沪深市场个股详情

麦格米特 (002851)

添加自选
  • 120.21
  • +4.60+3.98%
休市中 04/30 15:00 (北京)
699.17亿总市值457.07市盈率TTM

麦格米特 (002851) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
20.35%27.88亿
15.05%94.03亿
15.05%67.91亿
16.52%46.74亿
26.51%23.16亿
21.00%81.72亿
21.06%59.03亿
22.05%40.11亿
17.32%18.31亿
23.30%67.54亿
营业收入
20.35%27.88亿
15.05%94.03亿
15.05%67.91亿
16.52%46.74亿
26.51%23.16亿
21.00%81.72亿
21.06%59.03亿
22.05%40.11亿
17.32%18.31亿
23.30%67.54亿
其他业务收入
----
41.47%8,767.44万
----
14.36%3,101.39万
----
65.75%6,197.31万
----
129.63%2,711.9万
----
40.36%3,738.99万
营业总成本
24.35%27.4亿
18.57%92.59亿
18.83%66.46亿
20.48%44.98亿
28.48%22.04亿
21.37%78.09亿
22.08%55.93亿
22.66%37.33亿
16.69%17.15亿
23.25%64.34亿
营业成本
22.52%21.87亿
19.49%73.07亿
20.70%53.08亿
22.13%36.42亿
31.55%17.85亿
20.26%61.15亿
20.41%43.98亿
21.04%29.82亿
14.54%13.57亿
21.75%50.85亿
营业税金及附加
-20.81%1,077.67万
21.35%5,537.75万
34.33%4,220.31万
46.04%2,870.12万
40.01%1,360.79万
25.29%4,563.43万
0.16%3,141.78万
16.75%1,965.26万
61.88%971.94万
103.13%3,642.35万
销售费用
16.37%1.04亿
12.12%4.14亿
8.07%2.72亿
10.74%1.81亿
11.27%8,895.75万
19.01%3.69亿
12.67%2.52亿
16.22%1.63亿
32.64%7,994.58万
35.63%3.1亿
管理费用
34.41%8,681.75万
32.73%3.24亿
28.87%2.17亿
24.27%1.35亿
16.53%6,459.28万
18.45%2.44亿
20.20%1.68亿
21.67%1.08亿
35.94%5,542.82万
43.55%2.06亿
财务费用
7,156.42%6,618.75万
-28.67%3,633.78万
-52.23%2,271.31万
-124.48%-322.19万
-143.89%-93.8万
94.95%5,094.15万
304.53%4,754.68万
169,074.30%1,315.94万
-82.37%213.69万
20.89%2,613.03万
-利息费用
-12.58%573.89万
-35.23%3,288.09万
-46.99%2,138.59万
-56.22%1,152.11万
-48.23%656.48万
39.75%5,076.86万
28.21%4,034.05万
24.44%2,631.65万
25.84%1,268.18万
10.81%3,632.75万
-利息收入
62.16%-369.22万
-135.41%-4,519.92万
-61.95%-2,509.34万
-93.50%-1,672.13万
-162.16%-975.82万
-64.28%-1,919.99万
-31.70%-1,549.49万
1.53%-864.15万
-27.97%-372.22万
-344.69%-1,168.71万
研发费用
13.31%2.86亿
14.05%11.22亿
12.62%7.84亿
15.24%5.14亿
19.58%2.53亿
27.70%9.84亿
33.22%6.96亿
33.99%4.46亿
27.08%2.11亿
21.85%7.71亿
信用减值损失
-121.79%-768.78万
-14.17%-1,718.48万
-265.15%-283.27万
24.89%-311.97万
-463.59%-346.63万
-30.01%-1,505.24万
88.64%-77.58万
12.81%-415.36万
-148.45%-61.5万
-148.48%-1,157.77万
资产减值损失
2,865.38%676.94万
-54.78%-6,937.58万
-138.63%-1,483.24万
-79.97%-1,319.97万
93.33%-24.48万
-21.50%-4,482.24万
-1.84%-621.56万
-108.01%-733.43万
-174.24%-367万
-36.76%-3,689.14万
