沪深市场个股详情

中元股份 (300018)

添加自选
  • 13.64
  • -0.39-2.78%
已收盘 04/30 15:00 (北京)
66.20亿总市值46.55市盈率TTM

中元股份 (300018) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
24.16%1.24亿
18.21%6.55亿
18.65%4.15亿
17.56%2.37亿
22.08%9,948.81万
23.57%5.54亿
23.20%3.5亿
15.58%2.02亿
16.92%8,149.56万
1.19%4.48亿
营业收入
24.16%1.24亿
18.21%6.55亿
18.65%4.15亿
17.56%2.37亿
22.08%9,948.81万
23.57%5.54亿
23.20%3.5亿
15.58%2.02亿
16.92%8,149.56万
1.19%4.48亿
其他业务收入
----
1.53%684.97万
----
-2.87%329.93万
----
8.23%674.62万
----
-0.25%339.68万
----
-14.32%623.31万
营业总成本
22.56%9,260.36万
10.19%5.09亿
6.25%3.05亿
6.37%1.79亿
2.28%7,555.81万
15.13%4.62亿
14.23%2.87亿
9.21%1.68亿
18.09%7,387.71万
-4.08%4.02亿
营业成本
37.37%6,377.79万
14.82%3.37亿
10.18%2.07亿
8.41%1.15亿
-4.96%4,642.85万
24.44%2.94亿
25.59%1.87亿
19.50%1.06亿
48.37%4,885.21万
-1.13%2.36亿
营业税金及附加
5.57%113.56万
27.40%769.43万
33.88%495.91万
23.51%275.77万
29.05%107.57万
6.05%603.93万
5.25%370.41万
0.30%223.27万
-6.26%83.35万
24.39%569.5万
销售费用
9.61%973.31万
3.35%6,395.66万
-4.21%3,355.57万
-3.21%2,101.22万
6.13%887.99万
10.33%6,188.62万
15.27%3,503.18万
19.45%2,171.01万
6.90%836.67万
-6.47%5,609.04万
管理费用
-1.69%759.84万
-4.33%4,346.07万
-9.31%2,579.16万
-8.65%1,752.41万
-6.67%772.9万
9.91%4,543万
5.61%2,843.8万
9.73%1,918.36万
9.29%828.09万
0.11%4,133.37万
财务费用
-47.66%-313.73万
1.97%-1,133.45万
15.77%-807.32万
36.17%-512.31万
59.42%-212.47万
-212.93%-1,156.25万
-253.49%-958.47万
-341.73%-802.66万
-443.89%-523.59万
0.75%-369.49万
-利息费用
696.43%2.31万
-29.28%2.64万
-79.36%6,989.64
-77.38%5,230.47
-75.50%2,898.39
-66.87%3.73万
-52.45%3.39万
-59.06%2.31万
-58.59%1.18万
-69.73%11.27万
-利息收入
-48.06%-317.83万
1.74%-1,146.91万
15.67%-816.33万
36.08%-517.72万
59.23%-214.66万
-200.23%-1,167.27万
-238.50%-967.98万
-327.00%-809.99万
-384.76%-526.53万
6.40%-388.8万
研发费用
-0.54%1,349.6万
2.42%6,855.13万
0.45%4,202.88万
2.67%2,762.38万
6.18%1,356.98万
1.08%6,692.98万
-4.39%4,183.91万
-7.48%2,690.5万
-10.64%1,277.97万
-15.00%6,621.78万
信用减值损失
40.72%210.58万
29.83%-187.22万
-60.92%198.58万
-76.20%129.92万
-16.42%149.65万
66.66%-266.82万
60,187.79%508.16万
1,178.28%545.92万
56.17%179.04万
-44.50%-800.22万
资产减值损失
----
-212.83%-206.21万
----
----
----
32.99%-65.92万
----
----
----
-20.91%-98.37万
非经营性净收益
-11.26%382.99万
4,929.59%417.31万
56.74%1,604.86万
80.40%628.56万
74.02%431.6万
-100.29%-8.64万
-51.27%1,023.89万
-69.43%348.43万
-65.61%248.02万
332.54%2,950.25万
公允价值变动净收益
68.81%-32.57万
36.13%-956.22万
121.07%125.94万
61.18%-360.18万
18.78%-104.42万
-191.78%-1,497.19万
-263.32%-597.64万
-990.82%-927.75万
-206.36%-128.57万
33.76%-513.12万
投资净收益
-53.03%94.4万
