沪深市场个股详情

万讯自控 (300112)

添加自选
  • 8.40
  • -0.16-1.87%
交易中 05/20 13:21 (北京)
24.38亿总市值-36.36市盈率TTM

万讯自控 (300112) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-16.25%1.05亿
2.38%1.58亿
13.52%1.21亿
51.77%2.03亿
-24.75%1.26亿
3.74%1.54亿
-17.32%1.07亿
2.37%1.34亿
39.28%1.67亿
-20.31%1.49亿
交易性金融资产
136.72%1.91亿
169.20%1.81亿
92.74%1.93亿
21.93%9,152.29万
-28.79%8,083.09万
-55.28%6,740.76万
-25.36%1亿
-43.29%7,506.36万
-33.15%1.14亿
-3.39%1.51亿
应收票据及应收账款
-3.22%3.69亿
2.94%3.98亿
15.52%4.27亿
16.51%4.17亿
19.91%3.82亿
8.84%3.86亿
16.76%3.69亿
17.28%3.58亿
14.66%3.18亿
15.21%3.55亿
-应收票据
-76.41%221.98万
-33.83%293.17万
-4.73%400.9万
3.75%614.87万
27.95%940.96万
-49.55%443.04万
-22.63%420.78万
58.59%592.64万
136.16%735.41万
-15.93%878.11万
-应收账款
-1.37%3.67亿
3.37%3.95亿
15.76%4.23亿
16.72%4.11亿
19.72%3.72亿
10.32%3.82亿
17.45%3.65亿
16.77%3.52亿
13.28%3.11亿
16.30%3.46亿
其他应收款(含利息和股利)
-49.91%789.47万
-22.02%724.13万
-13.23%997.07万
-14.59%960.87万
14.24%1,575.96万
-8.32%928.61万
-14.16%1,149.07万
-13.60%1,125万
-37.88%1,379.57万
-49.63%1,012.86万
-其他应收款
----
----
----
-14.59%960.87万
----
-8.32%928.61万
----
-13.60%1,125万
----
-49.63%1,012.86万
合同资产
-58.47%1,236.32万
-49.17%1,139.77万
56.86%2,193.31万
59.51%2,602.22万
73.38%2,977.19万
19.61%2,242.22万
3.66%1,398.22万
12.59%1,631.35万
4.67%1,717.13万
17.08%1,874.54万
预付款项
16.23%1,015.53万
-31.19%743.31万
-24.20%952.81万
25.81%1,071.15万
-4.87%873.72万
10.65%1,080.16万
-32.12%1,257.03万
-55.47%851.39万
-49.28%918.44万
-41.36%976.2万
存货
4.00%2.15亿
3.49%2.01亿
3.88%2.27亿
-3.33%2.11亿
-7.20%2.07亿
-15.87%1.94亿
-17.73%2.19亿
-11.80%2.19亿
-16.44%2.23亿
-12.73%2.31亿
应收款项融资
21.64%3,529.95万
41.73%3,125.67万
5.42%3,041.01万
8.61%3,252.17万
13.24%2,901.89万
-22.01%2,205.44万
-35.17%2,884.6万
-48.50%2,994.23万
-44.87%2,562.61万
-29.41%2,827.88万
其他流动资产
-87.34%1,416.1万
-90.10%1,411.18万
-92.26%1,186.02万
-91.87%1,236.2万
-24.73%1.12亿
-2.60%1.43亿
30.37%1.53亿
43.10%1.52亿
38.46%1.49亿
40.67%1.46亿
流动资产合计
-2.95%9.61亿
0.02%10.09亿
3.61%10.52亿
1.05%10.14亿
-4.43%9.9亿
-8.12%10.09亿
-3.59%10.15亿
-2.30%10.04亿
-0.81%10.36亿
-1.23%10.98亿
非流动资产
其他权益工具投资
0.00%4,907.25万
0.00%4,907.25万
26.57%4,907.25万
26.57%4,907.25万
26.57%4,907.25万
26.57%4,907.25万
36.85%3,877.25万
36.85%3,877.25万
36.85%3,877.25万
64.55%3,877.25万
投资性房地产
-27.56%2,633.52万
-3.36%3,593.88万
-1.47%3,697.62万
1.79%3,901.31万
-5.85%3,635.69万
-4.68%3,718.7万
-24.07%3,752.6万
-23.99%3,832.56万
-26.72%3,861.52万
