沪深市场个股详情

香山股份 (002870)

添加自选
  • 40.35
  • +0.77+1.95%
交易中 05/06 14:39 (北京)
53.29亿总市值86.22市盈率TTM

香山股份 (002870) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-17.51%11.9亿
2.17%60.3亿
1.54%44.7亿
-0.56%29.38亿
-2.88%14.43亿
1.97%59.02亿
6.08%44.02亿
15.33%29.54亿
22.21%14.85亿
20.16%57.88亿
营业收入
-17.51%11.9亿
2.17%60.3亿
1.54%44.7亿
-0.56%29.38亿
-2.88%14.43亿
1.97%59.02亿
6.08%44.02亿
15.33%29.54亿
22.21%14.85亿
20.16%57.88亿
其他业务收入
----
19.03%5,673.67万
----
-21.32%2,033.67万
----
10.67%4,766.54万
----
23.01%2,584.76万
----
-19.58%4,306.86万
营业总成本
-14.29%11.98亿
4.48%58.98亿
3.73%43.42亿
1.83%28.57亿
-0.07%13.98亿
5.01%56.45亿
9.07%41.86亿
17.69%28.06亿
22.25%13.99亿
18.71%53.76亿
营业成本
-15.68%9.4亿
3.80%46.45亿
2.03%34.35亿
0.37%22.65亿
-1.96%11.15亿
1.74%44.75亿
7.38%33.67亿
16.00%22.57亿
24.21%11.37亿
20.05%43.99亿
营业税金及附加
0.05%605.02万
8.57%2,759.39万
12.02%1,982.34万
12.49%1,253.97万
-3.79%604.72万
12.41%2,541.54万
8.80%1,769.67万
4.73%1,114.75万
13.99%628.57万
6.55%2,261.05万
销售费用
-48.73%2,687.44万
8.14%2.24亿
12.54%1.67亿
22.07%1.17亿
13.87%5,241.69万
16.43%2.07亿
14.09%1.48亿
13.14%9,589.41万
14.26%4,603.08万
7.64%1.78亿
管理费用
-19.76%7,990.54万
7.93%4.22亿
8.62%3.09亿
9.57%2.04亿
9.44%9,958.4万
11.30%3.91亿
5.40%2.84亿
4.56%1.86亿
9.64%9,099.79万
9.34%3.51亿
财务费用
63.10%4,286.18万
17.35%1.38亿
-14.60%8,634.51万
-32.34%4,888.74万
2.82%2,628.02万
34.21%1.17亿
77.44%1.01亿
249.53%7,225.13万
-2.48%2,556.04万
68.88%8,748.08万
-利息费用
-3.68%3,056.55万
-9.12%1.35亿
-7.09%1.01亿
-8.73%6,549.85万
-14.42%3,173.4万
32.95%1.48亿
32.47%1.09亿
40.60%7,176.48万
59.69%3,708.11万
42.69%1.11亿
-利息收入
-12.48%-478.99万
-52.95%-2,201.59万
-69.33%-1,916.1万
-24.72%-938万
-11.08%-425.85万
-18.23%-1,439.42万
6.35%-1,131.55万
-35.08%-752.1万
-50.01%-383.39万
-123.70%-1,217.51万
研发费用
3.85%1.02亿
2.93%4.42亿
21.42%3.25亿
14.16%2.09亿
6.46%9,849.95万
26.97%4.29亿
16.73%2.68亿
26.96%1.83亿
26.00%9,252.51万
10.85%3.38亿
信用减值损失
62.50%-42.65万
-39.74%-1,092.03万
-152.21%-754.1万
-271.12%-555.5万
-6.83%-113.74万
16.39%-781.46万
-400.66%-298.99万
-327.84%-149.68万
-179.09%-106.47万
20.33%-934.7万
资产减值损失
-200.99%-208.83万
47.24%-1,147.13万
77.82%-418.96万
84.26%-231.24万
90.14%-69.38万
-37.60%-2,174.2万
-40.96%-1,888.72万
-40.38%-1,468.87万
-568.48%-703.29万
-76.63%-1,580.1万
非经营性净收益
-39.53%470.54万
773.81%4,744.75万
19,643.34%1,420.99万
2,314.49%1,109.8万
1,973.60%778.13万
110.35%542.99万
99.59%-7.27万
98.20%-50.12万
