Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国海洋石油
00883
5
中国石油化工股份
00386
| (Q2)2025/12/31 | (Q1)2025/09/30 | (FY)2025/06/30 | (Q4)2025/06/30 | (Q3)2025/03/31 | (Q2)2024/12/31 | (Q1)2024/09/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -29.13%1,428.7万 | -53.45%979.2万 | -15.97%1,218.71万 | -15.97%1,218.71万 | -47.46%1,002.8万 | 7.98%2,015.9万 | -0.77%2,103.5万 | 114.43%1,450.36万 | --1,450.36万 | 25.03%1,908.8万 |
| -现金及现金等价物 | -17.77%1,216.2万 | -3.51%849万 | -17.42%1,113.44万 | -17.42%1,113.44万 | -5.59%926.1万 | 37.68%1,479.1万 | -24.91%879.9万 | 122.10%1,348.26万 | --1,348.26万 | 174.68%980.9万 |
| -其中:现金 | -17.77%1,216.2万 | -3.51%849万 | -17.42%1,113.44万 | -17.42%1,113.44万 | -5.59%926.1万 | 37.68%1,479.1万 | -24.91%879.9万 | 122.10%1,348.26万 | --1,348.26万 | 174.68%980.9万 |
| -短期投资 | -60.41%212.5万 | -89.36%130.2万 | 3.11%105.27万 | 3.11%105.27万 | -91.73%76.7万 | -32.28%536.8万 | 29.06%1,223.6万 | 47.28%102.1万 | --102.1万 | -20.67%927.9万 |
| 应收款项 | -21.57%3,339.3万 | -60.49%3,922万 | -67.65%2,526.55万 | -67.65%2,526.55万 | -63.52%3,450.3万 | -60.20%4,257.6万 | -10.75%9,926.4万 | 17.94%7,811.25万 | --7,811.25万 | 31.10%9,458.5万 |
| -应收账款净额 | -69.83%754.9万 | -59.42%1,569.3万 | -61.11%1,077.05万 | -61.11%1,077.05万 | -46.23%1,653万 | -32.82%2,502万 | -5.78%3,867万 | -23.26%2,769.82万 | --2,769.82万 | -15.85%3,074.1万 |
| -其中:应收账款 | ---- | ---- | -59.75%1,171万 | -59.75%1,171万 | ---- | ---- | ---- | -20.76%2,909.62万 | --2,909.62万 | ---- |
| -其中:坏账准备 | ---- | ---- | 32.80%-93.95万 | 32.80%-93.95万 | ---- | ---- | ---- | -124.48%-139.8万 | ---139.8万 | ---- |
| -其他应收款 | 47.21%2,584.4万 | -61.17%2,352.7万 | -71.25%1,449.5万 | -71.25%1,449.5万 | -71.85%1,797.3万 | -74.82%1,755.6万 | -13.66%6,059.4万 | 67.30%5,041.43万 | --5,041.43万 | 79.26%6,384.4万 |
| 存货 | -20.71%619.9万 | -23.85%685.4万 | -14.91%750.57万 | -14.91%750.57万 | -6.61%725.7万 | -11.98%781.8万 | -10.59%900.1万 | -5.43%882.09万 | --882.09万 | -32.04%777.1万 |
| 预付费用 | ---- | ---- | -12.75%1,460.02万 | -12.75%1,460.02万 | ---- | ---- | ---- | 23.98%1,673.37万 | --1,673.37万 | ---- |
| 受限制现金 | --554.7万 | --589.5万 | -49.05%515.22万 | -49.05%515.22万 | --486.2万 | ---- | ---- | 41.64%1,011.26万 | --1,011.26万 | ---- |
| 税项资产 | 66.15%416.2万 | 46.41%420.2万 | 16.40%333.63万 | 16.40%333.63万 | -7.98%260.7万 | -9.76%250.5万 | 15.68%287万 | 38.56%286.61万 | --286.61万 | 51.25%283.3万 |
