02亿
35.87%1.44亿
-21.31%2.79亿
-5.12%2.87亿
0.86%2.16亿
8.94%1.06亿
86.75%3.55亿
减:所得税费用
-2.28%1,972.19万
56.12%6,988.24万
87.38%5,695.96万
83.60%3,889.83万
128.71%2,018.23万
51.85%4,476.08万
-4.39%3,039.77万
-4.89%2,118.65万
-22.75%882.44万
59.06%2,947.77万
净利润
73.44%2.14亿
99.76%4.69亿
43.62%3.69亿
35.41%2.64亿
27.43%1.24亿
-27.94%2.35亿
-5.20%2.57亿
1.53%1.95亿
13.17%9,696.45万
89.75%3.25亿
持续经营净利润
73.44%2.14亿
99.76%4.69亿
43.62%3.69亿
35.41%2.64亿
27.43%1.24亿
-27.94%2.35亿
-5.20%2.57亿
1.53%1.95亿
13.17%9,696.45万
89.75%3.25亿
减:少数股东损益
27.33%1,602.1万
93.18%5,917.31万
79.85%4,308.52万
69.17%2,992.63万
55.76%1,258.24万
107.57%3,063.06万
140.08%2,395.6万
129.27%1,768.97万
126.51%807.8万
246.58%1,475.64万
归属于母公司所有者的净利润
78.66%1.98亿
100.75%4.09亿
39.89%3.26亿
32.03%2.34亿
24.85%1.11亿
-34.37%2.04亿
-10.75%2.33亿
-3.83%1.77亿
8.24%8,888.64万
85.75%3.11亿
每股收益
基本每股收益
78.95%0.34
100.00%0.7
37.50%0.55
33.33%0.4
26.67%0.19
-33.96%0.35
-9.09%0.4
-3.23%0.3
7.14%0.15
89.29%0.53
稀释每股收益
78.95%0.34
100.00%0.7
37.50%0.55
33.33%0.4
26.67%0.19
-33.96%0.35
-9.09%0.4
-3.23%0.3
7.14%0.15
89.29%0.53
其他综合收益
-1,238.51%-2,795.05万
-141.25%-313.21万
-96.49%24.83万
51.63%601.95万
1,107.84%245.5万
-30.03%759.33万
-64.34%707.85万
-83.80%396.98万
96.89%-24.36万
-77.08%1,085.21万
归属于母公司所有者的其他综合收益总额
-1,238.51%-2,795.05万
-141.25%-313.21万
-96.49%24.83万
51.63%601.95万
1,107.84%245.5万
-30.03%759.33万
-64.34%707.85万
-83.80%396.98万
96.89%-24.36万
-77.08%1,085.21万
综合收益总额
47.88%1.86亿
92.20%4.65亿
39.86%3.69亿
35.73%2.7亿
30.28%1.26亿
-28.00%2.42亿
-9.24%2.64亿
-8.14%1.99亿
24.24%9,672.09万
53.65%3.36亿
归属于母公司所有者的综合收益总额
50.16%1.7亿
92.06%4.06亿
35.87%3.26亿
32.46%2.4亿
27.96%1.13亿
-34.22%2.12亿
-14.54%2.4亿
-13.23%1.81亿
19.33%8,864.28万
49.82%3.22亿
归属于少数股东的综合收益总额
27.33%1,602.1万
93.18%5,917.31万
79.85%4,308.52万
69.17%2,992.63万
55.76%1,258.24万
107.57%3,063.06万
140.08%2,395.6万
129.27%1,768.97万
126.51%807.8万
246.58%1,475.64万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 25.40%11.92亿18.49%39.22亿16.35%28.67亿14.60%19.43亿13.77%9.5亿15.57%33.1亿18.90%24.64亿16.78%16.95亿20.55%8.35亿24.45%28.64亿
营业收入 25.40%11.92亿18.49%39.22亿16.35%28.67亿14.60%19.43亿13.77%9.5亿15.57%33.1亿18.90%24.64亿16.78%16.95亿20.55%8.35亿24.45%28.64亿
其他业务收入 ----16.06%1.51亿----16.93%7,636.78万----21.54%1.3亿----32.30%6,531.2万----20.62%1.07亿
营业总成本 26.27%10.29亿14.52%34.09亿10.63%24.78亿9.41%16.6亿9.29%8.15亿15.30%29.77亿22.64%22.4亿19.77%15.17亿22.82%7.46亿19.46%25.82亿
