沪深市场个股详情

赛微电子 (300456)

添加自选
  • 45.82
  • +0.93+2.07%
已收盘 04/30 15:00 (北京)
335.50亿总市值23.59市盈率TTM

赛微电子 (300456) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-62.68%9,854.25万
-31.59%8.24亿
-17.37%6.82亿
3.40%5.7亿
-2.24%2.64亿
-7.31%12.05亿
-9.26%8.25亿
38.91%5.51亿
41.62%2.7亿
65.39%13亿
营业收入
-62.68%9,854.25万
-31.59%8.24亿
-17.37%6.82亿
3.40%5.7亿
-2.24%2.64亿
-7.31%12.05亿
-9.26%8.25亿
38.91%5.51亿
41.62%2.7亿
65.39%13亿
其他业务收入
----
-36.70%4,001.89万
----
-8.45%2,497.15万
----
8.68%6,321.87万
----
6.06%2,727.62万
----
92.72%5,816.78万
营业总成本
-37.53%2.03亿
9.23%15.65亿
31.33%12.96亿
6.15%6.73亿
5.86%3.26亿
1.46%14.32亿
-3.72%9.87亿
23.15%6.34亿
27.60%3.08亿
29.13%14.12亿
营业成本
-45.39%8,227.09万
-32.01%5.32亿
-26.64%4.21亿
-4.51%3.42亿
-16.59%1.51亿
-15.02%7.82亿
-11.63%5.73亿
32.54%3.58亿
48.34%1.81亿
70.11%9.2亿
营业税金及附加
66.72%155.45万
26.08%769.26万
-13.47%352.97万
1.19%317.14万
-32.07%93.24万
8.29%610.13万
63.29%407.9万
30.60%313.42万
567.38%137.26万
-9.58%563.42万
销售费用
-79.84%142.89万
-29.64%2,061.78万
-6.14%1,902.58万
10.95%1,567.96万
-12.44%708.68万
55.94%2,930.49万
26.04%2,026.93万
46.61%1,413.17万
101.62%809.38万
11.62%1,879.25万
管理费用
-38.55%2,023.67万
267.44%5.45亿
402.97%5.1亿
7.19%7,180.21万
17.07%3,293.23万
22.70%1.48亿
-14.18%1.01亿
-15.19%6,698.52万
-24.65%2,812.95万
-38.45%1.21亿
财务费用
-91.17%256.11万
458.88%6,711.39万
261.87%4,794.97万
317.91%4,055.65万
608.80%2,899.13万
217.63%1,200.87万
162.96%1,325.06万
143.05%970.45万
24.26%-569.8万
20.72%-1,020.89万
-利息费用
19.88%1,001.72万
-18.70%3,027.08万
-8.54%2,566.6万
3.90%1,715.97万
7.55%835.61万
104.56%3,723.27万
234.56%2,806.15万
170.60%1,651.62万
91.05%776.95万
6.88%1,820.09万
-利息收入
-162.21%-712.42万
-146.39%-3,490.64万
-81.72%-1,825.76万
30.63%-555.48万
69.27%-271.69万
30.93%-1,416.7万
39.89%-1,004.72万
41.83%-800.78万
-15.45%-884.21万
41.05%-2,051.25万
研发费用
-9.21%9,540.03万
-13.65%3.93亿
7.54%2.95亿
9.85%1.99亿
10.45%1.05亿
27.53%4.55亿
5.36%2.75亿
3.25%1.81亿
11.51%9,513.75万
3.12%3.57亿
信用减值损失
-167.44%-1,752.36万
99.30%-31.17万
145.85%672.67万
603.14%1,361.09万
598.25%2,598.57万
-358.12%-4,436.57万
-55.63%-1,467.08万
-146.27%-270.52万
-151.11%-521.54万
124.69%1,718.82万
资产减值损失
----
-350.21%-1.2亿
-1,117.00%-1.09亿
-91.48%-402万
-26.86%-158.3万
-286.27%-2,668.04万
-259.56%-894.13万
-76.95%-209.95万
---124.79万
32.31%-690.72万
非经营性净收益
-48.96%1,745.1万
8,050.02%21.21亿