-5.31%763.93万
9.33%569.61万
-17.99%432.35万
162.93%200.95万
-76.63%806.77万
-70.04%521万
-40.31%527.19万
-74.02%76.43万
145.91%3,451.55万
-其中:对联营合营企业的投资收益
418.43%57.71万
-118.36%-95.89万
66.24%-62.64万
61.31%-42.2万
74.50%-18.12万
-102.04%-43.91万
-127.22%-185.53万
-148.82%-109.07万
-561.28%-71.06万
128.72%2,147.62万
资产处置收益
--599.2
434.77%1.42万
---89.83
----
----
-139.41%-4,232.56
----
----
----
111.42%1.07万
其他收益
-40.39%110.53万
-1.31%1,001.62万
19.98%710.75万
110.01%426.47万
53.10%185.43万
11.61%1,014.95万
12.59%592.37万
-48.24%203.08万
-36.75%121.12万
30.33%909.33万
营业利润
23.04%3,475.27万
63.52%1.49亿
72.46%1.27亿
74.36%6,446.84万
179.70%2,824.6万
20.10%9,124.57万
35.94%7,337.61万
15.94%3,697.52万
-29.65%1,009.86万
145.46%7,597.41万
加:营业外收入
-95.74%1,238.99
-82.44%51.06万
-77.82%29.18万
-94.38%5.69万
-93.30%2.91万
92.53%290.85万
125.01%131.56万
291.77%101.09万
89.90%43.38万
-10.34%151.07万
减:营业外支出
-90.93%5,893.24
-35.32%21.44万
-10.47%18.54万
883.65%21.03万
309.32%6.5万
73.12%33.15万
158.32%20.71万
41.51%2.14万
1,875.00%1.59万
-93.25%19.15万
利润总额
23.18%3,474.81万
59.34%1.5亿
70.03%1.27亿
69.41%6,431.5万
168.25%2,821.01万
21.39%9,382.28万
36.71%7,448.46万
18.14%3,796.47万
-27.88%1,051.65万
159.38%7,729.33万
减:所得税费用
176.43%547.75万
-20.99%1,039.16万
138.48%1,408.58万
36.35%591万
79.91%198.15万
-5.13%1,315.28万
-14.50%590.64万
83.06%433.44万
-35.64%110.14万
-41.76%1,386.45万
净利润
11.60%2,927.06万
72.44%1.39亿
64.14%1.13亿
73.67%5,840.5万
178.58%2,622.86万
27.18%8,066.99万
44.15%6,857.82万
12.97%3,363.04万
-26.85%941.51万
958.00%6,342.87万
持续经营净利润
11.60%2,927.06万
72.44%1.39亿
64.14%1.13亿
73.67%5,840.5万
178.58%2,622.86万
27.18%8,066.99万
44.15%6,857.82万
12.97%3,363.04万
-26.85%941.51万
958.00%6,342.87万
减:少数股东损益
----
----
----
----
----
11.51%369.71万
50.21%207.93万
86.19%93.43万
8,133.16%44.34万
216.57%331.55万
归属于母公司所有者的净利润
11.60%2,927.06万
80.73%1.39亿
69.27%1.13亿
78.63%5,840.5万
192.35%2,622.86万
28.05%7,697.28万
43.97%6,649.89万
11.72%3,269.61万
-30.32%897.18万
580.07%6,011.33万
每股收益
基本每股收益
20.00%0.06
81.25%0.29
64.29%0.23
71.43%0.12
150.00%0.05
23.08%0.16
40.00%0.14
16.67%0.07
-33.33%0.02
550.00%0.13
稀释每股收益
20.00%0.06
75.00%0.28
64.29%0.23
71.43%0.12
150.00%0.05
33.33%0.16
40.00%0.14
16.67%0.07
-33.33%0.02
500.00%0.12
其他综合收益
归属于少数股东的其他综合收益总额
----
----
----
----
----
----
----
----
--0
----
综合收益总额
11.60%2,927.06万
72.44%1.39亿
64.14%1.13亿
73.67%5,840.5万
178.58%2,622.86万
27.18%8,066.99万
44.15%6,857.82万
12.97%3,363.04万
-26.85%941.51万
958.00%6,342.87万
归属于母公司所有者的综合收益总额
11.60%2,927.06万
80.73%1.39亿
69.27%1.13亿
78.63%5,840.5万
192.35%2,622.86万
