日本市场个股详情

1951 EXEO集团

添加自选
  • 1714.5
  • -3.0-0.17%
延时20分钟行情已收盘 12/23 15:30 (东京)
3576.87亿总市值18.10市盈率(静)

EXEO集团关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2024/09/30
(FY)2024/03/31
(Q4)2024/03/31
(Q3)2023/12/31
(Q2)2023/09/30
(Q1)2023/06/30
(FY)2023/03/31
(Q4)2023/03/31
(Q3)2022/12/31
(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资
-23.37%387.1亿
-6.70%482.49亿
-6.70%482.49亿
2.69%580.58亿
-1.89%505.18亿
-16.64%471.54亿
-7.00%517.16亿
-7.00%517.16亿
-7.62%565.35亿
18.38%514.92亿
-现金及现金等价物
-23.23%387.1亿
-6.23%482.49亿
-6.23%482.49亿
3.09%580.13亿
-1.56%504.22亿
-16.47%470.31亿
-6.21%514.53亿
-6.21%514.53亿
-6.95%562.73亿
19.73%512.22亿
-短期投资
----
----
----
-82.82%4,500万
-64.44%9,600万
-53.23%1.23亿
-64.93%2.63亿
-64.93%2.63亿
-63.61%2.62亿
-62.13%2.7亿
应收款项
1.82%1,765.33亿
1.32%2,356.33亿
1.32%2,356.33亿
-3.00%1,719.87亿
3.48%1,733.85亿
11.77%1,676.14亿
6.86%2,325.67亿
6.86%2,325.67亿
15.64%1,772.99亿
13.52%1,675.6亿
-应收账款净额
1.82%1,765.33亿
1.32%2,356.33亿
1.32%2,356.33亿
-3.00%1,719.87亿
3.48%1,733.85亿
11.77%1,676.14亿
6.86%2,325.67亿
6.86%2,325.67亿
15.64%1,772.99亿
13.52%1,675.6亿
-其中:应收账款
1.82%1,765.33亿
1.32%2,356.33亿
1.32%2,356.33亿
-3.00%1,719.87亿
3.48%1,733.85亿
11.77%1,676.14亿
6.86%2,325.67亿
6.86%2,325.67亿
15.64%1,772.99亿
13.52%1,675.6亿
存货
-3.73%699.21亿
-0.85%534.21亿
-0.85%534.21亿
9.58%820.92亿
6.79%726.31亿
3.05%658.82亿
16.63%538.77亿
16.63%538.77亿
19.49%749.16亿
31.59%680.1亿
其他流动资产
-23.19%111.5亿
-32.26%105.42亿
-32.26%105.42亿
-9.05%152.13亿
27.82%145.16亿
49.62%151.55亿
115.79%155.63亿
115.79%155.63亿
119.30%167.26亿
56.00%113.57亿
流动资产合计
-4.74%2,963.14亿
-1.66%3,478.45亿
-1.66%3,478.45亿
0.58%3,273.5亿
4.23%3,110.5亿
5.43%2,958.05亿
8.28%3,537.23亿
8.28%3,537.23亿
14.27%3,254.76亿
19.34%2,984.19亿
非流动资产
物业厂房及设备净额
7.67%1,562.47亿
7.61%1,459.54亿
7.61%1,459.54亿
9.76%1,463.17亿
10.34%1,451.21亿
9.14%1,410.89亿
6.88%1,356.35亿
6.88%1,356.35亿
7.77%1,333.04亿
9.48%1,315.24亿
-物业、厂房及设备
7.67%1,562.46亿
7.61%1,459.52亿
7.61%1,459.52亿
9.76%1,463.15亿
10.34%1,451.2亿
9.14%1,410.88亿
6.88%1,356.33亿
6.88%1,356.33亿
7.77%1,333.03亿
9.48%1,315.23亿
投资总额
----
8.14%354.89亿
8.14%354.89亿
----
----
----
