Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -85.59%165.5万 | -112.75%-15.2万 | -131.44%-36.5万 | -89.36%45.4万 | -64.72%171.8万 | 15.95%1,148.74万 | -71.37%119.24万 | -40.28%116.1万 | 1,188.01%426.5万 | 16.18%486.9万 |
| 扣除非现金调整前净利润 | -104.70%-31.58万 | 78.98%121.02万 | -409.25%-170.6万 | -95.80%10.7万 | -98.09%7.3万 | -9.93%671.92万 | -84.42%67.62万 | -115.94%-33.5万 | 425.36%254.8万 | 619.92%383万 |
| 非现金项目调整总额 | 122.15%571.57万 | 41.57%170.57万 | 158.09%143.5万 | 100.64%125万 | 601.06%132.5万 | -11.55%257.29万 | 96.34%120.49万 | -48.33%55.6万 | -6.60%62.3万 | -65.76%18.9万 |
| -折旧与摊销 | 76.12%510.71万 | 11.37%124.61万 | 120.61%129.5万 | 115.27%128.3万 | 114.55%128.3万 | 18.30%289.98万 | 82.73%111.88万 | -3.45%58.7万 | -2.45%59.6万 | -3.55%59.8万 |
| -在损益中确认的减值损失回拨 | 645.23%30.77万 | ---- | ---- | ---- | ---- | -7.28%4.13万 | ---- | ---- | ---- | ---- |
| -处置利润 | -112.60%-23.01万 | -174.21%-16.61万 | 134.21%7.8万 | -1,075.00%-7.8万 | 42.86%-6.4万 | -61.75%-10.82万 | 181.70%22.38万 | -245.22%-22.8万 | 116.33%8,000 | -213.13%-11.2万 |
| -汇兑损益净额 | 138.17%13.51万 | 137.86%9.31万 | --0 | -113.79%-4,000 | 114.79%4.6万 | -1,061.82%-35.4万 | -359.46%-24.6万 | -19.82%17.4万 | --2.9万 | -13.09%-31.1万 |
| -其他非现金项目 | 321.35%39.59万 | 235.86%22.49万 | 169.57%6.2万 | 590.00%4.9万 | 328.57%6万 | -78.79%9.39万 | -50.76%6.69万 | -75.53%2.3万 | -109.52%-1万 | -87.04%1.4万 |
| 营运资本变动 | -270.59%-374.5万 | -345.51%-306.8万 | -110.00%-9.4万 | -182.54%-90.3万 | -62.35%32万 | 576.58%219.54万 | 12.79%-68.86万 | 176.18%94万 | 170.85%109.4万 | -72.64%85万 |
| -应收款(增)减 | -157.65%-517.48万 | -349.64%-544.28万 | 278.16%270.8万 | -124.60%-163万 | -147.93%-81万 | 260.67%897.62万 | 184.74%218.02万 | 56.11%-152万 | 427.70%662.6万 | -31.61%169万 |
| -存货(增)减 | 142.71%140.76万 | 243.37%241.16万 | -117.67%-64.4万 | -198.35%-162.3万 | 126.79%126.3万 | -262.93%-329.62万 | -172.54%-168.22万 | 555.06%364.5万 | -229.52%-54.4万 | -5,647.06%-471.5万 |
| -应付款(减)增 | 100.64%2.22万 | 96.90%-3.68万 | -82.11%-215.8万 | 147.11%235万 | -103.43%-13.3万 | -212.30%-348.47万 | -121.44%-118.67万 | -139.11%-118.5万 | -8,700.00%-498.8万 | 603.27%387.5万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | -13.35%-69.97万 | -23.15%-20.97万 | 12.58%-13.2万 | -13.33%-17万 | -28.77%-18.8万 | -2.21%-61.73万 | -13.56%-17.03万 | 1.31%-15.1万 | 1.32%-15万 | 2.01%-14.6万 |
| 已收到的利息(经营活动产生的现金流) | -41.94%30.39万 | 225.02%52.34万 | ||||||||
| 已支付退税 | 90.79%-14.99万 | 167.68%9,138 | 112.04%6.2万 | 64.30%-13.6万 | 88.16%-8.5万 | -63.27%-162.75万 | 97.61%-1.35万 | -257.01%-51.5万 | -1.33%-38.1万 | -87.47%-71.8万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -88.64%110.93万 | -103.18%-4.87万 | -187.88%-43.5万 | -96.04%14.8万 | -63.92%144.5万 | 15.33%976.6万 | -57.56%153.2万 | -76.64%49.5万 | 505.87%373.4万 | 9.46%400.5万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 31.62%-113.51万 | -110.50%-17.41万 | 55.71%-42.3万 | 80.52%-39.4万 | 57.52%-14.4万 | 60.96%-165.99万 | 273.17%165.71万 | -634.62%-95.5万 | -1,276.19%-202.3万 | 88.77%-33.9万 |
