沪深市场个股详情

金运激光 (300220)

添加自选
  • 14.54
  • +0.14+0.97%
已收盘 04/30 15:00 (北京)
21.98亿总市值-559.23市盈率TTM

金运激光 (300220) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-10.36%5,314.24万
-8.56%2.52亿
-10.65%1.78亿
-14.80%1.16亿
-16.38%5,928.5万
0.03%2.75亿
-6.56%2亿
-7.68%1.36亿
-0.57%7,089.54万
4.53%2.75亿
营业收入
-10.36%5,314.24万
-8.56%2.52亿
-10.65%1.78亿
-14.80%1.16亿
-16.38%5,928.5万
0.03%2.75亿
-6.56%2亿
-7.68%1.36亿
-0.57%7,089.54万
4.53%2.75亿
其他业务收入
----
12.61%1,595.06万
----
9.22%665.91万
----
54.69%1,416.38万
----
81.34%609.7万
----
-11.62%915.65万
营业总成本
-0.56%5,557.56万
-8.38%2.51亿
-10.66%1.77亿
-15.45%1.14亿
-16.50%5,588.9万
-5.24%2.74亿
-9.27%1.99亿
-10.51%1.35亿
-7.37%6,693.7万
-5.60%2.89亿
营业成本
-7.41%3,891.46万
-6.31%1.82亿
-9.58%1.29亿
-13.50%8,270.59万
-16.19%4,202.67万
0.24%1.94亿
-3.09%1.42亿
-5.83%9,560.91万
1.21%5,014.38万
11.15%1.94亿
营业税金及附加
19.75%58.2万
29.03%220.8万
38.28%170.86万
58.52%120.21万
51.63%48.6万
22.30%171.13万
15.22%123.56万
5.23%75.83万
-10.76%32.05万
-0.25%139.92万
销售费用
13.50%664.65万
-25.30%2,932.16万
-23.49%2,160.28万
-33.05%1,372.52万
-24.00%585.58万
-21.34%3,925.37万
-31.17%2,823.38万
-26.23%2,050.01万
-32.80%770.5万
-43.23%4,990.26万
管理费用
-0.14%537.81万
-2.84%2,234.46万
-0.94%1,616.95万
0.92%1,138.28万
-6.49%538.58万
-1.60%2,299.86万
2.76%1,632.33万
1.15%1,127.91万
-6.59%575.96万
-2.84%2,337.19万
财务费用
437.13%83.45万
-38.50%32.32万
-151.80%-29.33万
-426.54%-65.67万
-215.10%-24.75万
-83.79%52.56万
-81.50%56.62万
-90.19%20.11万
-84.18%21.51万
-1.27%324.26万
-利息费用
-2.82%55.67万
-9.23%222.27万
-0.09%166.78万
-0.65%111.86万
-15.51%57.28万
-45.35%244.88万
-55.99%166.92万
-55.60%112.58万
-49.09%67.8万
-7.47%448.1万
-利息收入
2.04%-28.28万
4.13%-110.92万
5.55%-83.31万
7.95%-55.47万
1.09%-28.87万
0.65%-115.69万
-6.36%-88.21万
-9.92%-60.26万
-9.25%-29.19万
-5.50%-116.45万
研发费用
35.16%321.99万
-2.64%1,496.22万
-3.73%962.09万
-12.90%548.56万
-14.71%238.23万
-12.43%1,536.82万
-9.84%999.36万
-12.74%629.79万
-17.04%279.3万
14.09%1,755.03万
信用减值损失
67.93%-29.88万
-240.49%-76.88万
-41.37%-85.17万
8.12%-94.62万
14.64%-93.17万
113.46%54.73万
58.21%-60.25万
45.15%-102.98万
30.10%-109.16万
-77.26%-406.56万
资产减值损失
65.84%-11.51万
2.00%-196.55万
-71.08%-118.58万
-96.62%-113.08万
10.20%-33.7万
84.18%-200.56万
66.99%-69.31万
16.49%-57.51万
-195.78%-37.53万
68.23%-1,267.76万
非经营性净收益
-95.60%4.19万
-5.60%358.71万
4.88%228.52万
31.28%84.02万
81.58%95.09万
130.24%379.99万
155.26%217.88万
112.81%64万
508.04%52.37万
-428.31%-1,256.57万
公允价值变动净收益
-135.01%-7.32万
526.21%148.5万
871.59%143.14万
4,784.68%34.38万
-32.74%20.92万
91.58%23.71万
10.02%14.73万
-104.91%-7,338.87
1,678.92%31.1万
4,429.07%12.38万
投资净收益
-102.72%-311.41
-153.11%-26.2万
-98.01%1.03万
108.94%9,702.16
109.11%1.15万
-67.57%49.34万
120.01%51.7万
97.20%-10.86万
-112.59%-12.59万
-96.59%152.12万
-其中:对联营合营企业的投资收益
-102.72%-311.41
-158.94%-26.2万
-97.80%1.03万
106.16%9,702.16