| 递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --95.9万 |
| 套期保值资产 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --3,565 | --3,565 | ---- |
| 流动资产合计 | -12.96%6,358.8万 | -50.09%6,596.3万 | -48.12%6,804.69万 | -48.12%6,804.69万 | -52.68%5,925.7万 | -47.16%7,305.8万 | -9.43%1.32亿 | 23.75%1.31亿 | --1.31亿 | 24.34%1.25亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 17.72%8,198.9万 | 11.76%8,115万 | 6.60%8,169.41万 | 6.60%8,169.41万 | 19.79%7,602.5万 | 10.36%6,965万 | 110.62%7,260.8万 | 118.25%7,663.73万 | --7,663.73万 | 109.75%6,346.6万 |
| -物业、厂房及设备 | 17.72%8,198.9万 | 11.76%8,115万 | 9.64%1.33亿 | 9.64%1.33亿 | 19.79%7,602.5万 | 10.36%6,965万 | 110.62%7,260.8万 | 61.06%1.22亿 | --1.22亿 | 109.75%6,346.6万 |
| -累计折旧 | ---- | ---- | -14.82%-5,171.79万 | -14.82%-5,171.79万 | ---- | ---- | ---- | -11.39%-4,504.42万 | ---4,504.42万 | ---- |
| 投资物业 | --0 | -2.47%461.1万 | -2.45%464.05万 | -2.45%464.05万 | -2.42%467万 | -2.43%469.9万 | -2.41%472.8万 | -2.40%475.73万 | --475.73万 | -2.39%478.6万 |
| 投资总额 | -42.36%6,021.4万 | 3,981.13%6,011.5万 | 4,199.61%6,123.48万 | 4,199.61%6,123.48万 | 6,750.63%1.03亿 | 6,972.58%1.04亿 | 25.68%147.3万 | 22.75%142.42万 | --142.42万 | 19.54%150.5万 |
| -长期股权投资 | -42.36%6,021.4万 | 3,981.13%6,011.5万 | 4,199.61%6,123.48万 | 4,199.61%6,123.48万 | 6,750.63%1.03亿 | 6,972.58%1.04亿 | 25.68%147.3万 | 22.75%142.42万 | --142.42万 | 19.54%150.5万 |
| 商誉及其他无形资产 | -5.12%307.7万 | -81.82%312万 | -81.64%315.79万 | -81.64%315.79万 | -77.10%320万 | -76.79%324.3万 | 22.80%1,715.9万 | 23.09%1,719.97万 | --1,719.97万 | 0.00%1,397.3万 |
| -商誉 | ---- | ---- | --0 | --0 | --0 | --0 | 0.00%1,397.3万 | 0.00%1,397.3万 | --1,397.3万 | 0.00%1,397.3万 |
| -其他无形资产 | -5.12%307.7万 | -2.07%312万 | -2.13%315.79万 | -2.13%315.79万 | --320万 | --324.3万 | --318.6万 | --322.67万 | --322.67万 | ---- |
| 非流动递延所得税资产 | -59.12%40.8万 | -69.38%32.3万 | --0 | --0 | -23.60%97.1万 | -21.48%99.8万 | -16.99%105.5万 | -50.66%54.23万 | --54.23万 | 4.44%127.1万 |
| 非流动资产合计 | -20.41%1.46亿 | 53.90%1.49亿 | 49.89%1.51亿 | 49.89%1.51亿 | 121.14%1.88亿 | 116.25%1.83亿 | 74.08%9,702.3万 | 78.87%1.01亿 | --1.01亿 | 64.70%8,500.1万 |
| 总资产 | -18.29%2.09亿 | -6.07%2.15亿 | -5.58%2.19亿 | -5.58%2.19亿 | 17.59%2.47亿 | 14.90%2.56亿 | 13.65%2.29亿 | 42.85%2.32亿 | --2.32亿 | 38.01%2.1亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 98.84%2,936.7万 | -28.30%2,882.9万 | -40.78%2,590.81万 | -40.78%2,590.81万 | -64.81%1,704.3万 | -75.01%1,476.9万 | 20.21%4,020.9万 | 129.84%4,374.91万 | --4,374.91万 | 79.07%4,842.7万 |