非经营性净收益
254.96%8,759.37万
-9.70%8,381.73万
2.27%1.14亿
-24.92%3,866.36万
-16.16%2,467.73万
-70.30%9,282.51万
-44.20%1.12亿
-70.16%5,149.83万
-62.19%2,943.43万
25.57%3.13亿
公允价值变动净收益
1,468.58%7,698.75万
817.35%8,727.29万
317.30%8,217.37万
89.82%1,689.67万
17,820.29%490.81万
-104.33%-1,216.61万
-88.57%1,969.15万
-94.46%890.14万
-100.05%-2.77万
52.30%2.81亿
投资净收益
-251.82%-334.36万
-48.12%1,552.75万
176.95%841.74万
96.68%388.63万
386.25%220.23万
496.83%2,993.23万
143.99%303.94万
119.84%197.6万
-81.07%-76.94万
-221.94%-754.28万
-其中:对联营合营企业的投资收益
-267.51%-633.91万
113.58%96.02万
56.24%-307.05万
8.95%-333.37万
30.73%-172.49万
-296.27%-707.25万
-159.33%-701.6万
-145.65%-366.12万
-34.32%-249.02万
-100.62%-178.48万
资产处置收益
244.05%79.47万
-78.12%43.43万
-84.87%24.57万
-205.27%-44.99万
-246.48%-55.17万
186.93%198.53万
430.79%162.35万
67.80%42.74万
703.53%37.66万
-2.35%69.19万
其他收益
-35.53%1,407.34万
-49.50%6,714.32万
-56.48%4,104.26万
-32.96%3,464.98万
-36.06%2,182.96万
53.28%1.33亿
98.80%9,431.1万
73.05%5,168.15万
82.04%3,413.98万
43.34%8,673.58万
营业利润
-1.64%1.35亿
-50.10%2.28亿
-38.43%2.6亿
-34.83%2.15亿
-5.37%1.37亿
-27.87%4.56亿
-14.72%4.22亿
-20.69%3.3亿
-13.86%1.45亿
24.99%6.33亿
加:营业外收入
86.26%151.22万
193.54%1,060.75万
127.33%629.56万
28.41%185.64万
-3.05%81.19万
-57.53%361.36万
-70.56%276.93万
-65.59%144.57万
-68.44%83.74万
92.66%850.81万
减:营业外支出
-55.01%153.9万
203.30%1,850.13万
124.30%818.76万
131.40%531.43万
361.31%342.09万
43.38%610.01万
-30.81%365.03万
69.83%229.66万
144.52%74.16万
-19.20%425.44万
利润总额
0.24%1.35亿
-51.57%2.2亿
-38.75%2.58亿
-35.72%2.11亿
-7.23%1.35亿
-28.74%4.54亿
-15.61%4.21亿
-21.44%3.29亿
-14.99%1.45亿
26.05%6.37亿
减:所得税费用
-66.31%666.55万
571.49%2,273.77万
3,292.53%1,766.05万
170.88%2,424.73万
353.19%1,978.28万
-140.86%-482.26万
-102.58%-55.32万
-69.88%895.15万
-54.98%436.52万
-54.45%1,180.13万
净利润
11.68%1.28亿
-57.03%1.97亿
-43.02%2.4亿
-41.50%1.87亿
-18.39%1.15亿
-26.62%4.59亿
-11.71%4.22亿
-17.74%3.2亿
-12.59%1.41亿
30.40%6.25亿
持续经营净利润
11.68%1.28亿
-57.03%1.97亿
-43.02%2.4亿
-41.50%1.87亿
-18.39%1.15亿
-26.62%4.59亿
-11.71%4.22亿
-17.74%3.2亿
-12.59%1.41亿
30.40%6.25亿
减:少数股东损益
77.28%1,378.4万
127.42%5,132.53万
161.19%2,771.2万
153.11%1,359.54万
219.02%777.51万
635.97%2,256.87万
313.15%1,061万
815.14%537.14万
819.83%243.72万
-162.91%-421.08万
归属于母公司所有者的净利润
6.93%1.15亿
-66.58%1.46亿
-48.29%2.13亿
-44.82%1.74亿