21,246.32%21.22亿
200.95%3,214.77万
1,533.71%3,419.36万
-118.56%-2,667.44万
-112.79%-1,003.7万
-79.59%1,068.2万
-96.21%209.3万
5.81%1.44亿
投资净收益
409.76%3,236.97万
16,604.42%22.31亿
26,050.39%22.02亿
320.00%348.8万
289.77%635万
-59.01%1,335.48万
-48.01%-848.58万
54.91%-158.55万
-79.26%-334.61万
-58.22%3,258.26万
-其中:对联营合营企业的投资收益
409.76%3,236.97万
526.67%8,190.08万
253.50%1,302.54万
192.42%348.8万
289.77%635万
299.76%1,306.92万
-48.01%-848.58万
-7.33%-377.41万
-79.26%-334.61万
-110.42%-654.23万
资产处置收益
----
-87.42%25.56万
----
----
----
619.54%203.25万
255.51%198.75万
--168.93万
--9.45万
-96.45%28.25万
其他收益
-24.30%260.49万
-65.65%995.48万
11.86%2,245.43万
23.96%1,906.89万
-70.86%344.1万
-71.18%2,898.45万
-79.00%2,007.35万
-69.95%1,538.28万
-74.81%1,180.78万
-22.47%1.01亿
营业利润
-218.59%-8,745.9万
642.79%13.8亿
979.04%15.08亿
1.71%-7,031.1万
22.64%-2,745.15万
-901.90%-2.54亿
-364.03%-1.72亿
-9.69%-7,153.18万
-835.95%-3,548.36万
118.48%3,170.92万
加:营业外收入
----
143.48%4.34万
----
----
----
-84.86%1.78万
----
----
----
90.78%11.77万
减:营业外支出
--16.29万
1,810.38%11.59万
807.51%5.43万
-99.00%29.9
----
-91.79%6,066.51
-82.02%5,980.7
-77.75%2,998.89
-97.11%131.17
-72.32%7.39万
利润总额
-219.19%-8,762.19万
642.78%13.8亿
978.98%15.08亿
1.71%-7,031.1万
22.64%-2,745.15万
-900.76%-2.54亿
-363.63%-1.72亿
-9.67%-7,153.48万
-836.65%-3,548.37万
118.49%3,175.31万
减:所得税费用
-249.45%-2,560.14万
-940.15%-832.91万
-214.12%-600.35万
-1,609.26%-4,142.34万
51.92%-732.62万
102.46%99.14万
165.37%526.05万
165.71%274.46万
-3,237.32%-1,523.85万
-78.90%-4,029.58万
净利润
-208.17%-6,202.06万
643.94%13.88亿
956.23%15.14亿
61.11%-2,888.75万
0.59%-2,012.53万
-454.28%-2.55亿
-510.59%-1.77亿
-21.67%-7,427.94万
-483.90%-2,024.52万
148.28%7,204.89万
持续经营净利润
-208.17%-6,202.06万
2.85%-4.23亿
-7.89%-2.97亿
61.11%-2,888.75万
0.59%-2,012.53万
-704.62%-4.36亿
-850.97%-2.75亿
-21.67%-7,427.94万
-483.90%-2,024.52万
148.28%7,204.89万
终止经营净利润
----
904.44%18.12亿
1,737.40%18.12亿
----
----
--1.8亿
--9,859.8万
----
----
----
减:少数股东损益
43.25%-1,292.15万
0.28%-8,501.92万
-3.89%-6,139.97万
10.67%-2,823.72万
-165.19%-2,276.75万
-170.12%-8,526.18万
-43.37%-5,910.11万
5.94%-3,161.15万
15.47%-858.54万
58.40%-3,156.42万
归属于母公司所有者的净利润
-1,958.32%-4,909.9万
966.77%14.73亿
1,438.05%15.76亿
98.48%-65.03万
122.66%264.21万
-264.07%-1.7亿
-1,060.89%-1.18亿
-55.49%-4,266.79万
-175.57%-1,165.98万
241.24%1.04亿