营业成本 27.18%8.73亿15.89%28.49亿10.34%20.67亿9.69%13.99亿10.43%6.86亿16.40%24.58亿26.01%18.74亿22.22%12.75亿26.57%6.21亿22.35%21.12亿
营业税金及附加 11.17%1,053.51万13.83%4,254.12万9.28%3,078.57万22.31%2,188.35万9.04%947.69万2.92%3,737.12万3.38%2,817.26万6.22%1,789.24万7.63%869.11万12.20%3,631.21万
销售费用 0.70%2,253.46万6.19%7,966.17万15.03%5,867.23万20.84%3,933.95万9.52%2,237.78万18.19%7,501.88万-11.41%5,100.56万-17.62%3,255.59万-12.75%2,043.28万-5.53%6,347.06万
管理费用 12.94%6,265.85万5.59%2.39亿14.48%1.76亿8.19%1.13亿8.86%5,548.07万10.29%2.26亿15.04%1.54亿17.41%1.04亿19.92%5,096.58万13.87%2.05亿
财务费用 653.96%1,120.01万-34.12%1,336.64万-39.25%876.81万-68.26%265.97万-77.12%148.55万-28.51%2,028.76万-31.24%1,443.22万-40.13%838.06万-45.38%649.37万-0.17%2,837.8万
-利息费用 11.62%614.45万-30.46%2,137.77万-24.64%1,550.66万-36.98%1,046.5万-33.97%550.47万-11.67%3,073.97万-18.10%2,057.58万-9.84%1,660.69万-16.57%833.65万-9.24%3,480.05万
-利息收入 -13.40%-65.35万24.24%-289.09万5.78%-232.27万34.96%-139.15万28.29%-57.63万-35.34%-381.56万-14.33%-246.52万-46.90%-213.96万-123.34%-80.36万-153.37%-281.93万
研发费用 23.69%4,972.65万16.29%1.86亿14.78%1.36亿7.18%8,385.01万5.95%4,020.16万16.76%1.6亿18.87%1.19亿22.83%7,823.48万24.51%3,794.53万7.50%1.37亿
信用减值损失 91.47%-49.07万-2,350.43%-1,653.18万-117.69%-118.22万-306.07%-525.23万-437.16%-574.87万112.54%73.46万403.97%668.3万131.63%254.88万78.36%-107.02万-208.99%-585.81万
资产减值损失 -66.81%-1,327.93万75.18%-3,875.41万-45.17%-2,721.23万-49.73%-1,684.01万-85.86%-796.06万-667.30%-1.56亿-110.77%-1,874.56万-238.77%-1,124.7万-773.27%-428.31万30.25%-2,035.09万
非经营性净收益 -416.86%-2,802.45万153.24%2,739.53万-42.04%3,743.67万-47.98%1,965.3万-47.81%884.44万-173.80%-5,145.4万14.79%6,458.95万30.52%3,777.87万44.26%1,694.6万29.52%6,971.8万
公允价值变动净收益 125.19%9.76万-63.08%25.12万364.00%29.68万-43.04%16.34万---38.75万-37.73%68.04万-34.56%6.4万--28.68万----1,703.55%109.26万
投资净收益 -324.47%-2,390.31万-25.38%3,330.19万-10.52%3,106.17万-12.26%1,887.44万10.67%1,064.86万-19.15%4,462.67万-16.17%3,471.51万-8.39%2,151.25万-5.03%962.17万41.80%5,519.83万
-其中:对联营合营企业的投资收益 -65.53%337.95万-20.54%3,298.84万-0.29%3,206.42万0.96%1,968.99万18.08%980.51万-17.30%4,151.74万-12.65%3,215.77万-6.69%1,950.3万-5.19%830.4万40.40%5,020.26万
资产处置收益 -39,032.24%-260.04万-133.69%-10.63万28.65%13.21万265.39%13.78万87.79%-6,645.2534.66%31.56万-55.50%10.27万-79.43%3.77万-721.32%-5.44万-3.69%23.44万