-104.36%-41.53万
39.46%-5,248.73万
公允价值变动净收益
1,010.85%109.88万
76.48%-69.38万
78.67%-106.25万
76.90%-63.38万
96.32%-12.06万
96.35%-294.91万
87.33%-498.03万
93.33%-274.34万
-346.54%-327.76万
12.47%-8,090.4万
投资净收益
431.32%153.68万
907.56%4,254.27万
-126.16%-67.52万
-100.72%-7,604.79
-174.49%-46.38万
-56.29%422.23万
-69.01%258.1万
-79.41%105.96万
-70.69%62.27万
-22.48%966.03万
-其中:对联营合营企业的投资收益
----
-2,138.49%-581.62万
-3,321.50%-356.35万
-1,918.43%-231.17万
-140.20%-101.42万
-112.59%-25.98万
-94.72%11.06万
-113.75%-11.45万
---42.22万
-44.01%206.36万
资产处置收益
-175.33%-31.19万
-118.44%-107.08万
-83.55%120.87万
-60.89%231.84万
-93.16%41.4万
1,081.41%580.62万
408.39%734.83万
314.70%592.84万
1,026.23%604.97万
-19.82%49.15万
其他收益
-49.95%489.64万
4.13%2,906.1万
57.04%2,646.96万
51.13%1,728.85万
128.17%978.3万
-35.72%2,790.71万
-30.29%1,685.53万
-30.97%1,143.98万
-41.33%428.75万
225.67%4,341.28万
营业利润
-106.70%-352.15万
-31.54%1.79亿
-34.20%1.42亿
-37.96%9,188.69万
-39.09%5,252.08万
-27.12%2.62亿
-26.59%2.16亿
-1.14%1.48亿
6.66%8,622.79万
78.42%3.6亿
加:营业外收入
752.55%115.23万
-22.92%227.11万
-24.59%183.63万
50.09%180.89万
-81.70%13.52万
48.53%294.65万
137.03%243.53万
139.42%120.52万
151.45%73.85万
-70.16%198.38万
减:营业外支出
-15.86%51.4万
279.17%1,115.21万
288.64%367.39万
188.99%208.21万
117.73%61.09万
-8.57%294.11万
-8.00%94.53万
-1.66%72.05万
-41.68%28.06万
35.83%321.68万
利润总额
-105.54%-288.33万
-34.93%1.71亿
-35.49%1.4亿
-38.35%9,161.37万
-39.96%5,204.51万
-26.87%2.62亿
-26.08%2.17亿
-0.67%1.49亿
7.48%8,668.58万
74.11%3.58亿
减:所得税费用
-37.96%975.31万
41.20%3,569.42万
-91.43%219.5万
-54.89%1,126.34万
10.34%1,572.07万
-35.91%2,527.91万
-26.23%2,562.37万
72.68%2,497.05万
-11.61%1,424.8万
1,249.35%3,944.42万
净利润
-134.79%-1,263.63万
-43.06%1.35亿
-28.02%1.38亿
-35.01%8,035.03万
-49.85%3,632.44万
-25.75%2.37亿
-26.06%1.92亿
-8.52%1.24亿
12.25%7,243.78万
52.40%3.19亿
持续经营净利润
-149.33%-1,263.63万
-72.45%5,340.2万
-28.02%1.38亿
-35.01%8,035.03万
-64.64%2,561.62万
-39.23%1.94亿
-26.06%1.92亿
-8.52%1.24亿
12.25%7,243.78万
52.40%3.19亿
终止经营净利润
----
89.41%8,144.28万
----
----
--1,070.82万
--4,299.89万
----
----
----
----
减:少数股东损益
-115.81%-216.43万
-51.06%3,991.33万
-28.60%4,745.88万
-38.08%2,737.19万
-51.09%1,368.67万
-48.30%8,155.26万
-44.01%6,647.12万
-41.30%4,420.74万
-3.82%2,798.48万
28.24%1.58亿
归属于母公司所有者的净利润
-146.26%-1,047.2万
-38.86%9,493.15万
-27.71%9,053.68万
-33.30%5,297.84万
-49.08%2,263.77万
-3.67%1.55亿
-10.90%1.25亿
32.75%7,942.43万