-4.25%328.19亿
-4.25%328.19亿
----
----
-金融资产投资
----
8.14%354.89亿
8.14%354.89亿
----
----
----
-4.25%328.19亿
-4.25%328.19亿
----
----
-其中:可供出售证券
----
8.14%354.89亿
8.14%354.89亿
----
----
----
-4.25%328.19亿
-4.25%328.19亿
----
----
商誉及其他无形资产
11.67%251.76亿
-1.90%226.68亿
-1.90%226.68亿
-3.58%232.64亿
-4.64%225.44亿
18.85%226.56亿
68.12%231.08亿
68.12%231.08亿
77.22%241.28亿
132.67%236.42亿
-商誉
9.92%158.16亿
-8.21%138.72亿
-8.21%138.72亿
-11.22%148.42亿
-11.70%143.88亿
21.90%146.86亿
64.14%151.12亿
64.14%151.12亿
84.27%167.17亿
195.88%162.94亿
-其他无形资产
14.76%93.6亿
10.01%87.96亿
10.01%87.96亿
13.64%84.22亿
11.00%81.56亿
13.63%79.7亿
76.20%79.96亿
76.20%79.96亿
63.13%74.11亿
57.89%73.48亿
确认的养老金福利
----
26.94%271.55亿
26.94%271.55亿
----
----
----
-9.95%213.92亿
-9.95%213.92亿
----
----
非流动递延所得税资产
----
25.72%73.12亿
25.72%73.12亿
----
----
----
2.18%58.16亿
2.18%58.16亿
----
----
其他非流动资产
5.46%738.32亿
-4.28%52.12亿
-4.28%52.12亿
9.43%739.88亿
4.07%700.07亿
-1.88%682.24亿
18.71%54.45亿
18.71%54.45亿
-4.02%676.12亿
-4.64%672.67亿
非流动资产合计
7.40%2,552.55亿
8.73%2,437.9亿
8.73%2,437.9亿
8.23%2,435.69亿
6.85%2,376.72亿
6.47%2,319.69亿
7.30%2,242.15亿
7.30%2,242.15亿
8.32%2,250.44亿
10.75%2,224.33亿
总资产
0.52%5,515.7亿
2.37%5,916.37亿
2.37%5,916.37亿
3.71%5,709.2亿
5.35%5,487.24亿
5.88%5,277.74亿
7.90%5,779.41亿
7.90%5,779.41亿
11.76%5,505.22亿
15.52%5,208.54亿
负债
流动负债
金融负债
152.04%310.29亿
36.33%391.92亿
36.33%391.92亿
13.44%428.9亿
-62.38%123.11亿
-63.07%91.18亿
-6.53%287.48亿
-6.53%287.48亿
-14.84%378.08亿
109.28%327.27亿
-短期借款及资本租赁负债
152.04%310.29亿
36.33%391.92亿
36.33%391.92亿
13.44%428.9亿
-62.38%123.11亿
-63.07%91.18亿
-6.53%287.48亿
-6.53%287.48亿
-14.84%378.08亿
109.28%327.27亿
-其中:短期借款
152.04%310.29亿
36.33%391.92亿
36.33%391.92亿
13.44%428.9亿
-62.38%123.11亿
-63.07%91.18亿
-6.53%287.48亿
-6.53%287.48亿
-14.84%378.08亿
109.28%327.27亿
应付款项
17.64%663.83亿
5.01%835.52亿
5.01%835.52亿
-5.78%520.99亿
-0.91%564.29亿
-1.84%518.03亿
-0.90%795.64亿
-0.90%795.64亿
9.90%552.97亿
-1.42%569.46亿
-应付账款
16.01%608.74亿
-2.16%734.14亿
-2.16%734.14亿
-7.46%494.57亿
-2.02%524.74亿
-2.52%501.06亿
7.84%750.33亿
7.84%750.33亿
14.22%534.45亿
2.02%535.56亿
-应交税费
39.29%55.09亿