其他收益 -1.20%1,215.14万-15.61%4,923.44万-17.79%3,434.07万-8.40%2,256.99万-3.40%1,229.93万48.07%5,834.03万63.04%4,177.04万47.92%2,464万80.80%1,273.21万-13.72%3,940.18万
营业利润 -6.70%1.34亿91.68%5.41亿47.63%4.26亿40.00%3.03亿35.37%1.44亿-19.94%2.82亿-4.47%2.89亿0.99%2.16亿9.21%1.06亿81.41%3.52亿
加:营业外收入 444,164.93%9,996.97万26.18%93.8万29.21%70.66万-50.11%9.19万-82.52%2.25万-79.95%74.34万-64.86%54.69万-43.97%18.43万68.88%12.87万263.86%370.79万
减:营业外支出 24.07%18.19万-10.27%310.87万-50.52%94.05万-26.34%52.02万-76.19%14.66万232.24%346.47万104.91%190.09万23.33%70.62万116.30%61.57万-79.74%104.28万
利润总额 62.81%2.34亿92.77%5.38亿48.25%4.26亿40.14%3.02亿35.87%1.44亿-21.31%2.79亿-5.12%2.87亿0.86%2.16亿8.94%1.06亿86.75%3.55亿
减:所得税费用 -2.28%1,972.19万56.12%6,988.24万87.38%5,695.96万83.60%3,889.83万128.71%2,018.23万51.85%4,476.08万-4.39%3,039.77万-4.89%2,118.65万-22.75%882.44万59.06%2,947.77万
净利润 73.44%2.14亿99.76%4.69亿43.62%3.69亿35.41%2.64亿27.43%1.24亿-27.94%2.35亿-5.20%2.57亿1.53%1.95亿13.17%9,696.45万89.75%3.25亿
持续经营净利润 73.44%2.14亿99.76%4.69亿43.62%3.69亿35.41%2.64亿27.43%1.24亿-27.94%2.35亿-5.20%2.57亿1.53%1.95亿13.17%9,696.45万89.75%3.25亿
减:少数股东损益 27.33%1,602.1万93.18%5,917.31万79.85%4,308.52万69.17%2,992.63万55.76%1,258.24万107.57%3,063.06万140.08%2,395.6万129.27%1,768.97万126.51%807.8万246.58%1,475.64万
归属于母公司所有者的净利润 78.66%1.98亿100.75%4.09亿39.89%3.26亿32.03%2.34亿24.85%1.11亿-34.37%2.04亿-10.75%2.33亿-3.83%1.77亿8.24%8,888.64万85.75%3.11亿
每股收益
基本每股收益 78.95%0.34100.00%0.737.50%0.5533.33%0.426.67%0.19-33.96%0.35-9.09%0.4-3.23%0.37.14%0.1589.29%0.53
稀释每股收益 78.95%0.34100.00%0.737.50%0.5533.33%0.426.67%0.19-33.96%0.35-9.09%0.4-3.23%0.37.14%0.1589.29%0.53
其他综合收益 -1,238.51%-2,795.05万-141.25%-313.21万-96.49%24.83万51.63%601.95万1,107.84%245.5万-30.03%759.33万-64.34%707.85万-83.80%396.98万96.89%-24.36万-77.08%1,085.21万
归属于母公司所有者的其他综合收益总额 -1,238.51%-2,795.05万-141.25%-313.21万-96.49%24.83万51.63%601.95万1,107.84%245.5万-30.03%759.33万-64.34%707.85万-83.80%396.98万96.89%-24.36万-77.08%1,085.21万
综合收益总额 47.88%1.86亿92.20%4.65亿39.86%3.69亿35.73%2.7亿30.28%1.26亿-28.00%2.42亿-9.24%2.64亿-8.14%1.99亿24.24%9,672.09万53.65%3.36亿
归属于母公司所有者的综合收益总额 50.16%1.7亿92.06%4.06亿35.87%3.26亿32.46%2.4亿27.96%1.13亿-34.22%2.12亿-14.54%2.4亿-13.23%1.81亿19.33%8,864.28万49.82%3.22亿
归属于少数股东的综合收益总额 27.33%1,602.1万93.18%5,917.31万79.85%4,308.52万69.17%2,992.63万55.76%1,258.24万107.57%3,063.06万140.08%2,395.6万129.27%1,768.97万126.51%807.8万246.58%1,475.64万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开