-24.23%3,901.14万
长期股权投资
-2.61%3,542.21万
1.54%3,710.09万
-9.71%3,648.72万
-11.59%3,606.44万
-42.98%3,637.21万
-40.74%3,653.97万
-38.97%4,040.9万
-32.38%4,079.41万
53.94%6,379万
50.87%6,166.42万
固定资产
----
----
----
50.36%4.2亿
----
54.66%4.23亿
----
4.18%2.79亿
----
-7.24%2.74亿
在建工程
----
----
----
-92.56%840.07万
----
-92.65%693.6万
----
262.49%1.13亿
----
1,927.71%9,441.83万
无形资产
-5.57%3,285.63万
-8.15%3,335.58万
-26.34%3,437.82万
-28.13%3,491.56万
-30.82%3,479.46万
-30.59%3,631.39万
-11.22%4,667.34万
-10.93%4,858.02万
-14.89%5,029.44万
-14.85%5,232.03万
开发支出
----
----
----
----
----
----
--40.75万
----
----
----
商誉
-17.28%3,142.43万
-17.28%3,142.43万
-65.85%3,798.69万
-65.85%3,798.69万
-65.85%3,798.69万
-65.85%3,798.69万
-34.68%1.11亿
-34.68%1.11亿
-37.81%1.11亿
-37.81%1.11亿
长期待摊费用
73.81%428.51万
283.44%462.52万
30.93%212.26万
61.24%234.99万
91.17%246.53万
-20.25%120.62万
-12.06%162.12万
-40.79%145.74万
-58.87%128.96万
-61.64%151.26万
递延所得税资产
-19.78%1,807.33万
-21.00%1,756.97万
103.75%2,975.69万
98.80%2,797.21万
46.59%2,252.88万
44.39%2,224.03万
-13.09%1,460.45万
-16.53%1,407.07万
-5.65%1,536.86万
-2.88%1,540.28万
使用权资产
-49.55%57.41万
-40.30%70.47万
-35.12%85.13万
-31.50%98.92万
-27.81%113.79万
-19.81%118.04万
-26.37%131.22万
-35.07%144.41万
-41.09%157.62万
11.17%147.2万
其他非流动资产
67.77%1,991.22万
77.12%2,000.04万
45.13%2,029.75万
185.20%1,884.94万
184.02%1,186.87万
162.24%1,129.19万
308.03%1,398.59万
-7.46%660.91万
-78.93%417.89万
-41.78%430.59万
非流动资产合计
-1.83%6.55亿
0.12%6.64亿
-7.28%6.77亿
-2.58%6.76亿
-3.73%6.67亿
-4.41%6.63亿
1.33%7.3亿
0.24%6.93亿
-1.35%6.93亿
1.37%6.94亿
资产总计
-2.50%16.15亿
0.06%16.73亿
-0.94%17.29亿
-0.44%16.9亿
-4.15%16.57亿
-6.69%16.72亿
-1.59%17.46亿
-1.28%16.97亿
-1.03%17.28亿
-0.24%17.92亿
负债
流动负债
短期借款
100.00%4,000万
100.00%4,000万
75.00%3,500万
80.00%2,700万
33.33%2,000万
33.33%2,000万
33.33%2,000万
25.00%1,500万
-35.49%1,500万
-35.79%1,500万
应付票据及应付账款
10.72%2.08亿
27.76%2.31亿
31.59%2.36亿
31.14%2.09亿
48.03%1.87亿
7.52%1.81亿
24.55%1.79亿
41.17%1.59亿
15.27%1.27亿
43.00%1.68亿
-应付票据
--1,300万
--1,000万
--973.14万
----
----
----
----
----
----
----
-应付账款
3.79%1.95亿
22.24%2.21亿
26.16%2.26亿
31.14%2.09亿
48.03%1.87亿
7.52%1.81亿
24.55%1.79亿
41.17%1.59亿
15.27%1.27亿
43.00%1.68亿
合同负债
-28.46%2,108.43万
-26.21%2,011.53万
-18.69%2,587.63万
6.83%3,166.65万
-15.82%2,946.99万
-16.68%2,725.84万
-17.09%3,182.37万
-20.10%2,964.09万
3.58%3,500.83万
-15.16%3,271.55万
应付职工薪酬
-11.42%2,559.94万