| -短期借款及资本租赁负债 | 98.84%2,936.7万 | -28.30%2,882.9万 | -40.78%2,590.81万 | -40.78%2,590.81万 | -64.81%1,704.3万 | -75.01%1,476.9万 | 20.21%4,020.9万 | 129.84%4,374.91万 | --4,374.91万 | 79.07%4,842.7万 |
| -其中:短期借款 | 101.53%2,876.8万 | -29.14%2,820.2万 | -41.77%2,529.42万 | -41.77%2,529.42万 | -65.37%1,657.3万 | -75.79%1,427.5万 | 19.45%3,979.7万 | 131.13%4,343.69万 | --4,343.69万 | 78.21%4,785.6万 |
| -其中:资本租赁负债 | 21.26%59.9万 | 52.18%62.7万 | 96.63%61.39万 | 96.63%61.39万 | -17.69%47万 | 288.98%49.4万 | 209.77%41.2万 | 29.46%31.22万 | --31.22万 | 198.95%57.1万 |
| 应付款项 | -50.94%1,245.3万 | -76.62%1,238.8万 | -63.46%1,811.92万 | -63.46%1,811.92万 | -48.74%1,902.5万 | -55.08%2,538.5万 | -13.83%5,298.6万 | 7.30%4,958.88万 | --4,958.88万 | 10.58%3,711.3万 |
| -应付账款 | -64.49%620.3万 | -83.52%633.2万 | -80.19%824.5万 | -80.19%824.5万 | -81.13%627.3万 | -66.93%1,746.8万 | -31.23%3,842.4万 | -0.41%4,161.87万 | --4,161.87万 | 12.47%3,324.7万 |
| -应交税费 | ---- | ---- | 59.57%310.16万 | 59.57%310.16万 | ---- | ---- | ---- | 202.00%194.37万 | --194.37万 | ---- |
| -其他应付款 | -21.06%625万 | -58.41%605.6万 | 12.38%677.26万 | 12.38%677.26万 | 229.85%1,275.2万 | 114.26%791.7万 | 159.48%1,456.2万 | 59.37%602.64万 | --602.64万 | -3.42%386.6万 |
| 递延所得税负债 | 38.97%396.9万 | 152.91%426.4万 | --308.5万 | --308.5万 | 28.67%228.9万 | 26.32%285.6万 | -0.82%168.6万 | ---- | ---- | 282.58%177.9万 |
| 应计及递延所得 | --484.8万 | 52.54%393.7万 | 31.19%754.19万 | 31.19%754.19万 | --0 | --0 | 222.63%258.1万 | 128.81%574.87万 | --574.87万 | --0 |
| 其他流动负债 | ---- | 0.00%1,000 | 71,999,900.00%72万 | 71,999,900.00%72万 | 150.00%1,000 | ---- | --1,000 | --1 | --1 | ---2,000 |
| 流动负债合计 | 17.73%5,063.7万 | -49.29%4,941.9万 | -47.96%5,156.91万 | -47.96%5,156.91万 | -56.07%3,835.8万 | -63.51%4,301万 | 0.03%9,746.3万 | 46.22%9,908.65万 | --9,908.65万 | 42.97%8,731.7万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -0.15%3,824.6万 | 17.77%3,993.5万 | 6.04%4,129.83万 | 6.04%4,129.83万 | 24.39%3,652万 | 310.72%3,830.4万 | 238.83%3,391万 | 292.47%3,894.7万 | --3,894.7万 | 224.56%2,936万 |
| -长期借款及资本租赁 | -0.15%3,824.6万 | 17.77%3,993.5万 | 6.04%4,129.83万 | 6.04%4,129.83万 | 24.39%3,652万 | 310.72%3,830.4万 | 238.83%3,391万 | 292.47%3,894.7万 | --3,894.7万 | 224.56%2,936万 |