每股收益
基本每股收益
-1,963.89%-0.0671
966.62%2.0123
1,438.37%2.1521
98.46%-0.0009
122.64%0.0036
-263.98%-0.2322
-1,062.87%-0.1608
-55.88%-0.0583
-175.71%-0.0159
241.60%0.1416
稀释每股收益
-1,963.89%-0.0671
966.62%2.0123
1,438.37%2.1521
98.46%-0.0009
122.64%0.0036
-263.98%-0.2322
-1,062.87%-0.1608
-55.88%-0.0583
-175.71%-0.0159
241.60%0.1416
其他综合收益
-151.87%-6,139.99万
354.75%1.72亿
1,016.96%1.39亿
410.28%1.72亿
427.77%1.18亿
-192.51%-6,763.65万
58.41%-1,514.49万
-1,441.82%-5,530.78万
-5,136.04%-3,611.54万
206.90%7,311.15万
归属于母公司所有者的其他综合收益总额
-151.87%-6,139.99万
354.75%1.72亿
1,016.96%1.39亿
410.28%1.72亿
427.77%1.18亿
-192.51%-6,763.65万
58.41%-1,514.49万
-1,441.82%-5,530.78万
-5,136.04%-3,611.54万
206.90%7,311.15万
综合收益总额
-225.62%-1.23亿
583.36%15.61亿
961.02%16.53亿
210.14%1.43亿
274.33%9,825.11万
-322.44%-3.23亿
-193.66%-1.92亿
-100.49%-1.3亿
-1,329.57%-5,636.06万
166.70%1.45亿
归属于母公司所有者的综合收益总额
-191.31%-1.1亿
792.57%16.46亿
1,390.07%17.15亿
274.49%1.71亿
353.31%1.21亿
-234.46%-2.38亿
-450.08%-1.33亿
-215.77%-9,797.56万
-424.12%-4,777.52万
224.67%1.77亿
归属于少数股东的综合收益总额
43.25%-1,292.15万
0.28%-8,501.92万
-3.89%-6,139.97万
10.67%-2,823.72万
-165.19%-2,276.75万
-170.12%-8,526.18万
-43.37%-5,910.11万
5.94%-3,161.15万
15.47%-858.54万
58.40%-3,156.42万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天圆全会计师事务所(特殊普通合伙)
--
--
--
天圆全会计师事务所(特殊普通合伙)
--
--
--
天圆全会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -62.68%9,854.25万-31.59%8.24亿-17.37%6.82亿3.40%5.7亿-2.24%2.64亿-7.31%12.05亿-9.26%8.25亿38.91%5.51亿41.62%2.7亿65.39%13亿
营业收入 -62.68%9,854.25万-31.59%8.24亿-17.37%6.82亿3.40%5.7亿-2.24%2.64亿-7.31%12.05亿-9.26%8.25亿38.91%5.51亿41.62%2.7亿65.39%13亿
其他业务收入 -----36.70%4,001.89万-----8.45%2,497.15万----8.68%6,321.87万----6.06%2,727.62万----92.72%5,816.78万
营业总成本 -37.53%2.03亿9.23%15.65亿31.33%12.96亿6.15%6.73亿5.86%3.26亿1.46%14.32亿-3.72%9.87亿23.15%6.34亿27.60%3.08亿29.13%14.12亿
营业成本 -45.39%8,227.09万-32.01%5.32亿-26.64%4.21亿-4.51%3.42亿-16.59%1.51亿-15.02%7.82亿-11.63%5.73亿32.54%3.58亿48.34%1.81亿70.11%9.2亿
营业税金及附加 66.72%155.45万26.08%769.26万-13.47%352.97万1.19%317.14万-32.07%93.24万8.29%610.13万63.29%407.9万30.60%313.42万567.38%137.26万-9.58%563.42万
销售费用 -79.84%142.89万-29.64%2,061.78万-6.14%1,902.58万10.95%1,567.96万-12.44%708.68万55.94%2,930.49万26.04%2,026.93万46.61%1,413.17万101.62%809.38万11.62%1,879.25万
