沪深市场个股详情

300438 鹏辉能源

添加自选
  • 31.61
  • -1.09-3.33%
已收盘 12/13 15:00 (北京)
159.11亿总市值-92.97市盈率TTM

鹏辉能源关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-49.60%13.78亿
-0.35%14.57亿
42.66%19.22亿
77.61%22.41亿
158.72%27.33亿
42.64%14.62亿
-4.97%13.47亿
3.33%12.62亿
8.02%10.56亿
-12.23%10.25亿
交易性金融资产
-71.01%448.67万
-63.06%319.5万
-59.94%543.82万
-43.59%2,076.71万
-53.90%1,547.78万
-84.37%864.93万
-53.60%1,357.65万
-44.25%3,681.35万
548.83%3,357.15万
1,727.07%5,533.57万
应收票据及应收账款
24.70%30.15亿
4.60%29.13亿
-9.03%24.87亿
-25.32%19.83亿
27.73%24.18亿
59.09%27.85亿
81.52%27.34亿
52.38%26.55亿
-1.57%18.93亿
-5.11%17.5亿
-应收票据
-26.65%5.19亿
-50.11%4.45亿
-19.33%5.81亿
-57.46%3.29亿
10,236.47%7.07亿
6,887.37%8.91亿
3,803.18%7.2亿
3,137.66%7.74亿
-80.35%683.95万
-59.43%1,275.33万
-应收账款
45.93%24.96亿
30.35%24.68亿
-5.35%19.06亿
-12.09%16.54亿
-9.29%17.11亿
8.97%18.93亿
35.39%20.14亿
9.45%18.81亿
-0.12%18.86亿
-4.17%17.38亿
其他应收款(含利息和股利)
81.86%9,560.93万
82.83%8,275.58万
63.54%7,279.43万
97.65%5,916.78万
185.69%5,257.41万
-7.57%4,526.26万
-22.71%4,451.07万
-31.92%2,993.49万
-59.67%1,840.28万
12.30%4,896.84万
-其他应收款
----
82.83%8,275.58万
----
----
----
-7.57%4,526.26万
----
-31.92%2,993.49万
----
12.30%4,896.84万
合同资产
256.78%9,757.39万
87.80%4,384.54万
238.46%4,092.13万
129.02%5,667.6万
-10.26%2,734.83万
-7.34%2,334.66万
-44.53%1,209.06万
-2.60%2,474.68万
42.87%3,047.58万
15.69%2,519.52万
预付款项
30.84%8,819.83万
163.62%1.69亿
-30.82%6,339.9万
-56.98%3,738.52万
-40.89%6,740.71万
-59.31%6,417.42万
-68.85%9,164.39万
-63.69%8,689.87万
-31.42%1.14亿
190.10%1.58亿
存货
5.39%30.87亿
19.93%29.59亿
30.86%31.88亿
18.98%31.03亿
21.96%29.3亿
7.07%24.68亿
8.65%24.36亿
62.55%26.08亿
84.59%24.02亿
95.64%23.05亿
应收款项融资
28.81%4.62亿
-49.99%3.19亿
-71.42%2.21亿
-7.69%3.06亿
91.56%3.58亿
146.00%6.37亿
323.59%7.72亿
515.32%3.31亿
326.31%1.87亿
148.95%2.59亿
一年内到期的非流动资产
--360.39万
--272.84万
--212.85万
----
----
----
----
----
----
----
其他流动资产
32.85%5亿
141.44%4.49亿
308.18%4.59亿
494.11%6.45亿
788.58%3.76亿
202.67%1.86亿
5.20%1.12亿
11.86%1.09亿
17.65%4,236.1万
20.45%6,139.12万
流动资产合计
-2.75%87.31亿
9.37%83.98亿
11.86%84.6亿
18.32%84.52亿
55.40%89.78亿
35.01%76.79亿
29.12%75.63亿
40.24%71.43亿
27.80%57.77亿
27.29%56.88亿