107.74%1.15万
-70.03%44.45万
118.09%46.81万
95.95%-15.74万
-116.58%-14.81万
-96.65%148.32万
资产处置收益
----
587.42%28.1万
246.21%10.04万
253.99%9.59万
263.62%9.91万
144.04%4.09万
30.55%-6.87万
-1,030.45%-6.23万
-999.26%-6.06万
-35.29%-9.28万
其他收益
-72.14%52.94万
7.37%481.74万
-3.41%278.06万
1.84%246.78万
1.81%189.98万
70.90%448.69万
34.12%287.88万
85.14%242.31万
240.33%186.6万
84.25%262.54万
营业利润
-155.01%-239.13万
-16.06%422.13万
1.49%310.63万
44.79%283.8万
-3.02%434.69万
118.93%502.88万
132.73%306.06万
123.98%196.01万
512.53%448.21万
32.30%-2,656.17万
加:营业外收入
----
375.93%46.76万
92.75%12.38万
-83.23%1.03万
--6,469.88
78.38%9.83万
72.11%6.42万
64.43%6.14万
----
-96.21%5.51万
减:营业外支出
-2.82%2,002.26
-78.60%3.51万
-6,798.93%-13.5万
-7,257.07%-13.88万
1,029.76%2,060.34
220.42%16.39万
-67.98%2,014.9
-68.77%1,939.27
9,110.61%182.37
34.43%5.12万
利润总额
-155.00%-239.33万
-6.23%465.39万
7.76%336.51万
47.91%298.71万
-2.92%435.13万
118.69%496.31万
133.50%312.28万
124.80%201.95万
525.47%448.19万
29.78%-2,655.78万
减:所得税费用
-97.98%2.15万
94.34%177.31万
332.58%120.53万
5,671.40%116.86万
32.13%106.41万
15.60%91.24万
-94.81%27.86万
-98.91%2.02万
-44.92%80.53万
-95.16%78.92万
净利润
-173.46%-241.48万
-28.88%288.08万
-24.06%215.98万
-9.04%181.86万
-10.59%328.72万
114.81%405.07万
119.37%284.42万
119.99%199.93万
246.16%367.66万
49.49%-2,734.7万
持续经营净利润
-173.46%-241.48万
-28.88%288.08万
-24.06%215.98万
-9.04%181.86万
-10.59%328.72万
114.81%405.07万
119.37%284.42万
119.99%199.93万
246.16%367.66万
49.49%-2,734.7万
减:少数股东损益
-51.79%24.94万
-29.06%137.47万
-36.51%115.65万
-20.10%55.54万
-6.17%51.73万
-53.30%193.77万
105.88%182.15万
201.53%69.51万
128.77%55.13万
174.87%414.95万
归属于母公司所有者的净利润
-196.18%-266.42万
-28.72%150.61万
-1.89%100.33万
-3.15%126.32万
-11.37%276.99万
106.71%211.3万
106.57%102.27万
112.75%130.42万
213.38%312.53万
43.40%-3,149.65万
每股收益
基本每股收益
-196.17%-0.0176
-28.57%0.01
-2.94%0.0066
-2.33%0.0084
-11.59%0.0183
106.72%0.014
106.60%0.0068
112.70%0.0086
213.74%0.0207
43.41%-0.2083
稀释每股收益
-196.17%-0.0176
-28.57%0.01
-2.94%0.0066
-2.33%0.0084
-11.59%0.0183
106.72%0.014
106.60%0.0068
112.70%0.0086
213.74%0.0207
43.41%-0.2083
其他综合收益
-201.48%-4.42万
73.94%-3.12万
968.22%13.05万
9,864.47%14.04万
3,386.11%4.35万
93.41%-11.97万
48.08%1.22万
-84.97%1,408.65
227.60%1,248.26
-10,256.00%-181.61万
归属于母公司所有者的其他综合收益总额
-201.48%-4.42万
73.94%-3.12万
968.22%13.05万
9,864.47%14.04万
3,386.11%4.35万
93.41%-11.97万
48.08%1.22万
-84.97%1,408.65
227.60%1,248.26
-10,256.00%-181.61万
综合收益总额
-173.83%-245.9万
-27.51%284.96万
-19.82%229.03万
-2.09%195.89万
-9.44%333.07万
113.48%393.1万
119.46%285.64万
120.02%200.07万
246.15%367.78万
46.12%-2,916.31万
归属于母公司所有者的综合收益总额
-196.26%-270.83万
-26.01%147.49万
9.56%113.39万
7.50%140.36万
-10.02%281.34万
105.98%199.33万
106.65%103.49万
112.77%130.57万
213.39%312.66万
40.12%-3,331.26万
归属于少数股东的综合收益总额
-51.79%24.94万
-29.06%137.47万
-36.51%115.65万