管理费用 -38.55%2,023.67万267.44%5.45亿402.97%5.1亿7.19%7,180.21万17.07%3,293.23万22.70%1.48亿-14.18%1.01亿-15.19%6,698.52万-24.65%2,812.95万-38.45%1.21亿
财务费用 -91.17%256.11万458.88%6,711.39万261.87%4,794.97万317.91%4,055.65万608.80%2,899.13万217.63%1,200.87万162.96%1,325.06万143.05%970.45万24.26%-569.8万20.72%-1,020.89万
-利息费用 19.88%1,001.72万-18.70%3,027.08万-8.54%2,566.6万3.90%1,715.97万7.55%835.61万104.56%3,723.27万234.56%2,806.15万170.60%1,651.62万91.05%776.95万6.88%1,820.09万
-利息收入 -162.21%-712.42万-146.39%-3,490.64万-81.72%-1,825.76万30.63%-555.48万69.27%-271.69万30.93%-1,416.7万39.89%-1,004.72万41.83%-800.78万-15.45%-884.21万41.05%-2,051.25万
研发费用 -9.21%9,540.03万-13.65%3.93亿7.54%2.95亿9.85%1.99亿10.45%1.05亿27.53%4.55亿5.36%2.75亿3.25%1.81亿11.51%9,513.75万3.12%3.57亿
信用减值损失 -167.44%-1,752.36万99.30%-31.17万145.85%672.67万603.14%1,361.09万598.25%2,598.57万-358.12%-4,436.57万-55.63%-1,467.08万-146.27%-270.52万-151.11%-521.54万124.69%1,718.82万
资产减值损失 -----350.21%-1.2亿-1,117.00%-1.09亿-91.48%-402万-26.86%-158.3万-286.27%-2,668.04万-259.56%-894.13万-76.95%-209.95万---124.79万32.31%-690.72万
非经营性净收益 -48.96%1,745.1万8,050.02%21.21亿21,246.32%21.22亿200.95%3,214.77万1,533.71%3,419.36万-118.56%-2,667.44万-112.79%-1,003.7万-79.59%1,068.2万-96.21%209.3万5.81%1.44亿
投资净收益 409.76%3,236.97万16,604.42%22.31亿26,050.39%22.02亿320.00%348.8万289.77%635万-59.01%1,335.48万-48.01%-848.58万54.91%-158.55万-79.26%-334.61万-58.22%3,258.26万
-其中:对联营合营企业的投资收益 409.76%3,236.97万526.67%8,190.08万253.50%1,302.54万192.42%348.8万289.77%635万299.76%1,306.92万-48.01%-848.58万-7.33%-377.41万-79.26%-334.61万-110.42%-654.23万
资产处置收益 -----87.42%25.56万------------619.54%203.25万255.51%198.75万--168.93万--9.45万-96.45%28.25万
其他收益 -24.30%260.49万-65.65%995.48万11.86%2,245.43万23.96%1,906.89万-70.86%344.1万-71.18%2,898.45万-79.00%2,007.35万-69.95%1,538.28万-74.81%1,180.78万-22.47%1.01亿
营业利润 -218.59%-8,745.9万642.79%13.8亿979.04%15.08亿1.71%-7,031.1万22.64%-2,745.15万-901.90%-2.54亿-364.03%-1.72亿-9.69%-7,153.18万-835.95%-3,548.36万118.48%3,170.92万
加:营业外收入 ----143.48%4.34万-------------84.86%1.78万------------90.78%11.77万
减:营业外支出 --16.29万1,810.38%11.59万807.51%5.43万-99.00%29.9-----91.79%6,066.51-82.02%5,980.7-77.75%2,998.89-97.11%131.17-72.32%7.39万
利润总额 -219.19%-8,762.19万642.78%13.8亿978.98%15.08亿1.71%-7,031.1万22.64%-2,745.15万-900.76%-2.54亿-363.63%-1.72亿-9.67%-7,153.48万-836.65%-3,548.37万118.49%3,175.31万
