Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
腾讯音乐-SW
01698
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -2.12%12.17亿 | -6.32%7.51亿 | -13.56%3.58亿 | -12.19%17.11亿 | -9.98%12.44亿 | -14.63%8.02亿 | -6.99%4.14亿 | 6.58%19.49亿 | 5.25%13.81亿 | 11.63%9.39亿 |
| 营业收入 | -2.12%12.17亿 | -6.32%7.51亿 | -13.56%3.58亿 | -12.19%17.11亿 | -9.98%12.44亿 | -14.63%8.02亿 | -6.99%4.14亿 | 6.58%19.49亿 | 5.25%13.81亿 | 11.63%9.39亿 |
| 其他业务收入 | ---- | 46.43%1,301.04万 | ---- | 80.66%1,379.64万 | ---- | -52.15%888.48万 | ---- | -13.14%763.66万 | ---- | -12.67%1,856.95万 |
| 营业总成本 | -0.21%10.63亿 | -7.41%6.39亿 | -15.39%3.09亿 | -20.80%14.95亿 | -11.75%10.65亿 | -13.79%6.9亿 | -5.04%3.65亿 | 6.75%18.88亿 | -6.84%12.07亿 | -4.83%8亿 |
| 营业成本 | -1.37%9.2亿 | -8.75%5.46亿 | -17.65%2.65亿 | -13.99%12.91亿 | -11.07%9.32亿 | -15.08%5.99亿 | -4.76%3.22亿 | -2.71%15.01亿 | -7.96%10.49亿 | -4.74%7.05亿 |
| 营业税金及附加 | 14.61%2,439.12万 | 7.50%1,513.14万 | -10.36%674.83万 | -82.33%3,050.94万 | -48.65%2,128.23万 | -3.01%1,407.64万 | 6.92%752.82万 | 578.27%1.73亿 | 104.99%4,144.49万 | 5.51%1,451.27万 |
| 销售费用 | -17.47%1,331.89万 | -8.53%917.74万 | -1.81%458.46万 | -24.36%1,833.1万 | -5.54%1,613.75万 | -11.00%1,003.31万 | -9.42%466.91万 | 27.81%2,423.53万 | 1.20%1,708.36万 | 15.35%1,127.28万 |
| 管理费用 | 10.67%7,160.49万 | 0.87%4,680.45万 | 12.31%2,231.82万 | -25.24%1.07亿 | -12.21%6,469.99万 | -3.56%4,639.89万 | -19.24%1,987.25万 | 19.85%1.44亿 | -0.24%7,369.91万 | 3.23%4,810.98万 |
| 财务费用 | 16.13%2,505.8万 | 5.07%1,531.56万 | -15.42%706万 | 0.97%3,487.06万 | 19.32%2,157.74万 | -8.97%1,457.66万 | 16.27%834.69万 | -32.55%3,453.48万 | -53.26%1,808.43万 | -39.29%1,601.36万 |
| -利息费用 | -3.17%2,303.7万 | 1.50%2,118.1万 | -26.41%505.71万 | -11.36%4,433.25万 | 4.22%2,379.01万 | -11.76%2,086.78万 | -23.11%687.23万 | -18.83%5,001.22万 | -49.65%2,282.7万 | -23.46%2,364.84万 |
| -利息收入 | 50.97%-476.26万 | 9.91%-672.84万 | 45.91%-171.17万 | 33.53%-1,117.29万 | 26.29%-971.33万 | 12.08%-746.88万 | 31.48%-316.45万 | -38.22%-1,680.9万 | -78.39%-1,317.85万 | -59.41%-849.48万 |
| 研发费用 | -1.65%872.04万 | -0.82%588.88万 | 14.98%287.96万 | 12.13%1,294.91万 | 12.63%886.68万 | 15.50%593.74万 | 13.54%250.44万 | 16.69%1,154.79万 | 21.75%787.23万 | 25.67%514.06万 |