非流动资产
其他权益工具投资
25.95%1.63亿
56.12%1.63亿
96.50%1.63亿
119.11%1.63亿
1,421.88%1.29亿
1,127.76%1.04亿
1,407.58%8,291.69万
1,251.99%7,435.94万
54.55%850万
54.55%850万
其他非流动金融资产
-43.05%423.33万
10.76%823.33万
-43.05%423.33万
-42.00%580万
-25.67%743.33万
-25.67%743.33万
-25.67%743.33万
0.00%1,000万
0.00%1,000万
0.00%1,000万
投资性房地产
-19.27%1,046.46万
-8.35%1,321.09万
-13.02%1,287.63万
-17.74%1,312.65万
-7.12%1,296.31万
-39.85%1,441.4万
153.74%1,480.45万
165.92%1,595.69万
--1,395.61万
--2,396.49万
长期股权投资
151.63%3.61亿
160.90%3.17亿
170.63%3.26亿
20.18%1.48亿
15.22%1.43亿
9.62%1.22亿
10.72%1.2亿
23.67%1.23亿
41.77%1.24亿
28.44%1.11亿
长期应收款
--60.53万
--208.34万
--232.2万
----
----
----
----
----
----
----
固定资产
----
52.34%49.27亿
----
----
----
29.77%32.34亿
----
49.46%31.78亿
----
31.04%24.92亿
在建工程
----
-55.93%10.41亿
----
----
----
618.66%23.61亿
----
1.55%4.42亿
----
36.81%3.29亿
无形资产
2.96%4.51亿
1.29%4.53亿
15.20%4.59亿
10.53%4.37亿
8.30%4.38亿
17.81%4.47亿
12.78%3.99亿
29.14%3.95亿
27.64%4.05亿
18.61%3.8亿
开发支出
-43.64%769.97万
35.22%735.7万
--874.09万
-16.07%1,032.42万
50.69%1,366.13万
-51.54%544.08万
----
-74.85%1,230.05万
-84.67%906.59万
-74.09%1,122.72万
商誉
31.28%1,594.74万
4.21%1,265.89万
0.00%1,214.74万
0.00%1,214.74万
-57.38%1,214.74万
-57.38%1,214.74万
-57.38%1,214.74万
-57.38%1,214.74万
-40.76%2,849.98万
-40.76%2,849.98万
长期待摊费用
53.32%4,526.71万
44.09%2,688.69万
34.41%2,673.15万
46.76%2,846.26万
54.58%2,952.4万
-8.87%1,865.99万
31.02%1,988.81万
26.96%1,939.37万
70.17%1,909.96万
94.94%2,047.69万
递延所得税资产
-16.12%2.27亿
-5.18%2.04亿
-7.68%1.88亿
-5.23%1.75亿
78.21%2.7亿
47.33%2.16亿
43.64%2.03亿
34.64%1.85亿
25.61%1.52亿
25.42%1.46亿
使用权资产
88.94%1.37亿
67.15%1.37亿
62.15%1.39亿
118.50%1.4亿
48.23%7,256.35万
59.00%8,202.74万
60.04%8,572.3万
13.48%6,405.86万
714.45%4,895.19万
670.30%5,158.96万
其他非流动资产
-41.02%9,920.89万
-68.74%1.8亿
-84.37%1.62亿
-73.99%1.15亿
-64.97%1.68亿
97.48%5.76亿
438.33%10.37亿
219.57%4.41亿
153.76%4.8亿
53.05%2.92亿
非流动资产合计
9.38%76.53亿
4.06%74.93亿
29.88%74.35亿
45.15%72.17亿
66.02%69.97亿
84.44%72.01亿
60.20%57.24亿
45.68%49.72亿
33.81%42.14亿
30.90%39.04亿
资产总计
2.56%163.84亿
6.80%158.91亿
19.62%158.95亿
29.33%156.69亿
59.88%159.75亿
55.13%148.8亿
40.90%132.87亿
42.42%121.15亿