28.79%4,486.2万
17.93%3,981.76万
4.96%3,068.76万
-11.44%2,889.97万
-20.79%3,483.48万
-22.32%3,376.34万
-18.22%2,923.81万
-3.74%3,263.16万
-23.11%4,397.52万
应交税费
-25.52%545.03万
-13.19%1,086.12万
-30.12%592.21万
-19.19%666.47万
-27.43%731.77万
-32.96%1,251.1万
16.88%847.44万
-18.25%824.74万
-44.05%1,008.34万
-31.41%1,866.1万
其他应付款(含利息和股利)
-34.03%1,812.67万
-35.93%2,484.99万
-34.21%1,946.84万
-26.73%2,141.87万
-23.83%2,747.52万
-2.02%3,878.34万
-18.20%2,959.38万
-19.02%2,923.1万
320.84%3,607.16万
335.90%3,958.37万
-应付股利
----
----
-43.11%90.87万
-43.11%90.87万
13.77%90.87万
13.77%90.87万
366.63%159.73万
366.63%159.73万
--79.87万
--79.87万
-其他应付款
----
----
----
-25.78%2,051万
----
-2.35%3,787.47万
----
-22.71%2,763.38万
----
327.11%3,878.5万
一年内到期的非流动负债
4.82%1,694.06万
12.61%1,759.02万
9.52%1,772.16万
12.73%1,785.56万
2.89%1,616.16万
-2.82%1,562.06万
3.87%1,618.1万
-1.94%1,583.86万
-32.38%1,570.82万
-33.22%1,607.36万
其他流动负债
-30.19%249.01万
-25.75%236.11万
-28.30%255.55万
-33.16%234.84万
-13.70%356.72万
-18.15%317.98万
-23.01%356.43万
-21.11%351.37万
4.63%413.35万
-20.02%388.51万
流动负债合计
5.27%3.37亿
17.62%3.92亿
18.46%3.82亿
19.50%3.47亿
16.38%3.2亿
-1.49%3.33亿
5.98%3.22亿
9.67%2.9亿
8.13%2.75亿
11.99%3.38亿
非流动负债
长期借款
--925万
--925万
--950万
--950万
----
----
----
----
----
----
应付债券
5.37%2.22亿
5.37%2.19亿
4.58%2.15亿
4.73%2.11亿
6.95%2.11亿
5.88%2.07亿
6.84%2.05亿
6.83%2.01亿
-1.44%1.97亿
-1.30%1.96亿
预计负债
----
----
----
----
----
--79.14万
----
----
----
----
递延所得税负债
5.04%769.21万
5.04%769.49万
58.08%791.28万
45.79%732.04万
24.46%732.32万
45.50%732.6万
-26.72%500.54万
-27.03%502.11万
-5.03%588.41万
-20.61%503.49万
长期递延收益
-19.79%355.07万
-18.24%380.47万
-21.27%398.51万
-21.11%420.46万
-22.33%442.68万
-22.44%465.36万
-19.23%506.2万
-14.52%532.95万
-10.50%569.93万
-21.84%599.96万
租赁负债
----
-77.26%15.73万
-59.61%33.89万
-53.01%44.91万
-53.80%56.33万
-41.04%69.17万
-28.87%83.89万
-25.67%95.57万
-50.62%121.94万
--117.32万
非流动负债合计
8.74%2.43亿
8.41%2.4亿
9.36%2.36亿
9.26%2.32亿
6.29%2.23亿
6.14%2.21亿
4.73%2.16亿
4.82%2.13亿
-3.87%2.1亿
-3.88%2.08亿
负债合计
6.70%5.8亿
13.95%6.32亿
14.81%6.18亿
15.17%5.79亿
12.01%5.44亿
1.42%5.54亿
5.48%5.39亿
7.57%5.03亿
2.59%4.85亿
5.37%5.47亿
所有者权益(或股东权益)
实收资本(或股本)
-0.59%2.9亿
-0.59%2.9亿
-0.59%2.9亿
0.00%2.92亿
-0.58%2.92亿
-0.58%2.92亿
-0.58%2.92亿
-0.58%2.92亿
2.75%2.94亿
2.75%2.94亿
其他权益工具
-0.00%5,730.03万
-0.01%5,730.03万
-0.01%5,730.03万
-0.01%5,730.21万
-0.01%5,730.26万
-0.03%5,730.41万
-0.02%5,730.86万
