Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
携程集团-S
09961
5
阿里巴巴-W
09988
| (Q9)2025/09/30 | (Q6)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q9)2024/09/30 | (Q6)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q9)2023/09/30 | (Q6)2023/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | 52.03%59.04亿 | 59.60%36.13亿 | 49.92%15.98亿 | 13.72%55.81亿 | 10.27%38.84亿 | 1.32%22.64亿 | 2.38%10.66亿 | -6.64%49.08亿 | -5.95%35.22亿 | 9.92%22.34亿 |
| 营业收入 | 52.03%59.04亿 | 59.60%36.13亿 | 49.92%15.98亿 | 13.72%55.81亿 | 10.27%38.84亿 | 1.32%22.64亿 | 2.38%10.66亿 | -6.64%49.08亿 | -5.95%35.22亿 | 9.92%22.34亿 |
| 其他业务收入 | ---- | 17.60%9,796.62万 | ---- | 75.31%1.85亿 | ---- | 112.15%8,330.55万 | ---- | -21.01%1.06亿 | ---- | -22.36%3,926.77万 |
| 营业总成本 | 49.70%53.68亿 | 51.67%32.29亿 | 40.07%14.25亿 | 4.99%50.59亿 | 0.75%35.86亿 | -8.38%21.29亿 | -9.41%10.17亿 | 0.31%48.19亿 | 7.54%35.59亿 | 31.69%23.24亿 |
| 营业成本 | 53.79%48.13亿 | 54.28%28.43亿 | 40.65%12.38亿 | 6.38%44.16亿 | 1.96%31.3亿 | -7.75%18.43亿 | -8.23%8.8亿 | -1.89%41.52亿 | 3.92%30.7亿 | 28.28%19.97亿 |
| 营业税金及附加 | 38.83%3,803.05万 | 56.26%2,562.12万 | 58.12%1,263.24万 | 10.53%3,747.08万 | 9.16%2,739.41万 | -3.65%1,639.6万 | 11.84%798.93万 | 44.31%3,390.01万 | 51.45%2,509.55万 | 72.62%1,701.76万 |
| 销售费用 | 13.57%7,349.13万 | 23.41%4,851.74万 | 11.04%2,061.68万 | 21.75%9,013.91万 | 33.02%6,470.76万 | 32.34%3,931.25万 | 35.31%1,856.62万 | 30.73%7,403.88万 | 34.59%4,864.62万 | 35.16%2,970.5万 |
| 管理费用 | 10.63%1.31亿 | 23.45%9,032.49万 | 16.59%4,378.97万 | 9.53%1.8亿 | 10.95%1.18亿 | 7.45%7,316.6万 | 13.72%3,755.81万 | 27.47%1.64亿 | 37.69%1.06亿 | 47.71%6,809.02万 |
| 财务费用 | 13.22%1.17亿 | 8.14%7,523.05万 | 0.81%3,656.46万 | -6.68%1.32亿 | -7.44%1.03亿 | -7.34%6,956.48万 | -4.64%3,627.02万 | -4.99%1.42亿 | 4.17%1.11亿 | 5.67%7,507.81万 |
| -利息费用 | 9.93%1.2亿 | 5.96%7,855.35万 | 1.01%3,889.61万 | -11.00%1.44亿 | -14.67%1.1亿 | -16.53%7,413.24万 | -11.99%3,850.76万 | -2.66%1.61亿 | 5.35%1.28亿 | 14.35%8,881.73万 |
| -利息收入 | 18.54%-552.82万 | 8.84%-351.5万 | -16.33%-196.79万 | 34.79%-970.16万 | 45.96%-678.66万 | 59.56%-385.58万 | 59.81%-169.16万 | -15.98%-1,487.78万 | -48.43%-1,255.8万 | -166.06%-953.59万 |
| 研发费用 | 37.17%1.96亿 | 66.68%1.47亿 | 99.87%7,315.87万 | -19.76%2.03亿 | -27.79%1.43亿 | -35.51%8,800.34万 | -49.02%3,660.28万 | 18.22%2.53亿 | 66.53%1.98亿 | 133.27%1.36亿 |