25.44%4,445.3万
86.86%1.61亿
每股收益
基本每股收益
-147.06%-0.08
-38.98%0.72
-27.37%0.69
-33.33%0.4
-50.00%0.17
-3.28%1.18
-10.38%0.95
33.33%0.6
25.93%0.34
76.81%1.22
稀释每股收益
-147.06%-0.08
-38.98%0.72
-27.37%0.69
-33.33%0.4
-50.00%0.17
-3.28%1.18
-10.38%0.95
33.33%0.6
25.93%0.34
76.81%1.22
其他综合收益
-221.63%-2,209.19万
186.40%7,680.64万
194.42%6,790.36万
334.03%6,431.39万
771.43%1,816.3万
-215.00%-8,889.85万
-273.29%-7,191.82万
-134.75%-2,748.09万
-112.70%-270.51万
133.03%7,730.14万
归属于母公司所有者的其他综合收益总额
-228.33%-1,468.46万
189.43%5,008.58万
194.42%4,277.93万
334.03%4,051.77万
771.43%1,144.27万
-242.84%-5,600.61万
-372.03%-4,530.85万
-142.93%-1,731.3万
-115.69%-170.42万
131.77%3,920.99万
归属于少数股东的其他综合收益总额
-210.22%-740.72万
181.24%2,672.06万
194.42%2,512.43万
334.03%2,379.61万
771.43%672.03万
-186.35%-3,289.25万
-207.10%-2,660.97万
-126.24%-1,016.79万
-109.59%-100.09万
134.35%3,809.16万
综合收益总额
-163.74%-3,472.82万
43.09%2.12亿
71.89%2.06亿
50.46%1.45亿
-21.86%5,448.74万
-62.67%1.48亿
-60.17%1.2亿
-55.12%9,615.08万
-18.76%6,973.27万
63.44%3.96亿
归属于母公司所有者的综合收益总额
-173.82%-2,515.66万
46.11%1.45亿
66.80%1.33亿
50.53%9,349.62万
-20.28%3,408.04万
-50.47%9,925.39万
-49.16%7,992.43万
-37.99%6,211.13万
-7.67%4,274.87万
94.22%2亿
归属于少数股东的综合收益总额
-146.90%-957.15万
36.94%6,663.39万
82.09%7,258.32万
50.32%5,116.81万
-24.37%2,040.7万
-75.15%4,866.02万
-72.23%3,986.15万
-70.16%3,403.95万
-31.75%2,698.39万
40.63%1.96亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -17.51%11.9亿2.17%60.3亿1.54%44.7亿-0.56%29.38亿-2.88%14.43亿1.97%59.02亿6.08%44.02亿15.33%29.54亿22.21%14.85亿20.16%57.88亿
营业收入 -17.51%11.9亿2.17%60.3亿1.54%44.7亿-0.56%29.38亿-2.88%14.43亿1.97%59.02亿6.08%44.02亿15.33%29.54亿22.21%14.85亿20.16%57.88亿
其他业务收入 ----19.03%5,673.67万-----21.32%2,033.67万----10.67%4,766.54万----23.01%2,584.76万-----19.58%4,306.86万
营业总成本 -14.29%11.98亿4.48%58.98亿3.73%43.42亿1.83%28.57亿-0.07%13.98亿5.01%56.45亿9.07%41.86亿17.69%28.06亿22.25%13.99亿18.71%53.76亿
营业成本 -15.68%9.4亿3.80%46.45亿2.03%34.35亿0.37%22.65亿-1.96%11.15亿1.74%44.75亿7.38%33.67亿16.00%22.57亿24.21%11.37亿20.05%43.99亿
营业税金及附加 0.05%605.02万8.57%2,759.39万12.02%1,982.34万12.49%1,253.97万-3.79%604.72万12.41%2,541.54万8.80%1,769.67万4.73%1,114.75万13.99%628.57万6.55%2,261.05万
销售费用 -48.73%2,687.44万8.14%2.24亿12.54%1.67亿22.07%1.17亿13.87%5,241.69万16.43%2.07亿14.09%1.48亿13.14%9,589.41万14.26%4,603.08万7.64%1.78亿