-0.03%5,730.86万
-7.64%5,730.86万
-7.63%5,731.85万
资本公积
-3.45%5.16亿
-3.15%5.16亿
-1.89%5.3亿
-0.18%5.36亿
-1.12%5.34亿
-0.95%5.33亿
-0.60%5.4亿
0.01%5.37亿
10.49%5.4亿
9.97%5.38亿
盈余公积
2.57%5,465.9万
2.57%5,465.9万
9.82%5,328.98万
9.82%5,328.98万
9.82%5,328.98万
9.82%5,328.98万
19.14%4,852.32万
19.14%4,852.32万
19.14%4,852.32万
19.14%4,852.32万
未分配利润
-44.02%8,590.31万
-43.09%9,163.37万
-40.54%1.47亿
-37.61%1.49亿
-46.14%1.53亿
-44.50%1.61亿
-21.77%2.48亿
-23.27%2.39亿
-13.44%2.85亿
-12.40%2.9亿
减:库存股
-40.59%1,222.23万
-40.59%1,222.23万
-43.11%1,131.36万
3.46%2,057.44万
-31.18%2,057.44万
-31.18%2,057.44万
-35.21%1,988.59万
-35.21%1,988.59万
--2,989.42万
--2,989.42万
其他综合收益
-18.83%-637.21万
-6.23%-598.22万
3.11%-586.35万
-3.45%-573.44万
10.14%-536.25万
5.72%-563.14万
1.72%-605.19万
9.23%-554.29万
5.26%-596.8万
6.15%-597.3万
归属母公司所有者权益合计
-7.42%9.85亿
-7.34%9.91亿
-8.53%10.61亿
-7.59%10.61亿
-10.47%10.64亿
-10.20%10.7亿
-4.55%11.6亿
-4.58%11.48亿
-0.97%11.89亿
-0.91%11.91亿
少数股东权益
2.52%4,987.73万
4.58%5,012.45万
5.60%5,000.57万
7.40%4,930.2万
-10.11%4,865.36万
-11.19%4,792.97万
-2.09%4,735.35万
-4.59%4,590.47万
-25.58%5,412.44万
-28.18%5,397.02万
所有者权益(或股东权益)合计
-6.99%10.35亿
-6.83%10.42亿
-7.97%11.11亿
-7.01%11.11亿
-10.46%11.13亿
-10.24%11.18亿
-4.45%12.07亿
-4.58%11.94亿
-2.37%12.43亿
-2.51%12.45亿
负债和所有者权益(或股东权益)总计
-2.50%16.15亿
0.06%16.73亿
-0.94%17.29亿
-0.44%16.9亿
-4.15%16.57亿
-6.69%16.72亿
-1.59%17.46亿
-1.28%16.97亿
-1.03%17.28亿
-0.24%17.92亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -16.25%1.05亿2.38%1.58亿13.52%1.21亿51.77%2.03亿-24.75%1.26亿3.74%1.54亿-17.32%1.07亿2.37%1.34亿39.28%1.67亿-20.31%1.49亿
交易性金融资产 136.72%1.91亿169.20%1.81亿92.74%1.93亿21.93%9,152.29万-28.79%8,083.09万-55.28%6,740.76万-25.36%1亿-43.29%7,506.36万-33.15%1.14亿-3.39%1.51亿
应收票据及应收账款 -3.22%3.69亿2.94%3.98亿15.52%4.27亿16.51%4.17亿19.91%3.82亿8.84%3.86亿16.76%3.69亿17.28%3.58亿14.66%3.18亿15.21%3.55亿
-应收票据 -76.41%221.98万-33.83%293.17万-4.73%400.9万3.75%614.87万27.95%940.96万-49.55%443.04万-22.63%420.78万58.59%592.64万136.16%735.41万-15.93%878.11万
-应收账款 -1.37%3.67亿3.37%3.95亿15.76%4.23亿16.72%4.11亿19.72%3.72亿10.32%3.82亿17.45%3.65亿16.77%3.52亿13.28%3.11亿16.30%3.46亿
其他应收款(含利息和股利) -49.91%789.47万-22.02%724.13万-13.23%997.07万-14.59%960.87万14.24%1,575.96万-8.32%928.61万-14.16%1,149.07万-13.60%1,125万-37.88%1,379.57万-49.63%1,012.86万
-其他应收款 -------------14.59%960.87万-----8.32%928.61万-----13.60%1,125万-----49.63%1,012.86万