30.27%99.92亿
28.74%95.92亿
负债
流动负债
短期借款
94.61%13.05亿
71.50%12.56亿
45.70%9.96亿
11.52%8.96亿
-9.87%6.7亿
1.47%7.32亿
-13.06%6.84亿
35.34%8.04亿
33.88%7.44亿
24.26%7.21亿
交易性金融负债
----
-99.16%10.47万
1,946.82%297.22万
-36.34%378.23万
-57.12%1,143.82万
-19.90%1,248.35万
--14.52万
--594.13万
--2,667.59万
--1,558.58万
应付票据及应付账款
17.88%54.12亿
1.48%50.51亿
0.51%48.32亿
13.25%48.52亿
25.71%45.91亿
24.87%49.78亿
28.66%48.08亿
29.19%42.84亿
24.77%36.52亿
46.83%39.86亿
-应付票据
14.09%17.79亿
-20.00%13.39亿
-26.18%16.05亿
-0.98%17.58亿
2.44%15.59亿
-6.43%16.73亿
12.93%21.74亿
28.66%17.75亿
11.33%15.22亿
36.13%17.88亿
-应付账款
19.83%36.33亿
12.35%37.13亿
22.54%32.28亿
23.32%30.94亿
42.34%30.32亿
50.32%33.05亿
45.38%26.34亿
29.56%25.09亿
36.55%21.3亿
56.85%21.98亿
合同负债
-26.28%4.35亿
-25.94%3.91亿
89.74%8.17亿
104.10%7.4亿
88.44%5.9亿
148.03%5.29亿
0.23%4.31亿
24.06%3.62亿
174.61%3.13亿
43.02%2.13亿
应付职工薪酬
8.15%1.28亿
-2.88%1.12亿
-28.31%9,343.82万
-18.20%9,649.73万
6.78%1.19亿
-8.75%1.16亿
56.01%1.3亿
32.31%1.18亿
73.42%1.11亿
97.19%1.27亿
应交税费
12.17%7,487.91万
-36.79%4,642.23万
-3.69%6,666.71万
61.83%5,720.55万
-37.40%6,675.71万
17.40%7,343.67万
63.70%6,922.29万
14.30%3,534.95万
117.19%1.07亿
55.18%6,255.52万
其他应付款(含利息和股利)
-52.29%3,934.78万
17.86%1亿
-29.63%7,516.68万
-10.19%7,823.05万
1.01%8,247.52万
8.88%8,498.46万
-1.08%1.07亿
12.24%8,710.83万
5.60%8,165.12万
-1.85%7,805.22万
-其他应付款
----
17.86%1亿
----
----
----
8.88%8,498.46万
----
12.24%8,710.83万
----
-1.85%7,805.22万
一年内到期的非流动负债
-64.38%7,566.82万
-26.80%1.1亿
276.02%1.46亿
354.22%1.71亿
1,781.80%2.12亿
1,234.32%1.51亿
229.43%3,884.84万
210.11%3,758.6万
291.77%1,128.94万
291.77%1,128.94万
其他流动负债
-45.60%5.49亿
-56.19%5.16亿
-14.41%5.27亿
-57.25%3.41亿
2,281.50%10.09亿
4,286.09%11.78亿
1,117.58%6.15亿
2,121.95%7.97亿
173.66%4,234.74万
20.23%2,684.98万
流动负债合计
9.07%80.19亿
-3.43%75.83亿
9.79%75.57亿
10.77%72.35亿
44.47%73.52亿
49.81%78.53亿
31.13%68.83亿
46.84%65.31亿
33.72%50.89亿
43.46%52.42亿
非流动负债
长期借款
-7.68%16.05亿
-9.90%15.31亿
32.75%15.42亿
156.54%16.2亿
368.77%17.38亿
1,155.16%16.99亿
742.88%11.62亿
358.22%6.32亿
--3.71亿
--1.35亿
应付债券
----
----
----
----
----
----
----
----
----
-60.25%3.07亿
预计负债
-0.94%1.84亿
-1.37%1.83亿
18.74%2.06亿
39.24%2.06亿