-22.57%1.07亿
-30.70%4.36亿
-14.82%4.11亿
-19.27%3.15亿
-13.96%1.39亿
33.13%6.29亿
每股收益
基本每股收益
2.12%0.2019
-69.06%0.2677
-52.54%0.3911
-49.33%0.3199
-28.91%0.1977
-31.81%0.8651
-14.85%0.8241
-19.38%0.6314
-14.03%0.2781
33.55%1.2687
稀释每股收益
2.15%0.1995
-68.10%0.264
-50.74%0.3854
-47.25%0.3152
-26.11%0.1953
-30.57%0.8277
-13.89%0.7823
-18.13%0.5975
-12.97%0.2643
26.87%1.1922
其他综合收益
-958.66%-1,439.09万
-500.57%-2,072.87万
-398.01%-1,354.53万
-10.04%-580.41万
-224.27%-135.94万
2,234.01%517.48万
-186.37%-271.99万
-236.56%-527.46万
225.97%109.39万
-92.70%22.17万
归属于母公司所有者的其他综合收益总额
-910.28%-1,439万
-501.45%-2,072.44万
-396.45%-1,354.41万
-10.95%-587.46万
-234.04%-142.44万
2,374.54%516.23万
-186.63%-272.82万
-237.09%-529.49万
222.37%106.26万
-93.13%20.86万
归属于少数股东的其他综合收益总额
-101.38%-900.27
-135.07%-4,380.28
-114.71%-1,219.82
248.87%7.06万
107.89%6.5万
-4.63%1.25万
--8,291.41
--2.02万
--3.13万
--1.31万
综合收益总额
0.36%1.14亿
-61.98%1.76亿
-45.88%2.27亿
-42.36%1.81亿
-19.97%1.14亿
-25.82%4.64亿
-12.85%4.19亿
-19.89%3.15亿
-11.43%1.42亿
29.62%6.25亿
归属于母公司所有者的综合收益总额
-5.23%1亿
-71.67%1.25亿
-51.26%1.99亿
-45.77%1.68亿
-24.18%1.06亿
-29.90%4.41亿
-15.93%4.08亿
-21.41%3.09亿
-12.83%1.4亿
32.33%6.3亿
归属于少数股东的综合收益总额
75.80%1,378.31万
127.27%5,132.09万
160.97%2,771.08万
153.47%1,366.6万
217.61%784.01万
637.94%2,258.12万
313.32%1,061.83万
817.83%539.16万
831.64%246.84万
-162.72%-419.77万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 20.35%27.88亿15.05%94.03亿15.05%67.91亿16.52%46.74亿26.51%23.16亿21.00%81.72亿21.06%59.03亿22.05%40.11亿17.32%18.31亿23.30%67.54亿
营业收入 20.35%27.88亿15.05%94.03亿15.05%67.91亿16.52%46.74亿26.51%23.16亿21.00%81.72亿21.06%59.03亿22.05%40.11亿17.32%18.31亿23.30%67.54亿
其他业务收入 ----41.47%8,767.44万----14.36%3,101.39万----65.75%6,197.31万----129.63%2,711.9万----40.36%3,738.99万
营业总成本 24.35%27.4亿18.57%92.59亿18.83%66.46亿20.48%44.98亿28.48%22.04亿21.37%78.09亿22.08%55.93亿22.66%37.33亿16.69%17.15亿23.25%64.34亿
营业成本 22.52%21.87亿19.49%73.07亿20.70%53.08亿22.13%36.42亿31.55%17.85亿20.26%61.15亿20.41%43.98亿21.04%29.82亿14.54%13.57亿21.75%50.85亿
营业税金及附加 -20.81%1,077.67万21.35%5,537.75万34.33%4,220.31万46.04%2,870.12万40.01%1,360.79万25.29%4,563.43万0.16%3,141.78万16.75%1,965.26万61.88%971.94万103.13%3,642.35万
销售费用 16.37%1.04亿12.12%4.14亿8.07%2.72亿10.74%1.81亿11.27%8,895.75万19.01%3.69亿12.67%2.52亿16.22%1.63亿32.64%7,994.58万35.63%3.1亿