123.75%101.38亿
123.75%101.38亿
42.66%26.42亿
16.67%39.55亿
23.69%16.97亿
-57.68%45.31亿
-57.68%45.31亿
-47.43%18.52亿
-35.73%33.9亿
现行拨备
4.79%45.98亿
-22.64%12.3亿
-22.64%12.3亿
-4.05%33.66亿
-6.28%43.88亿
-5.59%31.58亿
2.19%15.9亿
2.19%15.9亿
-2.99%35.08亿
-16.36%46.82亿
养老金及其他退休福利计划
----
8.67%33.2亿
8.67%33.2亿
----
----
----
-1.67%30.55亿
-1.67%30.55亿
----
----
应计及递延所得
-28.88%128.75亿
-0.77%125.94亿
-0.77%125.94亿
44.32%221.67亿
19.23%181.04亿
14.87%155.08亿
34.96%126.92亿
34.96%126.92亿
32.19%153.6亿
78.57%151.84亿
其他流动负债
-16.73%247.58亿
13.11%378.32亿
13.11%378.32亿
19.27%318.5亿
30.87%297.32亿
11.53%314.1亿
2.43%334.48亿
2.43%334.48亿
10.47%267.05亿
26.46%227.18亿
流动负债合计
15.44%1,396.43亿
11.71%1,777.2亿
11.71%1,777.2亿
9.87%1,523.72亿
-8.54%1,209.64亿
-9.37%1,109.97亿
0.84%1,590.97亿
0.84%1,590.97亿
3.40%1,386.78亿
25.40%1,322.57亿
非流动负债
非流动金融负债
-27.98%620.75亿
-24.44%631.93亿
-24.44%631.93亿
-9.50%759.93亿
45.19%861.87亿
71.57%843.54亿
74.21%836.32亿
74.21%836.32亿
114.16%839.72亿
112.78%593.63亿
-长期借款及资本租赁
-27.98%620.75亿
-24.44%631.93亿
-24.44%631.93亿
-9.50%759.93亿
45.19%861.87亿
71.57%843.54亿
74.21%836.32亿
74.21%836.32亿
114.16%839.72亿
112.78%593.63亿
-其中:长期借款
-27.98%620.75亿
-24.44%631.93亿
-24.44%631.93亿
-9.50%759.93亿
45.19%861.87亿
71.57%843.54亿
74.21%836.32亿
74.21%836.32亿
114.16%839.72亿
112.78%593.63亿
长期拨备
7.25%7.69亿
----
----
-13.90%7.37亿
-0.97%7.17亿
-10.19%6.96亿
----
----
26.07%8.56亿
22.09%7.24亿
长期养老金及其他退休后福利计划
-4.55%99.43亿
-2.87%105.49亿
-2.87%105.49亿
4.86%105.69亿
5.96%104.17亿
6.15%103亿
5.34%108.61亿
5.34%108.61亿
3.47%100.79亿
20.08%98.31亿
非流动递延所得税负债
----
34.04%144.96亿
34.04%144.96亿
----
----
----
17.31%108.15亿
17.31%108.15亿
----
----
其他非流动负债
14.67%210.42亿
18.31%66.23亿
18.31%66.23亿
48.55%205.49亿
36.79%183.5亿
30.34%172.48亿
71.35%55.98亿
71.35%55.98亿
9.37%138.33亿
8.91%134.15亿
非流动负债合计
-18.88%938.29亿
-14.47%948.61亿
-14.47%948.61亿
-0.82%1,078.48亿
38.81%1,156.71亿
54.50%1,125.98亿
56.64%1,109.06亿
56.64%1,109.06亿
74.60%1,087.4亿
70.08%833.33亿
负债总额
-1.34%2,334.72亿
0.95%2,725.81亿
0.95%2,725.81亿
5.17%2,602.2亿
9.76%2,366.35亿
14.46%2,235.95亿
18.13%2,700.03亿
18.13%2,700.03亿
25.98%2,474.18亿
39.57%2,155.9亿