63.52%1.86亿
104.28%1.85亿
167.50%1.73亿
195.70%1.48亿
300.00%1.14亿
257.27%9,061.94万
递延所得税负债
-75.05%4,392.31万
-64.60%5,047.18万
-61.36%5,405.02万
-61.11%5,461.07万
86.78%1.76亿
54.66%1.43亿
34.52%1.4亿
45.54%1.4亿
-0.14%9,423.32万
-1.44%9,219.61万
长期递延收益
25.20%8.02亿
48.58%8.13亿
80.91%8.09亿
82.64%8.09亿
91.76%6.4亿
119.20%5.48亿
86.38%4.47亿
83.23%4.43亿
39.35%3.34亿
7.61%2.5亿
租赁负债
94.56%1.31亿
75.33%1.28亿
70.31%1.28亿
138.77%1.26亿
69.76%6,723.68万
73.79%7,311.18万
74.85%7,518.95万
16.56%5,265.09万
1,127.91%3,960.67万
985.62%4,206.92万
非流动负债合计
-1.51%27.65亿
2.20%27.05亿
37.14%27.39亿
98.89%28.16亿
194.86%28.07亿
188.54%26.47亿
76.93%19.97亿
28.09%14.16亿
-7.23%9.52亿
-18.69%9.17亿
负债合计
6.14%107.84亿
-2.01%102.89亿
15.94%102.96亿
26.48%100.52亿
68.18%101.59亿
70.48%105亿
39.23%88.8亿
43.11%79.47亿
25.02%60.41亿
28.80%61.59亿
所有者权益(或股东权益)
实收资本(或股本)
-0.02%5.03亿
9.14%5.03亿
9.14%5.03亿
9.14%5.03亿
9.14%5.03亿
3.27%4.61亿
6.38%4.61亿
6.41%4.61亿
8.28%4.61亿
6.47%4.47亿
其他权益工具
----
----
----
----
----
----
----
----
----
-62.38%3,952.02万
资本公积
-1.41%30.26亿
90.22%30.45亿
87.17%30.54亿
88.84%30.5亿
88.47%30.69亿
20.09%16.01亿
52.31%16.32亿
51.26%16.15亿
68.07%16.29亿
56.74%13.33亿
盈余公积
0.00%7,519.71万
0.00%7,519.71万
0.00%7,519.71万
0.00%7,519.71万
2.11%7,519.71万
2.11%7,519.71万
2.11%7,519.71万
2.11%7,519.71万
3.78%7,364.34万
3.78%7,364.34万
未分配利润
-9.79%17.92亿
-12.71%17.74亿
-9.79%17.71亿
-1.46%17.55亿
24.37%19.86亿
45.38%20.32亿
55.05%19.63亿
51.48%17.81亿
37.69%15.97亿
25.45%13.98亿
减:库存股
421.97%5,999万
401.12%6,139.79万
529.07%7,707.47万
267.97%4,508.41万
-6.20%1,149.29万
-76.36%1,225.21万
-79.64%1,225.21万
-79.64%1,225.21万
-79.64%1,225.21万
-18.10%5,181.94万
其他综合收益
86.81%6,561.07万
80.45%6,381.42万
77.09%6,399.47万
78.17%6,395.34万
3,203.12%3,512.24万
1,810.32%3,536.31万
1,369.32%3,613.73万
2,688.39%3,589.52万
-17.28%106.33万
36.02%185.12万
归属母公司所有者权益合计
-4.52%54.02亿
28.80%54亿
29.73%53.91亿
36.56%54.02亿
50.90%56.58亿
29.37%41.92亿
45.42%41.55亿
43.21%39.56亿
41.36%37.49亿
29.71%32.41亿
少数股东权益
26.03%1.99亿
8.22%2.03亿
-17.42%2.08亿
1.40%2.15亿
-21.71%1.58亿
-2.46%1.87亿
29.02%2.52亿
10.93%2.12亿
8.21%2.01亿
12.70%1.92亿
所有者权益(或股东权益)合计
-3.69%56.01亿
27.92%56.03亿
27.04%55.99亿
34.77%56.17亿
47.20%58.16亿