| -其中:长期借款 | -0.56%3,625.9万 | 16.77%3,807.6万 | 4.84%3,925.57万 | 4.84%3,925.57万 | 24.48%3,478.5万 | 297.21%3,646.4万 | 232.73%3,260.8万 | 283.85%3,744.42万 | --3,744.42万 | 212.01%2,794.4万 |
| -其中:长期资本租赁负债 | 7.99%198.7万 | 42.78%185.9万 | 35.92%204.27万 | 35.92%204.27万 | 22.53%173.5万 | 1,160.27%184万 | 525.96%130.2万 | 791.16%150.28万 | --150.28万 | 1,473.33%141.6万 |
| 非流动递延所得税负债 | 13.31%76.6万 | 39.46%82.7万 | --56.5万 | --56.5万 | 405.85%86.5万 | 295.32%67.6万 | 246.78%59.3万 | --0 | --0 | -87.55%17.1万 |
| 非流动负债合计 | 0.08%3,901.2万 | 18.14%4,076.2万 | 7.49%4,186.34万 | 7.49%4,186.34万 | 26.60%3,738.5万 | 310.45%3,898万 | 238.96%3,450.3万 | 292.47%3,894.7万 | --3,894.7万 | 183.43%2,953.1万 |
| 负债总额 | 9.34%8,964.9万 | -31.66%9,018.1万 | -32.31%9,343.25万 | -32.31%9,343.25万 | -35.18%7,574.3万 | -35.62%8,199万 | 22.63%1.32亿 | 77.68%1.38亿 | --1.38亿 | 63.44%1.17亿 |
| 所有者权益 | ||||||||||
| 股本 | 14.17%6,998.5万 | 21.95%6,998.5万 | 25.50%6,998.5万 | 25.50%6,998.5万 | 9.96%6,131.6万 | 9.93%6,129.9万 | 2.92%5,738.9万 | 16.25%5,576.31万 | --5,576.31万 | 16.25%5,576.3万 |
| -普通股 | 14.17%6,998.5万 | 21.95%6,998.5万 | 25.50%6,998.5万 | 25.50%6,998.5万 | 9.96%6,131.6万 | 9.93%6,129.9万 | 2.92%5,738.9万 | 16.25%5,576.31万 | --5,576.31万 | 16.25%5,576.3万 |
| 留存收益 | -48.08%6,506.9万 | 65.13%6,830.5万 | 67.52%6,814.97万 | 67.52%6,814.97万 | 201.87%1.23亿 | 194.68%1.25亿 | -2.00%4,136.5万 | -2.03%4,068.15万 | --4,068.15万 | 2.68%4,065.8万 |
| 减:库存股 | 320.59%212.4万 | 0.00%50.5万 | 0.00%50.5万 | 0.00%50.5万 | 0.00%50.5万 | 0.00%50.5万 | 0.00%50.5万 | 0.00%50.5万 | --50.5万 | 0.00%50.5万 |
| 其他储备 | -206.34%-50.3万 | -331.90%-26.9万 | -117.97%-15.98万 | -117.97%-15.98万 | -80.80%18.3万 | -57.62%47.3万 | -89.94%11.6万 | -15.42%88.91万 | --88.91万 | 7.81%95.3万 |
| 其他股本权益 | -0.11%-1,547.7万 | -40.06%-1,547.7万 | -40.07%-1,547.71万 | -40.07%-1,547.71万 | -35.60%-1,548.2万 | -33.64%-1,546万 | 5.70%-1,105万 | 6.90%-1,104.97万 | ---1,104.97万 | 3.81%-1,141.7万 |
| 股东权益 | -31.66%1.17亿 | 39.77%1.22亿 | 42.22%1.22亿 | 42.22%1.22亿 | 96.89%1.68亿 | 95.94%1.71亿 | 0.48%8,731.5万 | 9.73%8,577.9万 | --8,577.9万 | 12.32%8,545.2万 |
| 非控制性权益 | -10.71%267.7万 | -69.11%306.2万 | -57.61%334.89万 | -57.61%334.89万 | -59.23%323.6万 | -63.47%299.8万 | 38.77%991.2万 | 24.49%790.1万 | --790.1万 | 66.64%793.7万 |
| 总权益 | -31.30%1.2亿 | 28.67%1.25亿 | 33.80%1.25亿 | 33.80%1.25亿 | 83.62%1.71亿 | 82.25%1.74亿 | 3.38%9,722.7万 | 10.84%9,368万 | --9,368万 | 15.52%9,338.9万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。