管理费用 -19.76%7,990.54万7.93%4.22亿8.62%3.09亿9.57%2.04亿9.44%9,958.4万11.30%3.91亿5.40%2.84亿4.56%1.86亿9.64%9,099.79万9.34%3.51亿
财务费用 63.10%4,286.18万17.35%1.38亿-14.60%8,634.51万-32.34%4,888.74万2.82%2,628.02万34.21%1.17亿77.44%1.01亿249.53%7,225.13万-2.48%2,556.04万68.88%8,748.08万
-利息费用 -3.68%3,056.55万-9.12%1.35亿-7.09%1.01亿-8.73%6,549.85万-14.42%3,173.4万32.95%1.48亿32.47%1.09亿40.60%7,176.48万59.69%3,708.11万42.69%1.11亿
-利息收入 -12.48%-478.99万-52.95%-2,201.59万-69.33%-1,916.1万-24.72%-938万-11.08%-425.85万-18.23%-1,439.42万6.35%-1,131.55万-35.08%-752.1万-50.01%-383.39万-123.70%-1,217.51万
研发费用 3.85%1.02亿2.93%4.42亿21.42%3.25亿14.16%2.09亿6.46%9,849.95万26.97%4.29亿16.73%2.68亿26.96%1.83亿26.00%9,252.51万10.85%3.38亿
信用减值损失 62.50%-42.65万-39.74%-1,092.03万-152.21%-754.1万-271.12%-555.5万-6.83%-113.74万16.39%-781.46万-400.66%-298.99万-327.84%-149.68万-179.09%-106.47万20.33%-934.7万
资产减值损失 -200.99%-208.83万47.24%-1,147.13万77.82%-418.96万84.26%-231.24万90.14%-69.38万-37.60%-2,174.2万-40.96%-1,888.72万-40.38%-1,468.87万-568.48%-703.29万-76.63%-1,580.1万
非经营性净收益 -39.53%470.54万773.81%4,744.75万19,643.34%1,420.99万2,314.49%1,109.8万1,973.60%778.13万110.35%542.99万99.59%-7.27万98.20%-50.12万-104.36%-41.53万39.46%-5,248.73万
公允价值变动净收益 1,010.85%109.88万76.48%-69.38万78.67%-106.25万76.90%-63.38万96.32%-12.06万96.35%-294.91万87.33%-498.03万93.33%-274.34万-346.54%-327.76万12.47%-8,090.4万
投资净收益 431.32%153.68万907.56%4,254.27万-126.16%-67.52万-100.72%-7,604.79-174.49%-46.38万-56.29%422.23万-69.01%258.1万-79.41%105.96万-70.69%62.27万-22.48%966.03万
-其中:对联营合营企业的投资收益 -----2,138.49%-581.62万-3,321.50%-356.35万-1,918.43%-231.17万-140.20%-101.42万-112.59%-25.98万-94.72%11.06万-113.75%-11.45万---42.22万-44.01%206.36万
资产处置收益 -175.33%-31.19万-118.44%-107.08万-83.55%120.87万-60.89%231.84万-93.16%41.4万1,081.41%580.62万408.39%734.83万314.70%592.84万1,026.23%604.97万-19.82%49.15万
其他收益 -49.95%489.64万4.13%2,906.1万57.04%2,646.96万51.13%1,728.85万128.17%978.3万-35.72%2,790.71万-30.29%1,685.53万-30.97%1,143.98万-41.33%428.75万225.67%4,341.28万
营业利润 -106.70%-352.15万-31.54%1.79亿-34.20%1.42亿-37.96%9,188.69万-39.09%5,252.08万-27.12%2.62亿-26.59%2.16亿-1.14%1.48亿6.66%8,622.79万78.42%3.6亿
加:营业外收入 752.55%115.23万-22.92%227.11万-24.59%183.63万50.09%180.89万-81.70%13.52万48.53%294.65万137.03%243.53万139.42%120.52万151.45%73.85万-70.16%198.38万
减:营业外支出 -15.86%51.4万279.17%1,115.21万288.64%367.39万188.99%208.21万117.73%61.09万-8.57%294.11万-8.00%94.53万-1.66%72.05万-41.68%28.06万35.83%321.68万