27.59%43.8亿
44.37%44.07亿
41.12%41.68亿
39.19%39.51亿
28.62%34.33亿
负债和所有者权益(或股东权益)总计
2.56%163.84亿
6.80%158.91亿
19.62%158.95亿
29.33%156.69亿
59.88%159.75亿
55.13%148.8亿
40.90%132.87亿
42.42%121.15亿
30.27%99.92亿
28.74%95.92亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
华兴会计师事务所(特殊普通合伙)
--
--
--
华兴会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -49.60%13.78亿-0.35%14.57亿42.66%19.22亿77.61%22.41亿158.72%27.33亿42.64%14.62亿-4.97%13.47亿3.33%12.62亿8.02%10.56亿-12.23%10.25亿
交易性金融资产 -71.01%448.67万-63.06%319.5万-59.94%543.82万-43.59%2,076.71万-53.90%1,547.78万-84.37%864.93万-53.60%1,357.65万-44.25%3,681.35万548.83%3,357.15万1,727.07%5,533.57万
应收票据及应收账款 24.70%30.15亿4.60%29.13亿-9.03%24.87亿-25.32%19.83亿27.73%24.18亿59.09%27.85亿81.52%27.34亿52.38%26.55亿-1.57%18.93亿-5.11%17.5亿
-应收票据 -26.65%5.19亿-50.11%4.45亿-19.33%5.81亿-57.46%3.29亿10,236.47%7.07亿6,887.37%8.91亿3,803.18%7.2亿3,137.66%7.74亿-80.35%683.95万-59.43%1,275.33万
-应收账款 45.93%24.96亿30.35%24.68亿-5.35%19.06亿-12.09%16.54亿-9.29%17.11亿8.97%18.93亿35.39%20.14亿9.45%18.81亿-0.12%18.86亿-4.17%17.38亿
其他应收款(含利息和股利) 81.86%9,560.93万82.83%8,275.58万63.54%7,279.43万97.65%5,916.78万185.69%5,257.41万-7.57%4,526.26万-22.71%4,451.07万-31.92%2,993.49万-59.67%1,840.28万12.30%4,896.84万
-其他应收款 ----82.83%8,275.58万-------------7.57%4,526.26万-----31.92%2,993.49万----12.30%4,896.84万
合同资产 256.78%9,757.39万87.80%4,384.54万238.46%4,092.13万129.02%5,667.6万-10.26%2,734.83万-7.34%2,334.66万-44.53%1,209.06万-2.60%2,474.68万42.87%3,047.58万15.69%2,519.52万
预付款项 30.84%8,819.83万163.62%1.69亿-30.82%6,339.9万-56.98%3,738.52万-40.89%6,740.71万-59.31%6,417.42万-68.85%9,164.39万-63.69%8,689.87万-31.42%1.14亿190.10%1.58亿
存货 5.39%30.87亿19.93%29.59亿30.86%31.88亿18.98%31.03亿21.96%29.3亿7.07%24.68亿8.65%24.36亿62.55%26.08亿84.59%24.02亿95.64%23.05亿
应收款项融资 28.81%4.62亿-49.99%3.19亿-71.42%2.21亿-7.69%3.06亿91.56%3.58亿146.00%6.37亿323.59%7.72亿515.32%3.31亿326.31%1.87亿148.95%2.59亿
一年内到期的非流动资产 --360.39万--272.84万--212.85万----------------------------
其他流动资产 32.85%5亿141.44%4.49亿308.18%4.59亿494.11%6.45亿788.58%3.76亿202.67%1.86亿5.20%1.12亿11.86%1.09亿17.65%4,236.1万20.45%6,139.12万