管理费用 34.41%8,681.75万32.73%3.24亿28.87%2.17亿24.27%1.35亿16.53%6,459.28万18.45%2.44亿20.20%1.68亿21.67%1.08亿35.94%5,542.82万43.55%2.06亿
财务费用 7,156.42%6,618.75万-28.67%3,633.78万-52.23%2,271.31万-124.48%-322.19万-143.89%-93.8万94.95%5,094.15万304.53%4,754.68万169,074.30%1,315.94万-82.37%213.69万20.89%2,613.03万
-利息费用 -12.58%573.89万-35.23%3,288.09万-46.99%2,138.59万-56.22%1,152.11万-48.23%656.48万39.75%5,076.86万28.21%4,034.05万24.44%2,631.65万25.84%1,268.18万10.81%3,632.75万
-利息收入 62.16%-369.22万-135.41%-4,519.92万-61.95%-2,509.34万-93.50%-1,672.13万-162.16%-975.82万-64.28%-1,919.99万-31.70%-1,549.49万1.53%-864.15万-27.97%-372.22万-344.69%-1,168.71万
研发费用 13.31%2.86亿14.05%11.22亿12.62%7.84亿15.24%5.14亿19.58%2.53亿27.70%9.84亿33.22%6.96亿33.99%4.46亿27.08%2.11亿21.85%7.71亿
信用减值损失 -121.79%-768.78万-14.17%-1,718.48万-265.15%-283.27万24.89%-311.97万-463.59%-346.63万-30.01%-1,505.24万88.64%-77.58万12.81%-415.36万-148.45%-61.5万-148.48%-1,157.77万
资产减值损失 2,865.38%676.94万-54.78%-6,937.58万-138.63%-1,483.24万-79.97%-1,319.97万93.33%-24.48万-21.50%-4,482.24万-1.84%-621.56万-108.01%-733.43万-174.24%-367万-36.76%-3,689.14万
非经营性净收益 254.96%8,759.37万-9.70%8,381.73万2.27%1.14亿-24.92%3,866.36万-16.16%2,467.73万-70.30%9,282.51万-44.20%1.12亿-70.16%5,149.83万-62.19%2,943.43万25.57%3.13亿
公允价值变动净收益 1,468.58%7,698.75万817.35%8,727.29万317.30%8,217.37万89.82%1,689.67万17,820.29%490.81万-104.33%-1,216.61万-88.57%1,969.15万-94.46%890.14万-100.05%-2.77万52.30%2.81亿
投资净收益 -251.82%-334.36万-48.12%1,552.75万176.95%841.74万96.68%388.63万386.25%220.23万496.83%2,993.23万143.99%303.94万119.84%197.6万-81.07%-76.94万-221.94%-754.28万
-其中:对联营合营企业的投资收益 -267.51%-633.91万113.58%96.02万56.24%-307.05万8.95%-333.37万30.73%-172.49万-296.27%-707.25万-159.33%-701.6万-145.65%-366.12万-34.32%-249.02万-100.62%-178.48万
资产处置收益 244.05%79.47万-78.12%43.43万-84.87%24.57万-205.27%-44.99万-246.48%-55.17万186.93%198.53万430.79%162.35万67.80%42.74万703.53%37.66万-2.35%69.19万
其他收益 -35.53%1,407.34万-49.50%6,714.32万-56.48%4,104.26万-32.96%3,464.98万-36.06%2,182.96万53.28%1.33亿98.80%9,431.1万73.05%5,168.15万82.04%3,413.98万43.34%8,673.58万
营业利润 -1.64%1.35亿-50.10%2.28亿-38.43%2.6亿-34.83%2.15亿-5.37%1.37亿-27.87%4.56亿-14.72%4.22亿-20.69%3.3亿-13.86%1.45亿24.99%6.33亿
加:营业外收入 86.26%151.22万193.54%1,060.75万127.33%629.56万28.41%185.64万-3.05%81.19万-57.53%361.36万-70.56%276.93万-65.59%144.57万-68.44%83.74万92.66%850.81万