所有者权益
股本
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
-普通股
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
0.00%68.88亿
资本公积
-23.93%220.95亿
-23.59%220.91亿
-23.59%220.91亿
-28.83%220.6亿
-36.20%290.46亿
-39.92%291.02亿
-40.44%289.12亿
-40.44%289.12亿
-35.45%309.98亿
-8.55%455.24亿
留存收益
2.52%2,646.95亿
3.22%2,645.52亿
3.22%2,645.52亿
4.35%2,554.86亿
5.00%2,581.85亿
4.65%2,534.59亿
4.66%2,563.03亿
4.66%2,563.03亿
4.90%2,448.29亿
5.45%2,458.87亿
减:库存股
-17.76%75.36亿
-22.47%45.34亿
-22.47%45.34亿
-23.53%38.55亿
-45.85%91.63亿
-48.03%83.29亿
-55.23%58.48亿
-55.23%58.48亿
-59.68%50.41亿
21.17%169.23亿
其他储备
19.11%252.54亿
42.05%240.64亿
42.05%240.64亿
17.88%241.01亿
12.00%212.02亿
6.92%178.01亿
5.18%169.41亿
5.18%169.41亿
22.70%204.46亿
10.88%189.31亿
其他股本权益
-17.69%1.21亿
-12.35%1.42亿
-12.35%1.42亿
-9.82%1.47亿
-9.82%1.47亿
-9.04%1.51亿
-12.43%1.62亿
-12.43%1.62亿
-11.89%1.63亿
-13.30%1.63亿
股东权益
1.70%3,115.17亿
3.25%3,132.03亿
3.25%3,132.03亿
2.19%3,048.27亿
1.94%3,063.05亿
0.26%2,990.72亿
-0.06%3,033.58亿
-0.06%3,033.58亿
1.93%2,982.83亿
2.50%3,004.7亿
非控制性权益
13.78%65.81亿
27.79%58.53亿
27.79%58.53亿
21.82%58.73亿
20.65%57.84亿
6.44%51.07亿
30.97%45.8亿
30.97%45.8亿
35.57%48.21亿
45.49%47.94亿
总权益
1.93%3,180.98亿
3.61%3,190.56亿
3.61%3,190.56亿
2.51%3,107亿
2.24%3,120.89亿
0.36%3,041.79亿
0.29%3,079.38亿
0.29%3,079.38亿
2.33%3,031.04亿
2.98%3,052.64亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)2024/09/30(FY)2024/03/31(Q4)2024/03/31(Q3)2023/12/31(Q2)2023/09/30(Q1)2023/06/30(FY)2023/03/31(Q4)2023/03/31(Q3)2022/12/31(Q2)2022/09/30
资产
流动资产
现金及现金等价物与短期投资 -23.37%387.1亿-6.70%482.49亿-6.70%482.49亿2.69%580.58亿-1.89%505.18亿-16.64%471.54亿-7.00%517.16亿-7.00%517.16亿-7.62%565.35亿18.38%514.92亿
-现金及现金等价物 -23.23%387.1亿-6.23%482.49亿-6.23%482.49亿3.09%580.13亿-1.56%504.22亿-16.47%470.31亿-6.21%514.53亿-6.21%514.53亿-6.95%562.73亿19.73%512.22亿
-短期投资 -------------82.82%4,500万-64.44%9,600万-53.23%1.23亿-64.93%2.63亿-64.93%2.63亿-63.61%2.62亿-62.13%2.7亿
应收款项 1.82%1,765.33亿1.32%2,356.33亿1.32%2,356.33亿-3.00%1,719.87亿3.48%1,733.85亿11.77%1,676.14亿6.86%2,325.67亿6.86%2,325.67亿15.64%1,772.99亿13.52%1,675.6亿