流动资产合计 -2.75%87.31亿9.37%83.98亿11.86%84.6亿18.32%84.52亿55.40%89.78亿35.01%76.79亿29.12%75.63亿40.24%71.43亿27.80%57.77亿27.29%56.88亿
非流动资产
其他权益工具投资 25.95%1.63亿56.12%1.63亿96.50%1.63亿119.11%1.63亿1,421.88%1.29亿1,127.76%1.04亿1,407.58%8,291.69万1,251.99%7,435.94万54.55%850万54.55%850万
其他非流动金融资产 -43.05%423.33万10.76%823.33万-43.05%423.33万-42.00%580万-25.67%743.33万-25.67%743.33万-25.67%743.33万0.00%1,000万0.00%1,000万0.00%1,000万
投资性房地产 -19.27%1,046.46万-8.35%1,321.09万-13.02%1,287.63万-17.74%1,312.65万-7.12%1,296.31万-39.85%1,441.4万153.74%1,480.45万165.92%1,595.69万--1,395.61万--2,396.49万
长期股权投资 151.63%3.61亿160.90%3.17亿170.63%3.26亿20.18%1.48亿15.22%1.43亿9.62%1.22亿10.72%1.2亿23.67%1.23亿41.77%1.24亿28.44%1.11亿
长期应收款 --60.53万--208.34万--232.2万----------------------------
固定资产 ----52.34%49.27亿------------29.77%32.34亿----49.46%31.78亿----31.04%24.92亿
在建工程 -----55.93%10.41亿------------618.66%23.61亿----1.55%4.42亿----36.81%3.29亿
无形资产 2.96%4.51亿1.29%4.53亿15.20%4.59亿10.53%4.37亿8.30%4.38亿17.81%4.47亿12.78%3.99亿29.14%3.95亿27.64%4.05亿18.61%3.8亿
开发支出 -43.64%769.97万35.22%735.7万--874.09万-16.07%1,032.42万50.69%1,366.13万-51.54%544.08万-----74.85%1,230.05万-84.67%906.59万-74.09%1,122.72万
商誉 31.28%1,594.74万4.21%1,265.89万0.00%1,214.74万0.00%1,214.74万-57.38%1,214.74万-57.38%1,214.74万-57.38%1,214.74万-57.38%1,214.74万-40.76%2,849.98万-40.76%2,849.98万
长期待摊费用 53.32%4,526.71万44.09%2,688.69万34.41%2,673.15万46.76%2,846.26万54.58%2,952.4万-8.87%1,865.99万31.02%1,988.81万26.96%1,939.37万70.17%1,909.96万94.94%2,047.69万
递延所得税资产 -16.12%2.27亿-5.18%2.04亿-7.68%1.88亿-5.23%1.75亿78.21%2.7亿47.33%2.16亿43.64%2.03亿34.64%1.85亿25.61%1.52亿25.42%1.46亿
使用权资产 88.94%1.37亿67.15%1.37亿62.15%1.39亿118.50%1.4亿48.23%7,256.35万59.00%8,202.74万60.04%8,572.3万13.48%6,405.86万714.45%4,895.19万670.30%5,158.96万
其他非流动资产 -41.02%9,920.89万-68.74%1.8亿-84.37%1.62亿-73.99%1.15亿-64.97%1.68亿97.48%5.76亿438.33%10.37亿219.57%4.41亿153.76%4.8亿53.05%2.92亿
非流动资产合计 9.38%76.53亿4.06%74.93亿29.88%74.35亿45.15%72.17亿66.02%69.97亿84.44%72.01亿60.20%57.24亿45.68%49.72亿33.81%42.14亿30.90%39.04亿
资产总计 2.56%163.84亿6.80%158.91亿19.62%158.95亿29.33%156.69亿59.88%159.75亿55.13%148.8亿40.90%132.87亿42.42%121.15亿30.27%99.92亿28.74%95.92亿
负债
流动负债