利润总额 -105.54%-288.33万-34.93%1.71亿-35.49%1.4亿-38.35%9,161.37万-39.96%5,204.51万-26.87%2.62亿-26.08%2.17亿-0.67%1.49亿7.48%8,668.58万74.11%3.58亿
减:所得税费用 -37.96%975.31万41.20%3,569.42万-91.43%219.5万-54.89%1,126.34万10.34%1,572.07万-35.91%2,527.91万-26.23%2,562.37万72.68%2,497.05万-11.61%1,424.8万1,249.35%3,944.42万
净利润 -134.79%-1,263.63万-43.06%1.35亿-28.02%1.38亿-35.01%8,035.03万-49.85%3,632.44万-25.75%2.37亿-26.06%1.92亿-8.52%1.24亿12.25%7,243.78万52.40%3.19亿
持续经营净利润 -149.33%-1,263.63万-72.45%5,340.2万-28.02%1.38亿-35.01%8,035.03万-64.64%2,561.62万-39.23%1.94亿-26.06%1.92亿-8.52%1.24亿12.25%7,243.78万52.40%3.19亿
终止经营净利润 ----89.41%8,144.28万----------1,070.82万--4,299.89万----------------
减:少数股东损益 -115.81%-216.43万-51.06%3,991.33万-28.60%4,745.88万-38.08%2,737.19万-51.09%1,368.67万-48.30%8,155.26万-44.01%6,647.12万-41.30%4,420.74万-3.82%2,798.48万28.24%1.58亿
归属于母公司所有者的净利润 -146.26%-1,047.2万-38.86%9,493.15万-27.71%9,053.68万-33.30%5,297.84万-49.08%2,263.77万-3.67%1.55亿-10.90%1.25亿32.75%7,942.43万25.44%4,445.3万86.86%1.61亿
每股收益
基本每股收益 -147.06%-0.08-38.98%0.72-27.37%0.69-33.33%0.4-50.00%0.17-3.28%1.18-10.38%0.9533.33%0.625.93%0.3476.81%1.22
稀释每股收益 -147.06%-0.08-38.98%0.72-27.37%0.69-33.33%0.4-50.00%0.17-3.28%1.18-10.38%0.9533.33%0.625.93%0.3476.81%1.22
其他综合收益 -221.63%-2,209.19万186.40%7,680.64万194.42%6,790.36万334.03%6,431.39万771.43%1,816.3万-215.00%-8,889.85万-273.29%-7,191.82万-134.75%-2,748.09万-112.70%-270.51万133.03%7,730.14万
归属于母公司所有者的其他综合收益总额 -228.33%-1,468.46万189.43%5,008.58万194.42%4,277.93万334.03%4,051.77万771.43%1,144.27万-242.84%-5,600.61万-372.03%-4,530.85万-142.93%-1,731.3万-115.69%-170.42万131.77%3,920.99万
归属于少数股东的其他综合收益总额 -210.22%-740.72万181.24%2,672.06万194.42%2,512.43万334.03%2,379.61万771.43%672.03万-186.35%-3,289.25万-207.10%-2,660.97万-126.24%-1,016.79万-109.59%-100.09万134.35%3,809.16万
综合收益总额 -163.74%-3,472.82万43.09%2.12亿71.89%2.06亿50.46%1.45亿-21.86%5,448.74万-62.67%1.48亿-60.17%1.2亿-55.12%9,615.08万-18.76%6,973.27万63.44%3.96亿
归属于母公司所有者的综合收益总额 -173.82%-2,515.66万46.11%1.45亿66.80%1.33亿50.53%9,349.62万-20.28%3,408.04万-50.47%9,925.39万-49.16%7,992.43万-37.99%6,211.13万-7.67%4,274.87万94.22%2亿
归属于少数股东的综合收益总额 -146.90%-957.15万36.94%6,663.39万82.09%7,258.32万50.32%5,116.81万-24.37%2,040.7万-75.15%4,866.02万-72.23%3,986.15万-70.16%3,403.95万-31.75%2,698.39万40.63%1.96亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开