-应收账款净额 1.82%1,765.33亿1.32%2,356.33亿1.32%2,356.33亿-3.00%1,719.87亿3.48%1,733.85亿11.77%1,676.14亿6.86%2,325.67亿6.86%2,325.67亿15.64%1,772.99亿13.52%1,675.6亿
-其中:应收账款 1.82%1,765.33亿1.32%2,356.33亿1.32%2,356.33亿-3.00%1,719.87亿3.48%1,733.85亿11.77%1,676.14亿6.86%2,325.67亿6.86%2,325.67亿15.64%1,772.99亿13.52%1,675.6亿
存货 -3.73%699.21亿-0.85%534.21亿-0.85%534.21亿9.58%820.92亿6.79%726.31亿3.05%658.82亿16.63%538.77亿16.63%538.77亿19.49%749.16亿31.59%680.1亿
其他流动资产 -23.19%111.5亿-32.26%105.42亿-32.26%105.42亿-9.05%152.13亿27.82%145.16亿49.62%151.55亿115.79%155.63亿115.79%155.63亿119.30%167.26亿56.00%113.57亿
流动资产合计 -4.74%2,963.14亿-1.66%3,478.45亿-1.66%3,478.45亿0.58%3,273.5亿4.23%3,110.5亿5.43%2,958.05亿8.28%3,537.23亿8.28%3,537.23亿14.27%3,254.76亿19.34%2,984.19亿
非流动资产
物业厂房及设备净额 7.67%1,562.47亿7.61%1,459.54亿7.61%1,459.54亿9.76%1,463.17亿10.34%1,451.21亿9.14%1,410.89亿6.88%1,356.35亿6.88%1,356.35亿7.77%1,333.04亿9.48%1,315.24亿
-物业、厂房及设备 7.67%1,562.46亿7.61%1,459.52亿7.61%1,459.52亿9.76%1,463.15亿10.34%1,451.2亿9.14%1,410.88亿6.88%1,356.33亿6.88%1,356.33亿7.77%1,333.03亿9.48%1,315.23亿
投资总额 ----8.14%354.89亿8.14%354.89亿-------------4.25%328.19亿-4.25%328.19亿--------
-金融资产投资 ----8.14%354.89亿8.14%354.89亿-------------4.25%328.19亿-4.25%328.19亿--------
-其中:可供出售证券 ----8.14%354.89亿8.14%354.89亿-------------4.25%328.19亿-4.25%328.19亿--------
商誉及其他无形资产 11.67%251.76亿-1.90%226.68亿-1.90%226.68亿-3.58%232.64亿-4.64%225.44亿18.85%226.56亿68.12%231.08亿68.12%231.08亿77.22%241.28亿132.67%236.42亿
-商誉 9.92%158.16亿-8.21%138.72亿-8.21%138.72亿-11.22%148.42亿-11.70%143.88亿21.90%146.86亿64.14%151.12亿64.14%151.12亿84.27%167.17亿195.88%162.94亿
-其他无形资产 14.76%93.6亿10.01%87.96亿10.01%87.96亿13.64%84.22亿11.00%81.56亿13.63%79.7亿76.20%79.96亿76.20%79.96亿63.13%74.11亿57.89%73.48亿
确认的养老金福利 ----26.94%271.55亿26.94%271.55亿-------------9.95%213.92亿-9.95%213.92亿--------
非流动递延所得税资产 ----25.72%73.12亿25.72%73.12亿------------2.18%58.16亿2.18%58.16亿--------
其他非流动资产 5.46%738.32亿-4.28%52.12亿-4.28%52.12亿9.43%739.88亿4.07%700.07亿-1.88%682.24亿18.71%54.45亿18.71%54.45亿-4.02%676.12亿-4.64%672.67亿
非流动资产合计 7.40%2,552.55亿8.73%2,437.9亿8.73%2,437.9亿8.23%2,435.69亿6.85%2,376.72亿6.47%2,319.69亿7.30%2,242.15亿7.30%2,242.15亿8.32%2,250.44亿10.75%2,224.33亿