短期借款 94.61%13.05亿71.50%12.56亿45.70%9.96亿11.52%8.96亿-9.87%6.7亿1.47%7.32亿-13.06%6.84亿35.34%8.04亿33.88%7.44亿24.26%7.21亿
交易性金融负债 -----99.16%10.47万1,946.82%297.22万-36.34%378.23万-57.12%1,143.82万-19.90%1,248.35万--14.52万--594.13万--2,667.59万--1,558.58万
应付票据及应付账款 17.88%54.12亿1.48%50.51亿0.51%48.32亿13.25%48.52亿25.71%45.91亿24.87%49.78亿28.66%48.08亿29.19%42.84亿24.77%36.52亿46.83%39.86亿
-应付票据 14.09%17.79亿-20.00%13.39亿-26.18%16.05亿-0.98%17.58亿2.44%15.59亿-6.43%16.73亿12.93%21.74亿28.66%17.75亿11.33%15.22亿36.13%17.88亿
-应付账款 19.83%36.33亿12.35%37.13亿22.54%32.28亿23.32%30.94亿42.34%30.32亿50.32%33.05亿45.38%26.34亿29.56%25.09亿36.55%21.3亿56.85%21.98亿
合同负债 -26.28%4.35亿-25.94%3.91亿89.74%8.17亿104.10%7.4亿88.44%5.9亿148.03%5.29亿0.23%4.31亿24.06%3.62亿174.61%3.13亿43.02%2.13亿
应付职工薪酬 8.15%1.28亿-2.88%1.12亿-28.31%9,343.82万-18.20%9,649.73万6.78%1.19亿-8.75%1.16亿56.01%1.3亿32.31%1.18亿73.42%1.11亿97.19%1.27亿
应交税费 12.17%7,487.91万-36.79%4,642.23万-3.69%6,666.71万61.83%5,720.55万-37.40%6,675.71万17.40%7,343.67万63.70%6,922.29万14.30%3,534.95万117.19%1.07亿55.18%6,255.52万
其他应付款(含利息和股利) -52.29%3,934.78万17.86%1亿-29.63%7,516.68万-10.19%7,823.05万1.01%8,247.52万8.88%8,498.46万-1.08%1.07亿12.24%8,710.83万5.60%8,165.12万-1.85%7,805.22万
-其他应付款 ----17.86%1亿------------8.88%8,498.46万----12.24%8,710.83万-----1.85%7,805.22万
一年内到期的非流动负债 -64.38%7,566.82万-26.80%1.1亿276.02%1.46亿354.22%1.71亿1,781.80%2.12亿1,234.32%1.51亿229.43%3,884.84万210.11%3,758.6万291.77%1,128.94万291.77%1,128.94万
其他流动负债 -45.60%5.49亿-56.19%5.16亿-14.41%5.27亿-57.25%3.41亿2,281.50%10.09亿4,286.09%11.78亿1,117.58%6.15亿2,121.95%7.97亿173.66%4,234.74万20.23%2,684.98万
流动负债合计 9.07%80.19亿-3.43%75.83亿9.79%75.57亿10.77%72.35亿44.47%73.52亿49.81%78.53亿31.13%68.83亿46.84%65.31亿33.72%50.89亿43.46%52.42亿
非流动负债
长期借款 -7.68%16.05亿-9.90%15.31亿32.75%15.42亿156.54%16.2亿368.77%17.38亿1,155.16%16.99亿742.88%11.62亿358.22%6.32亿--3.71亿--1.35亿
应付债券 -------------------------------------60.25%3.07亿
预计负债 -0.94%1.84亿-1.37%1.83亿18.74%2.06亿39.24%2.06亿63.52%1.86亿104.28%1.85亿167.50%1.73亿195.70%1.48亿300.00%1.14亿257.27%9,061.94万
递延所得税负债 -75.05%4,392.31万-64.60%5,047.18万-61.36%5,405.02万-61.11%5,461.07万86.78%1.76亿54.66%1.43亿34.52%1.4亿45.54%1.4亿-0.14%9,423.32万-1.44%9,219.61万