28.05%7,697.28万
43.97%6,649.89万
11.72%3,269.61万
-30.32%897.18万
580.07%6,011.33万
归属于少数股东的综合收益总额
----
----
----
----
----
11.51%369.71万
50.21%207.93万
86.19%93.43万
8,133.16%44.34万
216.57%331.55万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 24.16%1.24亿18.21%6.55亿18.65%4.15亿17.56%2.37亿22.08%9,948.81万23.57%5.54亿23.20%3.5亿15.58%2.02亿16.92%8,149.56万1.19%4.48亿
营业收入 24.16%1.24亿18.21%6.55亿18.65%4.15亿17.56%2.37亿22.08%9,948.81万23.57%5.54亿23.20%3.5亿15.58%2.02亿16.92%8,149.56万1.19%4.48亿
其他业务收入 ----1.53%684.97万-----2.87%329.93万----8.23%674.62万-----0.25%339.68万-----14.32%623.31万
营业总成本 22.56%9,260.36万10.19%5.09亿6.25%3.05亿6.37%1.79亿2.28%7,555.81万15.13%4.62亿14.23%2.87亿9.21%1.68亿18.09%7,387.71万-4.08%4.02亿
营业成本 37.37%6,377.79万14.82%3.37亿10.18%2.07亿8.41%1.15亿-4.96%4,642.85万24.44%2.94亿25.59%1.87亿19.50%1.06亿48.37%4,885.21万-1.13%2.36亿
营业税金及附加 5.57%113.56万27.40%769.43万33.88%495.91万23.51%275.77万29.05%107.57万6.05%603.93万5.25%370.41万0.30%223.27万-6.26%83.35万24.39%569.5万
销售费用 9.61%973.31万3.35%6,395.66万-4.21%3,355.57万-3.21%2,101.22万6.13%887.99万10.33%6,188.62万15.27%3,503.18万19.45%2,171.01万6.90%836.67万-6.47%5,609.04万
管理费用 -1.69%759.84万-4.33%4,346.07万-9.31%2,579.16万-8.65%1,752.41万-6.67%772.9万9.91%4,543万5.61%2,843.8万9.73%1,918.36万9.29%828.09万0.11%4,133.37万
财务费用 -47.66%-313.73万1.97%-1,133.45万15.77%-807.32万36.17%-512.31万59.42%-212.47万-212.93%-1,156.25万-253.49%-958.47万-341.73%-802.66万-443.89%-523.59万0.75%-369.49万
-利息费用 696.43%2.31万-29.28%2.64万-79.36%6,989.64-77.38%5,230.47-75.50%2,898.39-66.87%3.73万-52.45%3.39万-59.06%2.31万-58.59%1.18万-69.73%11.27万
-利息收入 -48.06%-317.83万1.74%-1,146.91万15.67%-816.33万36.08%-517.72万59.23%-214.66万-200.23%-1,167.27万-238.50%-967.98万-327.00%-809.99万-384.76%-526.53万6.40%-388.8万
研发费用 -0.54%1,349.6万2.42%6,855.13万0.45%4,202.88万2.67%2,762.38万6.18%1,356.98万1.08%6,692.98万-4.39%4,183.91万-7.48%2,690.5万-10.64%1,277.97万-15.00%6,621.78万
信用减值损失 40.72%210.58万29.83%-187.22万-60.92%198.58万-76.20%129.92万-16.42%149.65万66.66%-266.82万60,187.79%508.16万1,178.28%545.92万56.17%179.04万-44.50%-800.22万
资产减值损失 -----212.83%-206.21万------------32.99%-65.92万-------------20.91%-98.37万
非经营性净收益 -11.26%382.99万4,929.59%417.31万56.74%1,604.86万80.40%628.56万74.02%431.6万-100.29%-8.64万-51.27%1,023.89万-69.43%348.43万-65.61%248.02万332.54%2,950.25万
公允价值变动净收益 68.81%-32.57万36.13%-956.22万121.07%125.94万61.18%-360.18万18.78%-104.42万-191.78%-1,497.19万-263.32%-597.64万-990.82%-927.75万-206.36%-128.57万33.76%-513.12万
投资净收益 -53.03%94.4万-5.31%763.93万9.33%569.61万-17.99%432.35万162.93%200.95万-76.63%806.77万-70.04%521万-40.31%527.19万-74.02%76.43万145.91%3,451.55万