| 信用减值损失 | -12.58%-159.02万 | -160.46%-147.33万 | 589.23%3.59万 | -144.70%-725.35万 | -411.75%-141.25万 | -197.14%-56.56万 | 272.33%5,212.64 | -41.33%-296.43万 | -17.23%45.31万 | 2.12%58.23万 |
| 资产减值损失 | 100.15%9.28万 | --8,527.66 | ---- | -59.32%-1.02亿 | ---6,301.12万 | ---- | ---- | -78.70%-6,418.95万 | ---- | ---- |
| 非经营性净收益 | 82.08%-1,273.92万 | -135.32%-1,185.92万 | -32.81%-242.41万 | -358.62%-9,251.42万 | -217.11%-7,108.6万 | -107.49%-503.97万 | -217.31%-182.53万 | 1,215.63%3,577.24万 | 26.85%6,070.16万 | 1,744.55%6,731.54万 |
| 投资净收益 | -49.87%-1,308.09万 | -88.09%-1,130.55万 | -13.48%-296.43万 | -86.82%1,263.94万 | -115.45%-872.79万 | -109.49%-601.06万 | -86.66%-261.22万 | 239.26%9,586.94万 | 38.66%5,647.71万 | 5,288.16%6,330.62万 |
| -其中:对联营合营企业的投资收益 | -38.83%-1,446.56万 | -70.63%-1,234.67万 | 21.95%-248.33万 | -96.11%354.75万 | -119.37%-1,041.96万 | -111.92%-723.57万 | 2.80%-318.17万 | 393.00%9,118.51万 | 934.50%5,379.1万 | 1,667.74%6,068.92万 |
| 资产处置收益 | ---- | ---- | ---- | --39.77万 | ---- | --5,800.77 | ---- | ---- | ---- | --0 |
| 其他收益 | -10.97%183.91万 | -40.48%91.1万 | -35.50%50.42万 | -43.76%396.9万 | -45.23%206.56万 | -55.33%153.07万 | -73.54%78.17万 | -43.35%705.67万 | -42.45%377.14万 | -20.29%342.69万 |
| 营业利润 | 31.77%1.42亿 | -6.00%1.01亿 | -1.21%4,676.84万 | 27.61%1.24亿 | -54.31%1.08亿 | -48.12%1.07亿 | -24.21%4,734.04万 | 53.87%9,696.1万 | 261.92%2.35亿 | 4,593.49%2.07亿 |
| 加:营业外收入 | 927.98%2,619.31万 | -2.06%152.18万 | 22.23%39.32万 | -94.22%547.32万 | 21.29%254.8万 | 55.42%155.38万 | -60.01%32.17万 | 1,561.53%9,475.19万 | 0.84%210.08万 | 27.99%99.97万 |
| 减:营业外支出 | -6.75%909.45万 | 6.37%601.69万 | 458.10%376.17万 | 55.58%1,736.26万 | 387.85%975.27万 | 338.54%565.65万 | -0.46%67.4万 | 370.05%1,116.03万 | 91.27%199.91万 | 75.32%128.98万 |
| 利润总额 | 58.26%1.59亿 | -6.62%9,623.02万 | -7.64%4,339.99万 | -38.06%1.12亿 | -57.39%1亿 | -50.04%1.03亿 | -24.93%4,698.8万 | 172.15%1.81亿 | 256.39%2.36亿 | 4,539.02%2.06亿 |
| 减:所得税费用 | 6.17%5,615.61万 | 11.93%3,955.26万 | -1.93%1,847万 | -7.55%6,166.78万 | -5.05%5,289.36万 | -10.08%3,533.77万 | -4.59%1,883.27万 | 153.73%6,670.52万 | 63.96%5,570.44万 | 71.77%3,929.87万 |
| 净利润 | 116.33%1.03亿 | -16.30%5,667.76万 | -11.46%2,492.99万 | -55.93%5,017.44万 | -73.61%4,745.71万 | -59.45%6,771.15万 | -34.30%2,815.53万 | 184.25%1.14亿 | 459.97%1.8亿 | 1,005.81%1.67亿 |