长期递延收益 25.20%8.02亿48.58%8.13亿80.91%8.09亿82.64%8.09亿91.76%6.4亿119.20%5.48亿86.38%4.47亿83.23%4.43亿39.35%3.34亿7.61%2.5亿
租赁负债 94.56%1.31亿75.33%1.28亿70.31%1.28亿138.77%1.26亿69.76%6,723.68万73.79%7,311.18万74.85%7,518.95万16.56%5,265.09万1,127.91%3,960.67万985.62%4,206.92万
非流动负债合计 -1.51%27.65亿2.20%27.05亿37.14%27.39亿98.89%28.16亿194.86%28.07亿188.54%26.47亿76.93%19.97亿28.09%14.16亿-7.23%9.52亿-18.69%9.17亿
负债合计 6.14%107.84亿-2.01%102.89亿15.94%102.96亿26.48%100.52亿68.18%101.59亿70.48%105亿39.23%88.8亿43.11%79.47亿25.02%60.41亿28.80%61.59亿
所有者权益(或股东权益)
实收资本(或股本) -0.02%5.03亿9.14%5.03亿9.14%5.03亿9.14%5.03亿9.14%5.03亿3.27%4.61亿6.38%4.61亿6.41%4.61亿8.28%4.61亿6.47%4.47亿
其他权益工具 -------------------------------------62.38%3,952.02万
资本公积 -1.41%30.26亿90.22%30.45亿87.17%30.54亿88.84%30.5亿88.47%30.69亿20.09%16.01亿52.31%16.32亿51.26%16.15亿68.07%16.29亿56.74%13.33亿
盈余公积 0.00%7,519.71万0.00%7,519.71万0.00%7,519.71万0.00%7,519.71万2.11%7,519.71万2.11%7,519.71万2.11%7,519.71万2.11%7,519.71万3.78%7,364.34万3.78%7,364.34万
未分配利润 -9.79%17.92亿-12.71%17.74亿-9.79%17.71亿-1.46%17.55亿24.37%19.86亿45.38%20.32亿55.05%19.63亿51.48%17.81亿37.69%15.97亿25.45%13.98亿
减:库存股 421.97%5,999万401.12%6,139.79万529.07%7,707.47万267.97%4,508.41万-6.20%1,149.29万-76.36%1,225.21万-79.64%1,225.21万-79.64%1,225.21万-79.64%1,225.21万-18.10%5,181.94万
其他综合收益 86.81%6,561.07万80.45%6,381.42万77.09%6,399.47万78.17%6,395.34万3,203.12%3,512.24万1,810.32%3,536.31万1,369.32%3,613.73万2,688.39%3,589.52万-17.28%106.33万36.02%185.12万
归属母公司所有者权益合计 -4.52%54.02亿28.80%54亿29.73%53.91亿36.56%54.02亿50.90%56.58亿29.37%41.92亿45.42%41.55亿43.21%39.56亿41.36%37.49亿29.71%32.41亿
少数股东权益 26.03%1.99亿8.22%2.03亿-17.42%2.08亿1.40%2.15亿-21.71%1.58亿-2.46%1.87亿29.02%2.52亿10.93%2.12亿8.21%2.01亿12.70%1.92亿
所有者权益(或股东权益)合计 -3.69%56.01亿27.92%56.03亿27.04%55.99亿34.77%56.17亿47.20%58.16亿27.59%43.8亿44.37%44.07亿41.12%41.68亿39.19%39.51亿28.62%34.33亿
负债和所有者权益(或股东权益)总计 2.56%163.84亿6.80%158.91亿19.62%158.95亿29.33%156.69亿59.88%159.75亿55.13%148.8亿40.90%132.87亿42.42%121.15亿30.27%99.92亿28.74%95.92亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------华兴会计师事务所(特殊普通合伙)------华兴会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。