-其中:对联营合营企业的投资收益 418.43%57.71万-118.36%-95.89万66.24%-62.64万61.31%-42.2万74.50%-18.12万-102.04%-43.91万-127.22%-185.53万-148.82%-109.07万-561.28%-71.06万128.72%2,147.62万
资产处置收益 --599.2434.77%1.42万---89.83---------139.41%-4,232.56------------111.42%1.07万
其他收益 -40.39%110.53万-1.31%1,001.62万19.98%710.75万110.01%426.47万53.10%185.43万11.61%1,014.95万12.59%592.37万-48.24%203.08万-36.75%121.12万30.33%909.33万
营业利润 23.04%3,475.27万63.52%1.49亿72.46%1.27亿74.36%6,446.84万179.70%2,824.6万20.10%9,124.57万35.94%7,337.61万15.94%3,697.52万-29.65%1,009.86万145.46%7,597.41万
加:营业外收入 -95.74%1,238.99-82.44%51.06万-77.82%29.18万-94.38%5.69万-93.30%2.91万92.53%290.85万125.01%131.56万291.77%101.09万89.90%43.38万-10.34%151.07万
减:营业外支出 -90.93%5,893.24-35.32%21.44万-10.47%18.54万883.65%21.03万309.32%6.5万73.12%33.15万158.32%20.71万41.51%2.14万1,875.00%1.59万-93.25%19.15万
利润总额 23.18%3,474.81万59.34%1.5亿70.03%1.27亿69.41%6,431.5万168.25%2,821.01万21.39%9,382.28万36.71%7,448.46万18.14%3,796.47万-27.88%1,051.65万159.38%7,729.33万
减:所得税费用 176.43%547.75万-20.99%1,039.16万138.48%1,408.58万36.35%591万79.91%198.15万-5.13%1,315.28万-14.50%590.64万83.06%433.44万-35.64%110.14万-41.76%1,386.45万
净利润 11.60%2,927.06万72.44%1.39亿64.14%1.13亿73.67%5,840.5万178.58%2,622.86万27.18%8,066.99万44.15%6,857.82万12.97%3,363.04万-26.85%941.51万958.00%6,342.87万
持续经营净利润 11.60%2,927.06万72.44%1.39亿64.14%1.13亿73.67%5,840.5万178.58%2,622.86万27.18%8,066.99万44.15%6,857.82万12.97%3,363.04万-26.85%941.51万958.00%6,342.87万
减:少数股东损益 --------------------11.51%369.71万50.21%207.93万86.19%93.43万8,133.16%44.34万216.57%331.55万
归属于母公司所有者的净利润 11.60%2,927.06万80.73%1.39亿69.27%1.13亿78.63%5,840.5万192.35%2,622.86万28.05%7,697.28万43.97%6,649.89万11.72%3,269.61万-30.32%897.18万580.07%6,011.33万
每股收益
基本每股收益 20.00%0.0681.25%0.2964.29%0.2371.43%0.12150.00%0.0523.08%0.1640.00%0.1416.67%0.07-33.33%0.02550.00%0.13
稀释每股收益 20.00%0.0675.00%0.2864.29%0.2371.43%0.12150.00%0.0533.33%0.1640.00%0.1416.67%0.07-33.33%0.02500.00%0.12
其他综合收益
归属于少数股东的其他综合收益总额 ----------------------------------0----
综合收益总额 11.60%2,927.06万72.44%1.39亿64.14%1.13亿73.67%5,840.5万178.58%2,622.86万27.18%8,066.99万44.15%6,857.82万12.97%3,363.04万-26.85%941.51万958.00%6,342.87万
归属于母公司所有者的综合收益总额 11.60%2,927.06万80.73%1.39亿69.27%1.13亿78.63%5,840.5万192.35%2,622.86万28.05%7,697.28万43.97%6,649.89万11.72%3,269.61万-30.32%897.18万580.07%6,011.33万
归属于少数股东的综合收益总额 --------------------11.51%369.71万50.21%207.93万86.19%93.43万8,133.16%44.34万216.57%331.55万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开