合同资产 -58.47%1,236.32万-49.17%1,139.77万56.86%2,193.31万59.51%2,602.22万73.38%2,977.19万19.61%2,242.22万3.66%1,398.22万12.59%1,631.35万4.67%1,717.13万17.08%1,874.54万
预付款项 16.23%1,015.53万-31.19%743.31万-24.20%952.81万25.81%1,071.15万-4.87%873.72万10.65%1,080.16万-32.12%1,257.03万-55.47%851.39万-49.28%918.44万-41.36%976.2万
存货 4.00%2.15亿3.49%2.01亿3.88%2.27亿-3.33%2.11亿-7.20%2.07亿-15.87%1.94亿-17.73%2.19亿-11.80%2.19亿-16.44%2.23亿-12.73%2.31亿
应收款项融资 21.64%3,529.95万41.73%3,125.67万5.42%3,041.01万8.61%3,252.17万13.24%2,901.89万-22.01%2,205.44万-35.17%2,884.6万-48.50%2,994.23万-44.87%2,562.61万-29.41%2,827.88万
其他流动资产 -87.34%1,416.1万-90.10%1,411.18万-92.26%1,186.02万-91.87%1,236.2万-24.73%1.12亿-2.60%1.43亿30.37%1.53亿43.10%1.52亿38.46%1.49亿40.67%1.46亿
流动资产合计 -2.95%9.61亿0.02%10.09亿3.61%10.52亿1.05%10.14亿-4.43%9.9亿-8.12%10.09亿-3.59%10.15亿-2.30%10.04亿-0.81%10.36亿-1.23%10.98亿
非流动资产
其他权益工具投资 0.00%4,907.25万0.00%4,907.25万26.57%4,907.25万26.57%4,907.25万26.57%4,907.25万26.57%4,907.25万36.85%3,877.25万36.85%3,877.25万36.85%3,877.25万64.55%3,877.25万
投资性房地产 -27.56%2,633.52万-3.36%3,593.88万-1.47%3,697.62万1.79%3,901.31万-5.85%3,635.69万-4.68%3,718.7万-24.07%3,752.6万-23.99%3,832.56万-26.72%3,861.52万-24.23%3,901.14万
长期股权投资 -2.61%3,542.21万1.54%3,710.09万-9.71%3,648.72万-11.59%3,606.44万-42.98%3,637.21万-40.74%3,653.97万-38.97%4,040.9万-32.38%4,079.41万53.94%6,379万50.87%6,166.42万
固定资产 ------------50.36%4.2亿----54.66%4.23亿----4.18%2.79亿-----7.24%2.74亿
在建工程 -------------92.56%840.07万-----92.65%693.6万----262.49%1.13亿----1,927.71%9,441.83万
无形资产 -5.57%3,285.63万-8.15%3,335.58万-26.34%3,437.82万-28.13%3,491.56万-30.82%3,479.46万-30.59%3,631.39万-11.22%4,667.34万-10.93%4,858.02万-14.89%5,029.44万-14.85%5,232.03万
开发支出 --------------------------40.75万------------
商誉 -17.28%3,142.43万-17.28%3,142.43万-65.85%3,798.69万-65.85%3,798.69万-65.85%3,798.69万-65.85%3,798.69万-34.68%1.11亿-34.68%1.11亿-37.81%1.11亿-37.81%1.11亿
长期待摊费用 73.81%428.51万283.44%462.52万30.93%212.26万61.24%234.99万91.17%246.53万-20.25%120.62万-12.06%162.12万-40.79%145.74万-58.87%128.96万-61.64%151.26万
递延所得税资产 -19.78%1,807.33万-21.00%1,756.97万103.75%2,975.69万98.80%2,797.21万46.59%2,252.88万44.39%2,224.03万-13.09%1,460.45万-16.53%1,407.07万-5.65%1,536.86万-2.88%1,540.28万
使用权资产 -49.55%57.41万-40.30%70.47万-35.12%85.13万-31.50%98.92万-27.81%113.79万-19.81%118.04万-26.37%131.22万-35.07%144.41万-41.09%157.62万11.17%147.2万