| 信用减值损失 | -994.82%-2,637.8万 | -1,751.26%-1,710.74万 | -121.77%-81.3万 | 54.32%-890.93万 | 75.41%-240.93万 | 82.63%-92.41万 | 51.94%373.42万 | -10.01%-1,950.23万 | 21.42%-979.71万 | 22.85%-532.01万 |
| 资产减值损失 | 16.35%-4,383.2万 | -129.33%-3,708.96万 | -77.12%-2,803.22万 | 21.94%-1.18亿 | 37.02%-5,240.03万 | 81.29%-1,617.31万 | 83.54%-1,582.68万 | -53.58%-1.52亿 | ---8,320.3万 | ---8,642.17万 |
| 非经营性净收益 | 230.47%3,190.27万 | -20.67%1,507.59万 | 1,622.67%1,508.49万 | 59.99%-4,275.2万 | 115.84%965.37万 | 131.70%1,900.46万 | 101.27%87.57万 | -17.37%-1.07亿 | -224.82%-6,092.81万 | -294.66%-5,995.82万 |
| 公允价值变动净收益 | 241.66%2,251.34万 | 190.92%1,179.55万 | 246.46%1,959.46万 | -152.07%-2,410.75万 | -337.28%-1,589.27万 | -2,194.01%-1,297.4万 | -394.96%-1,337.88万 | 85.55%-956.39万 | -37.90%-363.44万 | -45.41%-56.56万 |
| 投资净收益 | 303.87%1,674.16万 | 432.98%1,115.6万 | 6.17%639.29万 | 34.20%1,512.05万 | -37.83%414.53万 | -73.24%209.31万 | 17.85%602.11万 | -82.20%1,126.75万 | -84.44%666.8万 | -65.07%782.15万 |
| -其中:对联营合营企业的投资收益 | 169.47%2,304.36万 | 201.10%1,681.6万 | 61.37%823.4万 | 32.39%2,094.68万 | 1.43%855.13万 | -32.00%558.48万 | -15.05%510.25万 | -78.66%1,582.15万 | -83.69%843.12万 | -70.97%821.33万 |
| 资产处置收益 | 10,980.32%602.59万 | 9,393.11%659.13万 | -123.61%-1.22万 | -156.30%-379.37万 | 104.30%5.44万 | -81.35%6.94万 | -24.13%5.17万 | -294.16%-148.02万 | -235.43%-126.47万 | 191.87%37.23万 |
| 其他收益 | -25.37%5,683.18万 | -15.31%3,973万 | -11.44%1,795.49万 | 51.96%9,727.08万 | 151.31%7,615.62万 | 94.21%4,691.31万 | 33.77%2,027.42万 | 123.65%6,401.11万 | 41.27%3,030.32万 | 50.03%2,415.53万 |
| 营业利润 | 84.75%5.68亿 | 159.53%3.99亿 | 280.87%1.88亿 | 2,764.27%4.79亿 | 414.46%3.08亿 | 202.82%1.54亿 | 132.71%4,934.57万 | -104.97%-1,798.41万 | -120.19%-9,780.32万 | -149.97%-1.49亿 |
| 加:营业外收入 | 576.49%810.35万 | 3,441.74%720.02万 | 5,198.05%688.41万 | 4.79%202.03万 | 122.36%119.79万 | -63.74%20.33万 | -35.00%12.99万 | 6.23%192.8万 | -54.06%53.87万 | 16.70%56.07万 |
| 减:营业外支出 | -30.65%502.44万 | -26.80%277.1万 | 840.46%238.39万 | 53.90%1,502.57万 | 199.76%724.46万 | 39.54%378.56万 | -70.95%25.35万 | 176.29%976.31万 | 11.13%241.68万 | 235.90%271.29万 |
| 利润总额 | 89.48%5.71亿 | 168.67%4.03亿 | 290.97%1.92亿 | 1,905.39%4.66亿 | 402.47%3.02亿 | 199.00%1.5亿 | 132.49%4,922.21万 | -107.17%-2,581.92万 | -120.63%-9,968.13万 | -150.75%-1.52亿 |