| 投资产品交易净额 | 252.80%216.23万 | 180.80%363.43万 | ---252.3万 | -17.33%257.6万 | -4,521.21%-152.5万 | 69.19%-141.51万 | -192.78%-449.81万 | --0 | 12,564.00%311.6万 | 98.90%-3.3万 |
| 已收到的股息(投资活动产生的现金流) | 72.67%9.48万 | ---- | ---- | ---- | ---- | -34.12%5.49万 | ---- | ---- | ---- | ---- |
| 已收到的利息(投资活动产生的现金流) | -26.64%42.4万 | -33.54%10.5万 | -45.31%7万 | -24.38%12.1万 | -3.03%12.8万 | 136.89%57.8万 | 62.89%15.8万 | 116.95%12.8万 | 240.43%16万 | 221.95%13.2万 |
| 其他投资变动净额 | --18.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 投资活动现金净额 | 137.15%112.21万 | 200.94%323.61万 | -247.76%-287.6万 | 83.80%230.3万 | -542.08%-154.1万 | 65.53%-302.01万 | -25.39%-320.61万 | -761.46%-82.7万 | 1,102.40%125.3万 | 95.99%-24万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -77.29%-220.73万 | 937.34%275.47万 | 36.34%-21.2万 | -1,543.49%-442.1万 | -4.78%-32.9万 | -62.93%-124.5万 | -1,100.33%-32.9万 | 7.50%-33.3万 | 0.37%-26.9万 | -88.02%-31.4万 |
| 普通股发行/回购的净额 | --0 | ---- | ---- | ---- | ---- | --560 | ---- | ---- | ---- | ---- |
| 租赁融资增减 | -570.67%-83.12万 | -53.86%-15.22万 | -808.00%-22.7万 | ---22.7万 | ---22.5万 | ---12.39万 | ---9.89万 | ---2.5万 | --0 | --0 |
| 已支付现金股息 | -40.00%-290.98万 | 135.01%160 | --0 | ---- | ---- | ---207.85万 | ---457 | --0 | ---- | ---- |
| 其他筹资费用净额 | 3,583.55%18.6万 | ---- | ---- | ---- | ---- | -20.68%-5,339 | ---- | ---- | ---- | ---- |
| 融资活动现金净额 | -66.92%-576.23万 | 743.79%278.87万 | -22.63%-43.9万 | -222.03%-755.8万 | -76.43%-55.4万 | -349.19%-345.22万 | -1,621.79%-43.32万 | 0.56%-35.8万 | -769.26%-234.7万 | -88.02%-31.4万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 26.80%1,579.8万 | -51.93%925.7万 | -35.54%1,300.7万 | 2.97%1,811.2万 | 34.58%1,879.9万 | -6.03%1,245.88万 | 73.27%1,925.6万 | 107.49%2,017.8万 | 59.32%1,758.9万 | 5.35%1,396.9万 |
| 现金变动 | -207.20%-353.1万 | 383.59%597.6万 | -443.48%-375万 | -293.45%-510.7万 | -118.84%-65万 | 409.96%329.37万 | -294.87%-210.73万 | -141.49%-69万 | 300.76%264万 | 238.48%345.1万 |
| 汇率变动影响 | -206.69%-4.86万 | -108.52%-1.36万 | --0 | 103.92%2,000 | -121.89%-3.7万 | -82.65%4.55万 | -39.67%15.95万 | 15.64%-23.2万 | ---5.1万 | -38.10%16.9万 |
| 期末现金 | -22.66%1,221.85万 | -22.66%1,221.85万 | -51.93%925.7万 | -35.54%1,300.7万 | 2.97%1,811.2万 | 26.80%1,579.8万 | 26.80%1,579.8万 | 73.27%1,925.6万 | 107.49%2,017.8万 | 59.32%1,758.9万 |
| 自由现金流 | -100.32%-2.58万 | -106.99%-22.28万 | -82.94%-85.8万 | -114.38%-24.6万 | -63.31%130.1万 | 89.21%797.68万 | 20.20%318.88万 | -123.58%-46.9万 | 260.36%171.1万 | 453.20%354.6万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。