其他非流动资产 67.77%1,991.22万77.12%2,000.04万45.13%2,029.75万185.20%1,884.94万184.02%1,186.87万162.24%1,129.19万308.03%1,398.59万-7.46%660.91万-78.93%417.89万-41.78%430.59万
非流动资产合计 -1.83%6.55亿0.12%6.64亿-7.28%6.77亿-2.58%6.76亿-3.73%6.67亿-4.41%6.63亿1.33%7.3亿0.24%6.93亿-1.35%6.93亿1.37%6.94亿
资产总计 -2.50%16.15亿0.06%16.73亿-0.94%17.29亿-0.44%16.9亿-4.15%16.57亿-6.69%16.72亿-1.59%17.46亿-1.28%16.97亿-1.03%17.28亿-0.24%17.92亿
负债
流动负债
短期借款 100.00%4,000万100.00%4,000万75.00%3,500万80.00%2,700万33.33%2,000万33.33%2,000万33.33%2,000万25.00%1,500万-35.49%1,500万-35.79%1,500万
应付票据及应付账款 10.72%2.08亿27.76%2.31亿31.59%2.36亿31.14%2.09亿48.03%1.87亿7.52%1.81亿24.55%1.79亿41.17%1.59亿15.27%1.27亿43.00%1.68亿
-应付票据 --1,300万--1,000万--973.14万----------------------------
-应付账款 3.79%1.95亿22.24%2.21亿26.16%2.26亿31.14%2.09亿48.03%1.87亿7.52%1.81亿24.55%1.79亿41.17%1.59亿15.27%1.27亿43.00%1.68亿
合同负债 -28.46%2,108.43万-26.21%2,011.53万-18.69%2,587.63万6.83%3,166.65万-15.82%2,946.99万-16.68%2,725.84万-17.09%3,182.37万-20.10%2,964.09万3.58%3,500.83万-15.16%3,271.55万
应付职工薪酬 -11.42%2,559.94万28.79%4,486.2万17.93%3,981.76万4.96%3,068.76万-11.44%2,889.97万-20.79%3,483.48万-22.32%3,376.34万-18.22%2,923.81万-3.74%3,263.16万-23.11%4,397.52万
应交税费 -25.52%545.03万-13.19%1,086.12万-30.12%592.21万-19.19%666.47万-27.43%731.77万-32.96%1,251.1万16.88%847.44万-18.25%824.74万-44.05%1,008.34万-31.41%1,866.1万
其他应付款(含利息和股利) -34.03%1,812.67万-35.93%2,484.99万-34.21%1,946.84万-26.73%2,141.87万-23.83%2,747.52万-2.02%3,878.34万-18.20%2,959.38万-19.02%2,923.1万320.84%3,607.16万335.90%3,958.37万
-应付股利 ---------43.11%90.87万-43.11%90.87万13.77%90.87万13.77%90.87万366.63%159.73万366.63%159.73万--79.87万--79.87万
-其他应付款 -------------25.78%2,051万-----2.35%3,787.47万-----22.71%2,763.38万----327.11%3,878.5万
一年内到期的非流动负债 4.82%1,694.06万12.61%1,759.02万9.52%1,772.16万12.73%1,785.56万2.89%1,616.16万-2.82%1,562.06万3.87%1,618.1万-1.94%1,583.86万-32.38%1,570.82万-33.22%1,607.36万
其他流动负债 -30.19%249.01万-25.75%236.11万-28.30%255.55万-33.16%234.84万-13.70%356.72万-18.15%317.98万-23.01%356.43万-21.11%351.37万4.63%413.35万-20.02%388.51万
流动负债合计 5.27%3.37亿17.62%3.92亿18.46%3.82亿19.50%3.47亿16.38%3.2亿-1.49%3.33亿5.98%3.22亿9.67%2.9亿8.13%2.75亿11.99%3.38亿
非流动负债
长期借款 --925万--925万--950万--950万------------------------
应付债券 5.37%2.22亿5.37%2.19亿4.58%2.15亿4.73%2.11亿6.95%2.11亿5.88%2.07亿6.84%2.05亿6.83%2.01亿-1.44%1.97亿-1.30%1.96亿
预计负债 ----------------------79.14万----------------