| 减:所得税费用 | 21.93%5,031.86万 | 36.14%3,689.27万 | 83.34%1,525.5万 | 303.15%7,364.48万 | 676.74%4,127万 | 1,216.89%2,709.83万 | 204.32%832.05万 | -1,886.42%-3,625.19万 | -111.73%-715.58万 | -106.42%-242.62万 |
| 净利润 | 100.19%5.21亿 | 197.89%3.66亿 | 333.20%1.77亿 | 3,662.17%3.92亿 | 381.26%2.6亿 | 182.44%1.23亿 | 128.49%4,090.17万 | -97.09%1,043.26万 | -121.91%-9,252.55万 | -157.16%-1.49亿 |
| 持续经营净利润 | 100.19%5.21亿 | 197.89%3.66亿 | 333.20%1.77亿 | 3,662.17%3.92亿 | 381.26%2.6亿 | 182.44%1.23亿 | 128.49%4,090.17万 | -97.09%1,043.26万 | -121.91%-9,252.55万 | -157.16%-1.49亿 |
| 减:少数股东损益 | 55.52%1.19亿 | 74.99%9,393.17万 | 149.27%4,271.06万 | 386.09%8,947.08万 | 311.44%7,666.85万 | 321.74%5,367.78万 | 308.00%1,713.41万 | -418.17%-3,127.36万 | -842.80%-3,625.99万 | -1,070.53%-2,420.74万 |
| 归属于母公司所有者的净利润 | 118.85%4.02亿 | 293.13%2.72亿 | 465.80%1.34亿 | 626.56%3.03亿 | 426.25%1.84亿 | 155.44%6,926万 | 117.57%2,376.75万 | -88.55%4,170.62万 | -113.20%-5,626.56万 | -147.51%-1.25亿 |
| 每股收益 | ||||||||||
| 基本每股收益 | 120.75%0.5861 | 309.91%0.3972 | 485.67%0.1962 | 661.18%0.4392 | 441.26%0.2655 | 156.11%0.0969 | 117.90%0.0335 | -88.90%0.0577 | -112.66%-0.0778 | -144.57%-0.1727 |
| 稀释每股收益 | 120.75%0.5861 | 309.91%0.3972 | 485.67%0.1962 | 661.18%0.4392 | 441.26%0.2655 | 156.11%0.0969 | 117.90%0.0335 | -88.90%0.0577 | -112.66%-0.0778 | -144.59%-0.1727 |
| 其他综合收益 | ||||||||||
| 综合收益总额 | 100.19%5.21亿 | 197.89%3.66亿 | 333.20%1.77亿 | 3,662.17%3.92亿 | 381.26%2.6亿 | 182.44%1.23亿 | 128.49%4,090.17万 | -97.09%1,043.26万 | -121.91%-9,252.55万 | -157.16%-1.49亿 |
| 归属于母公司所有者的综合收益总额 | 118.85%4.02亿 | 293.13%2.72亿 | 465.80%1.34亿 | 626.56%3.03亿 | 426.25%1.84亿 | 155.44%6,926万 | 117.57%2,376.75万 | -88.55%4,170.62万 | -113.20%-5,626.56万 | -147.51%-1.25亿 |
| 归属于少数股东的综合收益总额 | 55.52%1.19亿 | 74.99%9,393.17万 | 149.27%4,271.06万 | 386.09%8,947.08万 | 311.44%7,666.85万 | 321.74%5,367.78万 | 308.00%1,713.41万 | -418.17%-3,127.36万 | -842.80%-3,625.99万 | -1,070.53%-2,420.74万 |
| 货币单位 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 | 人民币 |
| 会计准则 | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) | 新会计准则(2007) |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | 无保留意见 | -- | -- |
| 会计师事务所 | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- | -- | 天健会计师事务所(特殊普通合伙) | -- | -- |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。