减:所得税费用 -249.45%-2,560.14万-940.15%-832.91万-214.12%-600.35万-1,609.26%-4,142.34万51.92%-732.62万102.46%99.14万165.37%526.05万165.71%274.46万-3,237.32%-1,523.85万-78.90%-4,029.58万
净利润 -208.17%-6,202.06万643.94%13.88亿956.23%15.14亿61.11%-2,888.75万0.59%-2,012.53万-454.28%-2.55亿-510.59%-1.77亿-21.67%-7,427.94万-483.90%-2,024.52万148.28%7,204.89万
持续经营净利润 -208.17%-6,202.06万2.85%-4.23亿-7.89%-2.97亿61.11%-2,888.75万0.59%-2,012.53万-704.62%-4.36亿-850.97%-2.75亿-21.67%-7,427.94万-483.90%-2,024.52万148.28%7,204.89万
终止经营净利润 ----904.44%18.12亿1,737.40%18.12亿----------1.8亿--9,859.8万------------
减:少数股东损益 43.25%-1,292.15万0.28%-8,501.92万-3.89%-6,139.97万10.67%-2,823.72万-165.19%-2,276.75万-170.12%-8,526.18万-43.37%-5,910.11万5.94%-3,161.15万15.47%-858.54万58.40%-3,156.42万
归属于母公司所有者的净利润 -1,958.32%-4,909.9万966.77%14.73亿1,438.05%15.76亿98.48%-65.03万122.66%264.21万-264.07%-1.7亿-1,060.89%-1.18亿-55.49%-4,266.79万-175.57%-1,165.98万241.24%1.04亿
每股收益
基本每股收益 -1,963.89%-0.0671966.62%2.01231,438.37%2.152198.46%-0.0009122.64%0.0036-263.98%-0.2322-1,062.87%-0.1608-55.88%-0.0583-175.71%-0.0159241.60%0.1416
稀释每股收益 -1,963.89%-0.0671966.62%2.01231,438.37%2.152198.46%-0.0009122.64%0.0036-263.98%-0.2322-1,062.87%-0.1608-55.88%-0.0583-175.71%-0.0159241.60%0.1416
其他综合收益 -151.87%-6,139.99万354.75%1.72亿1,016.96%1.39亿410.28%1.72亿427.77%1.18亿-192.51%-6,763.65万58.41%-1,514.49万-1,441.82%-5,530.78万-5,136.04%-3,611.54万206.90%7,311.15万
归属于母公司所有者的其他综合收益总额 -151.87%-6,139.99万354.75%1.72亿1,016.96%1.39亿410.28%1.72亿427.77%1.18亿-192.51%-6,763.65万58.41%-1,514.49万-1,441.82%-5,530.78万-5,136.04%-3,611.54万206.90%7,311.15万
综合收益总额 -225.62%-1.23亿583.36%15.61亿961.02%16.53亿210.14%1.43亿274.33%9,825.11万-322.44%-3.23亿-193.66%-1.92亿-100.49%-1.3亿-1,329.57%-5,636.06万166.70%1.45亿
归属于母公司所有者的综合收益总额 -191.31%-1.1亿792.57%16.46亿1,390.07%17.15亿274.49%1.71亿353.31%1.21亿-234.46%-2.38亿-450.08%-1.33亿-215.77%-9,797.56万-424.12%-4,777.52万224.67%1.77亿
归属于少数股东的综合收益总额 43.25%-1,292.15万0.28%-8,501.92万-3.89%-6,139.97万10.67%-2,823.72万-165.19%-2,276.75万-170.12%-8,526.18万-43.37%-5,910.11万5.94%-3,161.15万15.47%-858.54万58.40%-3,156.42万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天圆全会计师事务所(特殊普通合伙)------天圆全会计师事务所(特殊普通合伙)------天圆全会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开