递延所得税负债 5.04%769.21万5.04%769.49万58.08%791.28万45.79%732.04万24.46%732.32万45.50%732.6万-26.72%500.54万-27.03%502.11万-5.03%588.41万-20.61%503.49万
长期递延收益 -19.79%355.07万-18.24%380.47万-21.27%398.51万-21.11%420.46万-22.33%442.68万-22.44%465.36万-19.23%506.2万-14.52%532.95万-10.50%569.93万-21.84%599.96万
租赁负债 -----77.26%15.73万-59.61%33.89万-53.01%44.91万-53.80%56.33万-41.04%69.17万-28.87%83.89万-25.67%95.57万-50.62%121.94万--117.32万
非流动负债合计 8.74%2.43亿8.41%2.4亿9.36%2.36亿9.26%2.32亿6.29%2.23亿6.14%2.21亿4.73%2.16亿4.82%2.13亿-3.87%2.1亿-3.88%2.08亿
负债合计 6.70%5.8亿13.95%6.32亿14.81%6.18亿15.17%5.79亿12.01%5.44亿1.42%5.54亿5.48%5.39亿7.57%5.03亿2.59%4.85亿5.37%5.47亿
所有者权益(或股东权益)
实收资本(或股本) -0.59%2.9亿-0.59%2.9亿-0.59%2.9亿0.00%2.92亿-0.58%2.92亿-0.58%2.92亿-0.58%2.92亿-0.58%2.92亿2.75%2.94亿2.75%2.94亿
其他权益工具 -0.00%5,730.03万-0.01%5,730.03万-0.01%5,730.03万-0.01%5,730.21万-0.01%5,730.26万-0.03%5,730.41万-0.02%5,730.86万-0.03%5,730.86万-7.64%5,730.86万-7.63%5,731.85万
资本公积 -3.45%5.16亿-3.15%5.16亿-1.89%5.3亿-0.18%5.36亿-1.12%5.34亿-0.95%5.33亿-0.60%5.4亿0.01%5.37亿10.49%5.4亿9.97%5.38亿
盈余公积 2.57%5,465.9万2.57%5,465.9万9.82%5,328.98万9.82%5,328.98万9.82%5,328.98万9.82%5,328.98万19.14%4,852.32万19.14%4,852.32万19.14%4,852.32万19.14%4,852.32万
未分配利润 -44.02%8,590.31万-43.09%9,163.37万-40.54%1.47亿-37.61%1.49亿-46.14%1.53亿-44.50%1.61亿-21.77%2.48亿-23.27%2.39亿-13.44%2.85亿-12.40%2.9亿
减:库存股 -40.59%1,222.23万-40.59%1,222.23万-43.11%1,131.36万3.46%2,057.44万-31.18%2,057.44万-31.18%2,057.44万-35.21%1,988.59万-35.21%1,988.59万--2,989.42万--2,989.42万
其他综合收益 -18.83%-637.21万-6.23%-598.22万3.11%-586.35万-3.45%-573.44万10.14%-536.25万5.72%-563.14万1.72%-605.19万9.23%-554.29万5.26%-596.8万6.15%-597.3万
归属母公司所有者权益合计 -7.42%9.85亿-7.34%9.91亿-8.53%10.61亿-7.59%10.61亿-10.47%10.64亿-10.20%10.7亿-4.55%11.6亿-4.58%11.48亿-0.97%11.89亿-0.91%11.91亿
少数股东权益 2.52%4,987.73万4.58%5,012.45万5.60%5,000.57万7.40%4,930.2万-10.11%4,865.36万-11.19%4,792.97万-2.09%4,735.35万-4.59%4,590.47万-25.58%5,412.44万-28.18%5,397.02万
所有者权益(或股东权益)合计 -6.99%10.35亿-6.83%10.42亿-7.97%11.11亿-7.01%11.11亿-10.46%11.13亿-10.24%11.18亿-4.45%12.07亿-4.58%11.94亿-2.37%12.43亿-2.51%12.45亿
负债和所有者权益(或股东权益)总计 -2.50%16.15亿0.06%16.73亿-0.94%17.29亿-0.44%16.9亿-4.15%16.57亿-6.69%16.72亿-1.59%17.46亿-1.28%16.97亿-1.03%17.28亿-0.24%17.92亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月19日,特朗普给出明确倒计时:“两三天、也许周五、周六、周日或下周初”,若伊朗不接受核限制协议,美方将重启打击;伊朗迄今拒绝屈服于特朗普要求放弃其核计划剩余部分的要求,美国国会也推进限制总统战权。当前霍尔木兹海峡仍未恢复通行,战争助推能源价格高企、美财政赤字持续扩大, 展开