总资产 0.52%5,515.7亿2.37%5,916.37亿2.37%5,916.37亿3.71%5,709.2亿5.35%5,487.24亿5.88%5,277.74亿7.90%5,779.41亿7.90%5,779.41亿11.76%5,505.22亿15.52%5,208.54亿
负债
流动负债
金融负债 152.04%310.29亿36.33%391.92亿36.33%391.92亿13.44%428.9亿-62.38%123.11亿-63.07%91.18亿-6.53%287.48亿-6.53%287.48亿-14.84%378.08亿109.28%327.27亿
-短期借款及资本租赁负债 152.04%310.29亿36.33%391.92亿36.33%391.92亿13.44%428.9亿-62.38%123.11亿-63.07%91.18亿-6.53%287.48亿-6.53%287.48亿-14.84%378.08亿109.28%327.27亿
-其中:短期借款 152.04%310.29亿36.33%391.92亿36.33%391.92亿13.44%428.9亿-62.38%123.11亿-63.07%91.18亿-6.53%287.48亿-6.53%287.48亿-14.84%378.08亿109.28%327.27亿
应付款项 17.64%663.83亿5.01%835.52亿5.01%835.52亿-5.78%520.99亿-0.91%564.29亿-1.84%518.03亿-0.90%795.64亿-0.90%795.64亿9.90%552.97亿-1.42%569.46亿
-应付账款 16.01%608.74亿-2.16%734.14亿-2.16%734.14亿-7.46%494.57亿-2.02%524.74亿-2.52%501.06亿7.84%750.33亿7.84%750.33亿14.22%534.45亿2.02%535.56亿
-应交税费 39.29%55.09亿123.75%101.38亿123.75%101.38亿42.66%26.42亿16.67%39.55亿23.69%16.97亿-57.68%45.31亿-57.68%45.31亿-47.43%18.52亿-35.73%33.9亿
现行拨备 4.79%45.98亿-22.64%12.3亿-22.64%12.3亿-4.05%33.66亿-6.28%43.88亿-5.59%31.58亿2.19%15.9亿2.19%15.9亿-2.99%35.08亿-16.36%46.82亿
养老金及其他退休福利计划 ----8.67%33.2亿8.67%33.2亿-------------1.67%30.55亿-1.67%30.55亿--------
应计及递延所得 -28.88%128.75亿-0.77%125.94亿-0.77%125.94亿44.32%221.67亿19.23%181.04亿14.87%155.08亿34.96%126.92亿34.96%126.92亿32.19%153.6亿78.57%151.84亿
其他流动负债 -16.73%247.58亿13.11%378.32亿13.11%378.32亿19.27%318.5亿30.87%297.32亿11.53%314.1亿2.43%334.48亿2.43%334.48亿10.47%267.05亿26.46%227.18亿
流动负债合计 15.44%1,396.43亿11.71%1,777.2亿11.71%1,777.2亿9.87%1,523.72亿-8.54%1,209.64亿-9.37%1,109.97亿0.84%1,590.97亿0.84%1,590.97亿3.40%1,386.78亿25.40%1,322.57亿
非流动负债
非流动金融负债 -27.98%620.75亿-24.44%631.93亿-24.44%631.93亿-9.50%759.93亿45.19%861.87亿71.57%843.54亿74.21%836.32亿74.21%836.32亿114.16%839.72亿112.78%593.63亿
-长期借款及资本租赁 -27.98%620.75亿-24.44%631.93亿-24.44%631.93亿-9.50%759.93亿45.19%861.87亿71.57%843.54亿74.21%836.32亿74.21%836.32亿114.16%839.72亿112.78%593.63亿
-其中:长期借款 -27.98%620.75亿-24.44%631.93亿-24.44%631.93亿-9.50%759.93亿45.19%861.87亿71.57%843.54亿74.21%836.32亿74.21%836.32亿114.16%839.72亿112.78%593.63亿