-20.10%55.54万
-6.17%51.73万
-53.30%193.77万
105.88%182.15万
201.53%69.51万
128.77%55.13万
174.87%414.95万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
深圳大华国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -10.36%5,314.24万-8.56%2.52亿-10.65%1.78亿-14.80%1.16亿-16.38%5,928.5万0.03%2.75亿-6.56%2亿-7.68%1.36亿-0.57%7,089.54万4.53%2.75亿
营业收入 -10.36%5,314.24万-8.56%2.52亿-10.65%1.78亿-14.80%1.16亿-16.38%5,928.5万0.03%2.75亿-6.56%2亿-7.68%1.36亿-0.57%7,089.54万4.53%2.75亿
其他业务收入 ----12.61%1,595.06万----9.22%665.91万----54.69%1,416.38万----81.34%609.7万-----11.62%915.65万
营业总成本 -0.56%5,557.56万-8.38%2.51亿-10.66%1.77亿-15.45%1.14亿-16.50%5,588.9万-5.24%2.74亿-9.27%1.99亿-10.51%1.35亿-7.37%6,693.7万-5.60%2.89亿
营业成本 -7.41%3,891.46万-6.31%1.82亿-9.58%1.29亿-13.50%8,270.59万-16.19%4,202.67万0.24%1.94亿-3.09%1.42亿-5.83%9,560.91万1.21%5,014.38万11.15%1.94亿
营业税金及附加 19.75%58.2万29.03%220.8万38.28%170.86万58.52%120.21万51.63%48.6万22.30%171.13万15.22%123.56万5.23%75.83万-10.76%32.05万-0.25%139.92万
销售费用 13.50%664.65万-25.30%2,932.16万-23.49%2,160.28万-33.05%1,372.52万-24.00%585.58万-21.34%3,925.37万-31.17%2,823.38万-26.23%2,050.01万-32.80%770.5万-43.23%4,990.26万
管理费用 -0.14%537.81万-2.84%2,234.46万-0.94%1,616.95万0.92%1,138.28万-6.49%538.58万-1.60%2,299.86万2.76%1,632.33万1.15%1,127.91万-6.59%575.96万-2.84%2,337.19万
财务费用 437.13%83.45万-38.50%32.32万-151.80%-29.33万-426.54%-65.67万-215.10%-24.75万-83.79%52.56万-81.50%56.62万-90.19%20.11万-84.18%21.51万-1.27%324.26万
-利息费用 -2.82%55.67万-9.23%222.27万-0.09%166.78万-0.65%111.86万-15.51%57.28万-45.35%244.88万-55.99%166.92万-55.60%112.58万-49.09%67.8万-7.47%448.1万
-利息收入 2.04%-28.28万4.13%-110.92万5.55%-83.31万7.95%-55.47万1.09%-28.87万0.65%-115.69万-6.36%-88.21万-9.92%-60.26万-9.25%-29.19万-5.50%-116.45万
研发费用 35.16%321.99万-2.64%1,496.22万-3.73%962.09万-12.90%548.56万-14.71%238.23万-12.43%1,536.82万-9.84%999.36万-12.74%629.79万-17.04%279.3万14.09%1,755.03万
信用减值损失 67.93%-29.88万-240.49%-76.88万-41.37%-85.17万8.12%-94.62万14.64%-93.17万113.46%54.73万58.21%-60.25万45.15%-102.98万30.10%-109.16万-77.26%-406.56万
资产减值损失 65.84%-11.51万2.00%-196.55万-71.08%-118.58万-96.62%-113.08万10.20%-33.7万84.18%-200.56万66.99%-69.31万16.49%-57.51万-195.78%-37.53万68.23%-1,267.76万
非经营性净收益 -95.60%4.19万-5.60%358.71万4.88%228.52万31.28%84.02万81.58%95.09万130.24%379.99万155.26%217.88万112.81%64万508.04%52.37万-428.31%-1,256.57万
公允价值变动净收益 -135.01%-7.32万526.21%148.5万871.59%143.14万4,784.68%34.38万-32.74%20.92万91.58%23.71万10.02%14.73万-104.91%-7,338.871,678.92%31.1万4,429.07%12.38万
投资净收益 -102.72%-311.41-153.11%-26.2万-98.01%1.03万108.94%9,702.16109.11%1.15万-67.57%49.34万120.01%51.7万97.20%-10.86万-112.59%-12.59万-96.59%152.12万
-其中:对联营合营企业的投资收益 -102.72%-311.41-158.94%-26.2万-97.80%1.03万106.16%9,702.16107.74%1.15万-70.03%44.45万118.09%46.81万95.95%-15.74万-116.58%-14.81万-96.65%148.32万