减:营业外支出 -55.01%153.9万203.30%1,850.13万124.30%818.76万131.40%531.43万361.31%342.09万43.38%610.01万-30.81%365.03万69.83%229.66万144.52%74.16万-19.20%425.44万
利润总额 0.24%1.35亿-51.57%2.2亿-38.75%2.58亿-35.72%2.11亿-7.23%1.35亿-28.74%4.54亿-15.61%4.21亿-21.44%3.29亿-14.99%1.45亿26.05%6.37亿
减:所得税费用 -66.31%666.55万571.49%2,273.77万3,292.53%1,766.05万170.88%2,424.73万353.19%1,978.28万-140.86%-482.26万-102.58%-55.32万-69.88%895.15万-54.98%436.52万-54.45%1,180.13万
净利润 11.68%1.28亿-57.03%1.97亿-43.02%2.4亿-41.50%1.87亿-18.39%1.15亿-26.62%4.59亿-11.71%4.22亿-17.74%3.2亿-12.59%1.41亿30.40%6.25亿
持续经营净利润 11.68%1.28亿-57.03%1.97亿-43.02%2.4亿-41.50%1.87亿-18.39%1.15亿-26.62%4.59亿-11.71%4.22亿-17.74%3.2亿-12.59%1.41亿30.40%6.25亿
减:少数股东损益 77.28%1,378.4万127.42%5,132.53万161.19%2,771.2万153.11%1,359.54万219.02%777.51万635.97%2,256.87万313.15%1,061万815.14%537.14万819.83%243.72万-162.91%-421.08万
归属于母公司所有者的净利润 6.93%1.15亿-66.58%1.46亿-48.29%2.13亿-44.82%1.74亿-22.57%1.07亿-30.70%4.36亿-14.82%4.11亿-19.27%3.15亿-13.96%1.39亿33.13%6.29亿
每股收益
基本每股收益 2.12%0.2019-69.06%0.2677-52.54%0.3911-49.33%0.3199-28.91%0.1977-31.81%0.8651-14.85%0.8241-19.38%0.6314-14.03%0.278133.55%1.2687
稀释每股收益 2.15%0.1995-68.10%0.264-50.74%0.3854-47.25%0.3152-26.11%0.1953-30.57%0.8277-13.89%0.7823-18.13%0.5975-12.97%0.264326.87%1.1922
其他综合收益 -958.66%-1,439.09万-500.57%-2,072.87万-398.01%-1,354.53万-10.04%-580.41万-224.27%-135.94万2,234.01%517.48万-186.37%-271.99万-236.56%-527.46万225.97%109.39万-92.70%22.17万
归属于母公司所有者的其他综合收益总额 -910.28%-1,439万-501.45%-2,072.44万-396.45%-1,354.41万-10.95%-587.46万-234.04%-142.44万2,374.54%516.23万-186.63%-272.82万-237.09%-529.49万222.37%106.26万-93.13%20.86万
归属于少数股东的其他综合收益总额 -101.38%-900.27-135.07%-4,380.28-114.71%-1,219.82248.87%7.06万107.89%6.5万-4.63%1.25万--8,291.41--2.02万--3.13万--1.31万
综合收益总额 0.36%1.14亿-61.98%1.76亿-45.88%2.27亿-42.36%1.81亿-19.97%1.14亿-25.82%4.64亿-12.85%4.19亿-19.89%3.15亿-11.43%1.42亿29.62%6.25亿
归属于母公司所有者的综合收益总额 -5.23%1亿-71.67%1.25亿-51.26%1.99亿-45.77%1.68亿-24.18%1.06亿-29.90%4.41亿-15.93%4.08亿-21.41%3.09亿-12.83%1.4亿32.33%6.3亿
归属于少数股东的综合收益总额 75.80%1,378.31万127.27%5,132.09万160.97%2,771.08万153.47%1,366.6万217.61%784.01万637.94%2,258.12万313.32%1,061.83万817.83%539.16万831.64%246.84万-162.72%-419.77万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开