| 持续经营净利润 | 116.33%1.03亿 | -16.30%5,667.76万 | -11.46%2,492.99万 | -55.93%5,017.44万 | -73.61%4,745.71万 | -59.45%6,771.15万 | -34.30%2,815.53万 | 201.65%1.14亿 | 459.97%1.8亿 | 1,005.81%1.67亿 |
| 减:少数股东损益 | 4.78%977.69万 | -44.39%933.19万 | -37.74%204.69万 | -46.05%1,261.31万 | -76.12%933.06万 | -41.31%1,678.18万 | -66.96%328.77万 | -3.69%2,338万 | 203.06%3,906.73万 | 430.38%2,859.53万 |
| 归属于母公司所有者的净利润 | 143.63%9,288.65万 | -7.04%4,734.56万 | -7.98%2,288.31万 | -58.48%3,756.13万 | -72.91%3,812.65万 | -63.19%5,092.97万 | -24.43%2,486.77万 | 473.44%9,046.75万 | 632.26%1.41亿 | 680.80%1.38亿 |
| 每股收益 | ||||||||||
| 基本每股收益 | 143.23%0.0754 | -7.00%0.0385 | -7.92%0.0186 | -57.14%0.03 | -72.88%0.031 | -63.17%0.0414 | -24.34%0.0202 | 600.00%0.07 | 632.69%0.1143 | 682.38%0.1124 |
| 稀释每股收益 | 143.23%0.0754 | -7.00%0.0385 | -7.92%0.0186 | -57.14%0.03 | -72.88%0.031 | -63.17%0.0414 | -24.34%0.0202 | 600.00%0.07 | 632.69%0.1143 | 682.38%0.1124 |
| 其他综合收益 | -364.92%-149.39万 | -32.84%-310.46万 | -12.43%-181.77万 | -7.73%12.93万 | -1,096.65%-32.13万 | -585.07%-233.71万 | -197.19%-161.67万 | 103.03%14.01万 | -127.57%-2.69万 | -398.63%-34.11万 |
| 归属于母公司所有者的其他综合收益总额 | -368.33%-145.79万 | -33.12%-306.34万 | -9.21%-177.1万 | -42.50%8.61万 | -1,641.16%-31.13万 | -576.96%-230.12万 | -197.02%-162.16万 | 103.21%14.97万 | -127.57%-1.79万 | -546.93%-33.99万 |
| 归属于少数股东的其他综合收益总额 | -259.09%-3.6万 | -14.83%-4.12万 | -1,059.35%-4.67万 | 550.79%4.32万 | -11.86%-1万 | -2,849.90%-3.59万 | 160.38%4,867.26 | -126.03%-9,582.15 | -127.57%-8,974.01 | -103.19%-1,216.82 |
| 综合收益总额 | 114.63%1.01亿 | -18.05%5,357.3万 | -12.91%2,311.23万 | -55.87%5,030.37万 | -73.78%4,713.58万 | -60.77%6,537.44万 | -40.39%2,653.86万 | 221.69%1.14亿 | 458.20%1.8亿 | 1,009.60%1.67亿 |
| 归属于母公司所有者的综合收益总额 | 141.78%9,142.86万 | -8.94%4,428.23万 | -9.18%2,111.21万 | -58.45%3,764.73万 | -73.13%3,781.52万 | -64.77%4,862.86万 | -32.77%2,324.61万 | 714.83%9,061.72万 | 629.70%1.41亿 | 681.23%1.38亿 |
| 归属于少数股东的综合收益总额 | 4.51%974.09万 | -44.52%929.07万 | -39.25%200.02万 | -45.84%1,265.63万 | -76.14%932.06万 | -41.44%1,674.59万 | -66.88%329.25万 | -3.88%2,337.04万 | 202.23%3,905.83万 | 426.63%2,859.41万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。