资产处置收益 ----587.42%28.1万246.21%10.04万253.99%9.59万263.62%9.91万144.04%4.09万30.55%-6.87万-1,030.45%-6.23万-999.26%-6.06万-35.29%-9.28万
其他收益 -72.14%52.94万7.37%481.74万-3.41%278.06万1.84%246.78万1.81%189.98万70.90%448.69万34.12%287.88万85.14%242.31万240.33%186.6万84.25%262.54万
营业利润 -155.01%-239.13万-16.06%422.13万1.49%310.63万44.79%283.8万-3.02%434.69万118.93%502.88万132.73%306.06万123.98%196.01万512.53%448.21万32.30%-2,656.17万
加:营业外收入 ----375.93%46.76万92.75%12.38万-83.23%1.03万--6,469.8878.38%9.83万72.11%6.42万64.43%6.14万-----96.21%5.51万
减:营业外支出 -2.82%2,002.26-78.60%3.51万-6,798.93%-13.5万-7,257.07%-13.88万1,029.76%2,060.34220.42%16.39万-67.98%2,014.9-68.77%1,939.279,110.61%182.3734.43%5.12万
利润总额 -155.00%-239.33万-6.23%465.39万7.76%336.51万47.91%298.71万-2.92%435.13万118.69%496.31万133.50%312.28万124.80%201.95万525.47%448.19万29.78%-2,655.78万
减:所得税费用 -97.98%2.15万94.34%177.31万332.58%120.53万5,671.40%116.86万32.13%106.41万15.60%91.24万-94.81%27.86万-98.91%2.02万-44.92%80.53万-95.16%78.92万
净利润 -173.46%-241.48万-28.88%288.08万-24.06%215.98万-9.04%181.86万-10.59%328.72万114.81%405.07万119.37%284.42万119.99%199.93万246.16%367.66万49.49%-2,734.7万
持续经营净利润 -173.46%-241.48万-28.88%288.08万-24.06%215.98万-9.04%181.86万-10.59%328.72万114.81%405.07万119.37%284.42万119.99%199.93万246.16%367.66万49.49%-2,734.7万
减:少数股东损益 -51.79%24.94万-29.06%137.47万-36.51%115.65万-20.10%55.54万-6.17%51.73万-53.30%193.77万105.88%182.15万201.53%69.51万128.77%55.13万174.87%414.95万
归属于母公司所有者的净利润 -196.18%-266.42万-28.72%150.61万-1.89%100.33万-3.15%126.32万-11.37%276.99万106.71%211.3万106.57%102.27万112.75%130.42万213.38%312.53万43.40%-3,149.65万
每股收益
基本每股收益 -196.17%-0.0176-28.57%0.01-2.94%0.0066-2.33%0.0084-11.59%0.0183106.72%0.014106.60%0.0068112.70%0.0086213.74%0.020743.41%-0.2083
稀释每股收益 -196.17%-0.0176-28.57%0.01-2.94%0.0066-2.33%0.0084-11.59%0.0183106.72%0.014106.60%0.0068112.70%0.0086213.74%0.020743.41%-0.2083
其他综合收益 -201.48%-4.42万73.94%-3.12万968.22%13.05万9,864.47%14.04万3,386.11%4.35万93.41%-11.97万48.08%1.22万-84.97%1,408.65227.60%1,248.26-10,256.00%-181.61万
归属于母公司所有者的其他综合收益总额 -201.48%-4.42万73.94%-3.12万968.22%13.05万9,864.47%14.04万3,386.11%4.35万93.41%-11.97万48.08%1.22万-84.97%1,408.65227.60%1,248.26-10,256.00%-181.61万
综合收益总额 -173.83%-245.9万-27.51%284.96万-19.82%229.03万-2.09%195.89万-9.44%333.07万113.48%393.1万119.46%285.64万120.02%200.07万246.15%367.78万46.12%-2,916.31万
归属于母公司所有者的综合收益总额 -196.26%-270.83万-26.01%147.49万9.56%113.39万7.50%140.36万-10.02%281.34万105.98%199.33万106.65%103.49万112.77%130.57万213.39%312.66万40.12%-3,331.26万
归属于少数股东的综合收益总额 -51.79%24.94万-29.06%137.47万-36.51%115.65万-20.10%55.54万-6.17%51.73万-53.30%193.77万105.88%182.15万201.53%69.51万128.77%55.13万174.87%414.95万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --政旦志远(深圳)会计师事务所(特殊普通合伙)------政旦志远(深圳)会计师事务所(特殊普通合伙)------深圳大华国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开