长期拨备 7.25%7.69亿---------13.90%7.37亿-0.97%7.17亿-10.19%6.96亿--------26.07%8.56亿22.09%7.24亿
长期养老金及其他退休后福利计划 -4.55%99.43亿-2.87%105.49亿-2.87%105.49亿4.86%105.69亿5.96%104.17亿6.15%103亿5.34%108.61亿5.34%108.61亿3.47%100.79亿20.08%98.31亿
非流动递延所得税负债 ----34.04%144.96亿34.04%144.96亿------------17.31%108.15亿17.31%108.15亿--------
其他非流动负债 14.67%210.42亿18.31%66.23亿18.31%66.23亿48.55%205.49亿36.79%183.5亿30.34%172.48亿71.35%55.98亿71.35%55.98亿9.37%138.33亿8.91%134.15亿
非流动负债合计 -18.88%938.29亿-14.47%948.61亿-14.47%948.61亿-0.82%1,078.48亿38.81%1,156.71亿54.50%1,125.98亿56.64%1,109.06亿56.64%1,109.06亿74.60%1,087.4亿70.08%833.33亿
负债总额 -1.34%2,334.72亿0.95%2,725.81亿0.95%2,725.81亿5.17%2,602.2亿9.76%2,366.35亿14.46%2,235.95亿18.13%2,700.03亿18.13%2,700.03亿25.98%2,474.18亿39.57%2,155.9亿
所有者权益
股本 0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿
-普通股 0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿0.00%68.88亿
资本公积 -23.93%220.95亿-23.59%220.91亿-23.59%220.91亿-28.83%220.6亿-36.20%290.46亿-39.92%291.02亿-40.44%289.12亿-40.44%289.12亿-35.45%309.98亿-8.55%455.24亿
留存收益 2.52%2,646.95亿3.22%2,645.52亿3.22%2,645.52亿4.35%2,554.86亿5.00%2,581.85亿4.65%2,534.59亿4.66%2,563.03亿4.66%2,563.03亿4.90%2,448.29亿5.45%2,458.87亿
减:库存股 -17.76%75.36亿-22.47%45.34亿-22.47%45.34亿-23.53%38.55亿-45.85%91.63亿-48.03%83.29亿-55.23%58.48亿-55.23%58.48亿-59.68%50.41亿21.17%169.23亿
其他储备 19.11%252.54亿42.05%240.64亿42.05%240.64亿17.88%241.01亿12.00%212.02亿6.92%178.01亿5.18%169.41亿5.18%169.41亿22.70%204.46亿10.88%189.31亿
其他股本权益 -17.69%1.21亿-12.35%1.42亿-12.35%1.42亿-9.82%1.47亿-9.82%1.47亿-9.04%1.51亿-12.43%1.62亿-12.43%1.62亿-11.89%1.63亿-13.30%1.63亿
股东权益 1.70%3,115.17亿3.25%3,132.03亿3.25%3,132.03亿2.19%3,048.27亿1.94%3,063.05亿0.26%2,990.72亿-0.06%3,033.58亿-0.06%3,033.58亿1.93%2,982.83亿2.50%3,004.7亿
非控制性权益 13.78%65.81亿27.79%58.53亿27.79%58.53亿21.82%58.73亿20.65%57.84亿6.44%51.07亿30.97%45.8亿30.97%45.8亿35.57%48.21亿45.49%47.94亿
总权益 1.93%3,180.98亿3.61%3,190.56亿3.61%3,190.56亿2.51%3,107亿2.24%3,120.89亿0.36%3,041.79亿0.29%3,079.38亿0.29%3,079.38亿2.33%3,031.04亿2.98%3,052.64亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP