沪深市场个股详情

西菱动力 (300733)

添加自选
  • 20.42
  • +0.80+4.08%
已收盘 05/15 15:00 (北京)
62.42亿总市值77.94市盈率TTM

西菱动力 (300733) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
14.32%4.44亿
9.96%19.28亿
14.74%13.53亿
19.66%8.65亿
0.29%3.88亿
15.38%17.53亿
13.16%11.8亿
9.86%7.23亿
26.05%3.87亿
37.24%15.2亿
营业收入
14.32%4.44亿
9.96%19.28亿
14.74%13.53亿
19.66%8.65亿
0.29%3.88亿
15.38%17.53亿
13.16%11.8亿
9.86%7.23亿
26.05%3.87亿
37.24%15.2亿
其他业务收入
----
39.23%2,713.8万
----
141.67%1,747.98万
----
20.45%1,949.12万
----
-7.31%723.28万
----
-35.97%1,618.16万
营业总成本
18.16%4.29亿
8.09%17.92亿
12.02%12.53亿
16.09%7.88亿
-3.83%3.63亿
7.47%16.58亿
7.77%11.19亿
2.81%6.79亿
29.19%3.78亿
47.32%15.43亿
营业成本
18.49%3.81亿
7.85%15.99亿
11.97%11.22亿
16.83%7.05亿
-6.17%3.22亿
7.75%14.83亿
8.76%10.02亿
3.27%6.03亿
36.02%3.43亿
55.22%13.76亿
营业税金及附加
2.92%272.53万
12.74%1,274.89万
9.82%874.84万
30.48%626.89万
18.31%264.81万
10.99%1,130.86万
10.41%796.59万
2.56%480.46万
2.59%223.83万
12.18%1,018.91万
销售费用
42.01%732.32万
61.52%3,177.36万
70.35%2,071.69万
26.62%897.76万
145.97%515.68万
18.63%1,967.13万
23.08%1,216.12万
7.57%709.02万
-40.58%209.65万
61.04%1,658.26万
管理费用
6.90%1,739.75万
2.20%6,999.71万
9.95%4,796.23万
15.85%3,322.3万
20.85%1,627.45万
10.29%6,849万
2.44%4,362.34万
6.97%2,867.86万
-4.56%1,346.62万
-10.24%6,210.09万
财务费用
29.80%316.35万
-27.57%1,091.67万
-26.21%788.46万
-21.42%519.13万
-29.53%243.71万
-31.55%1,507.15万
-38.40%1,068.46万
-45.06%660.64万
-43.92%345.85万
-21.05%2,201.76万
-利息费用
26.50%439.36万
-26.68%1,269.5万
-12.89%1,196.47万
3.85%853.85万
-17.79%347.32万
-32.94%1,731.54万
-33.02%1,373.49万
-41.88%822.19万
-40.44%422.48万
-8.84%2,582.14万
-利息收入
-204.13%-135.1万
5.37%-303.68万
-32.11%-425.76万
-77.19%-362.14万
60.58%-44.42万
25.55%-320.92万
6.30%-322.28万
17.61%-204.39万
-1.79%-112.68万
-111.36%-431.06万
研发费用
15.88%1,780.48万
11.29%6,742.58万
8.71%4,633.4万
4.57%2,998.57万
10.11%1,536.55万
8.93%6,058.62万
6.36%4,262.06万
8.93%2,867.4万
-4.33%1,395.42万
26.20%5,562.14万
信用减值损失
-104.48%-15.99万
51.44%-481.46万
957.89%342.66万
-67.60%170.07万
371.49%356.88万
27.23%-991.5万
104.48%32.39万
298.51%524.94万
129.17%75.69万
-23.08%-1,362.6万
资产减值损失
-1,644.29%-17.4万
-61.87%-2,643.56万
19.25%-1,131.17万
19.04%-1,134.25万
262.30%1.13万
80.61%-1,633.19万
31.73%-1,400.9万
37.91%-1,400.98万
99.26%-6,940.52
-481.75%-8,421.06万
非经营性净收益
-41.63%270.53万
-66.58%-2,012.66万
82.10%-110.15万
25.70%-441.6万
159.69%463.5万
85.85%-1,208.21万
75.29%-615.42万
73.87%-594.34万
170.26%178.48万
-255.23%-8,538.4万
公允价值变动净收益
----
-86.92%10.08万
-84.13%10.08万
-81.77%10.08万
-72.07%7万
-54.37%77.06万
-52.34%63.48万
-15.66%55.29万
29.02%25.07万
--168.88万
投资净收益
50.41%-101.65万
-33.91%-468.93万
-31.96%-425.34万
-28.03%-344.67万
-29.40%-204.99万
-13.20%-350.18万
-26.38%-322.33万
-76.61%-269.21万
-146.93%-158.42万
-41.27%-309.36万
资产处置收益
----
-94.87%10.49万
-95.63%8.82万
5,283.67%9.17万
6,837,342.31%1.78万
1,411.54%204.57万
764.33%202.02万
-100.71%-1,768.96
-100.00%0.26
211.19%13.53万
其他收益
34.43%405.57万
5.10%1,560.73万
33.94%1,084.79万
71.03%848万
27.39%301.7万
8.22%1,485.02万
111.10%809.92万
60.89%495.81万
97.03%236.83万
259.11%1,372.21万
营业利润
-41.47%1,734.39万
38.95%1.16亿
81.33%9,896.75万
90.08%7,266.88万
164.52%2,963.22万
176.98%8,343.25万
363.99%5,457.79万
253.13%3,823.11万
-8.37%1,120.22万
-400.19%-1.08亿
加:营业外收入
2,167.24%13.84万
23.06%130.13万
13,142.87%103.85万
4,879.13%4.98万
49.28%6,102.66
-48.90%105.75万
60.26%7,842.29
-66.86%1,000.86
-89.71%4,088.14
734.21%206.95万
减:营业外支出
1,430.58%58.22万
-97.69%11.27万
-70.40%14.49万
-95.32%4,896.91
-210.87%-4.38万
-78.55%488.42万
227.36%48.96万
923.54%10.46万
2,378.26%3.95万
2,188.29%2,277.47万
利润总额
-43.06%1,690万
47.12%1.17亿
84.60%9,986.11万
90.71%7,271.37万
165.81%2,968.2万
161.66%7,960.57万
359.85%5,409.61万
252.67%3,812.74万
-8.94%1,116.68万
-465.09%-1.29亿
减:所得税费用
-14.18%263.68万
-28.29%1,318.16万
56.81%1,085.39万
45.98%753.12万
317.97%307.24万
375.09%1,838.13万
797.87%692.17万
1,662.41%515.91万
-281.14%-140.95万
-16,181.43%-668.2万
净利润
-46.40%1,426.33万
69.76%1.04亿
88.68%8,900.72万
97.71%6,518.25万
111.58%2,660.96万
150.02%6,122.44万
318.51%4,717.44万
230.48%3,296.84万
9.50%1,257.64万
-445.79%-1.22亿
持续经营净利润
-46.40%1,426.33万
69.76%1.04亿
88.68%8,900.72万
97.71%6,518.25万
111.58%2,660.96万
150.02%6,122.44万
318.51%4,717.44万
230.48%3,296.84万
9.50%1,257.64万
-445.79%-1.22亿
减:少数股东损益
-41.00%330.8万
30.53%1,384.94万
32.10%1,324.35万
7.28%932.29万
128.05%560.71万
163.41%1,061.03万
201.34%1,002.53万
194.03%869.04万
92.76%245.87万
-951.79%-1,673.29万
归属于母公司所有者的净利润
-47.84%1,095.53万
77.99%9,008.74万
103.94%7,576.37万
130.08%5,585.95万
107.58%2,100.26万
147.89%5,061.41万
417.61%3,714.91万
251.51%2,427.8万
-0.90%1,011.76万
-385.68%-1.06亿
每股收益
基本每股收益
-53.02%0.0358
92.58%0.3268
102.70%0.2479
129.52%0.1827
130.21%0.0762
148.83%0.1697
417.66%0.1223
251.04%0.0796
-38.48%0.0331
-261.70%-0.3475
稀释每股收益
-53.02%0.0358
92.58%0.3268
102.70%0.2479
129.52%0.1827
130.21%0.0762
148.83%0.1697
418.49%0.1223
251.33%0.0796
-38.48%0.0331
-262.69%-0.3475
其他综合收益
综合收益总额
-46.40%1,426.33万
69.76%1.04亿
88.68%8,900.72万
97.71%6,518.25万
111.58%2,660.96万
150.02%6,122.44万
318.51%4,717.44万
230.48%3,296.84万
9.50%1,257.64万
-445.79%-1.22亿
归属于母公司所有者的综合收益总额
-47.84%1,095.53万
77.99%9,008.74万
103.94%7,576.37万
130.08%5,585.95万
107.58%2,100.26万
147.89%5,061.41万
417.61%3,714.91万
251.51%2,427.8万
-0.90%1,011.76万
-385.68%-1.06亿
归属于少数股东的综合收益总额
-41.00%330.8万
30.53%1,384.94万
32.10%1,324.35万
7.28%932.29万
128.05%560.71万
163.41%1,061.03万
201.34%1,002.53万
194.03%869.04万
92.76%245.87万
-951.79%-1,673.29万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
--
--
--
信永中和会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 14.32%4.44亿9.96%19.28亿14.74%13.53亿19.66%8.65亿0.29%3.88亿15.38%17.53亿13.16%11.8亿9.86%7.23亿26.05%3.87亿37.24%15.2亿
营业收入 14.32%4.44亿9.96%19.28亿14.74%13.53亿19.66%8.65亿0.29%3.88亿15.38%17.53亿13.16%11.8亿9.86%7.23亿26.05%3.87亿37.24%15.2亿
其他业务收入 ----39.23%2,713.8万----141.67%1,747.98万----20.45%1,949.12万-----7.31%723.28万-----35.97%1,618.16万
营业总成本 18.16%4.29亿8.09%17.92亿12.02%12.53亿16.09%7.88亿-3.83%3.63亿7.47%16.58亿7.77%11.19亿2.81%6.79亿29.19%3.78亿47.32%15.43亿
营业成本 18.49%3.81亿7.85%15.99亿11.97%11.22亿16.83%7.05亿-6.17%3.22亿7.75%14.83亿8.76%10.02亿3.27%6.03亿36.02%3.43亿55.22%13.76亿
营业税金及附加 2.92%272.53万12.74%1,274.89万9.82%874.84万30.48%626.89万18.31%264.81万10.99%1,130.86万10.41%796.59万2.56%480.46万2.59%223.83万12.18%1,018.91万
销售费用 42.01%732.32万61.52%3,177.36万70.35%2,071.69万26.62%897.76万145.97%515.68万18.63%1,967.13万23.08%1,216.12万7.57%709.02万-40.58%209.65万61.04%1,658.26万
管理费用 6.90%1,739.75万2.20%6,999.71万9.95%4,796.23万15.85%3,322.3万20.85%1,627.45万10.29%6,849万2.44%4,362.34万6.97%2,867.86万-4.56%1,346.62万-10.24%6,210.09万
财务费用 29.80%316.35万-27.57%1,091.67万-26.21%788.46万-21.42%519.13万-29.53%243.71万-31.55%1,507.15万-38.40%1,068.46万-45.06%660.64万-43.92%345.85万-21.05%2,201.76万
-利息费用 26.50%439.36万-26.68%1,269.5万-12.89%1,196.47万3.85%853.85万-17.79%347.32万-32.94%1,731.54万-33.02%1,373.49万-41.88%822.19万-40.44%422.48万-8.84%2,582.14万
-利息收入 -204.13%-135.1万5.37%-303.68万-32.11%-425.76万-77.19%-362.14万60.58%-44.42万25.55%-320.92万6.30%-322.28万17.61%-204.39万-1.79%-112.68万-111.36%-431.06万
研发费用 15.88%1,780.48万11.29%6,742.58万8.71%4,633.4万4.57%2,998.57万10.11%1,536.55万8.93%6,058.62万6.36%4,262.06万8.93%2,867.4万-4.33%1,395.42万26.20%5,562.14万
信用减值损失 -104.48%-15.99万51.44%-481.46万957.89%342.66万-67.60%170.07万371.49%356.88万27.23%-991.5万104.48%32.39万298.51%524.94万129.17%75.69万-23.08%-1,362.6万
资产减值损失 -1,644.29%-17.4万-61.87%-2,643.56万19.25%-1,131.17万19.04%-1,134.25万262.30%1.13万80.61%-1,633.19万31.73%-1,400.9万37.91%-1,400.98万99.26%-6,940.52-481.75%-8,421.06万
非经营性净收益 -41.63%270.53万-66.58%-2,012.66万82.10%-110.15万25.70%-441.6万159.69%463.5万85.85%-1,208.21万75.29%-615.42万73.87%-594.34万170.26%178.48万-255.23%-8,538.4万
公允价值变动净收益 -----86.92%10.08万-84.13%10.08万-81.77%10.08万-72.07%7万-54.37%77.06万-52.34%63.48万-15.66%55.29万29.02%25.07万--168.88万
投资净收益 50.41%-101.65万-33.91%-468.93万-31.96%-425.34万-28.03%-344.67万-29.40%-204.99万-13.20%-350.18万-26.38%-322.33万-76.61%-269.21万-146.93%-158.42万-41.27%-309.36万
资产处置收益 -----94.87%10.49万-95.63%8.82万5,283.67%9.17万6,837,342.31%1.78万1,411.54%204.57万764.33%202.02万-100.71%-1,768.96-100.00%0.26211.19%13.53万
其他收益 34.43%405.57万5.10%1,560.73万33.94%1,084.79万71.03%848万27.39%301.7万8.22%1,485.02万111.10%809.92万60.89%495.81万97.03%236.83万259.11%1,372.21万
营业利润 -41.47%1,734.39万38.95%1.16亿81.33%9,896.75万90.08%7,266.88万164.52%2,963.22万176.98%8,343.25万363.99%5,457.79万253.13%3,823.11万-8.37%1,120.22万-400.19%-1.08亿
加:营业外收入 2,167.24%13.84万23.06%130.13万13,142.87%103.85万4,879.13%4.98万49.28%6,102.66-48.90%105.75万60.26%7,842.29-66.86%1,000.86-89.71%4,088.14734.21%206.95万
减:营业外支出 1,430.58%58.22万-97.69%11.27万-70.40%14.49万-95.32%4,896.91-210.87%-4.38万-78.55%488.42万227.36%48.96万923.54%10.46万2,378.26%3.95万2,188.29%2,277.47万
利润总额 -43.06%1,690万47.12%1.17亿84.60%9,986.11万90.71%7,271.37万165.81%2,968.2万161.66%7,960.57万359.85%5,409.61万252.67%3,812.74万-8.94%1,116.68万-465.09%-1.29亿
减:所得税费用 -14.18%263.68万-28.29%1,318.16万56.81%1,085.39万45.98%753.12万317.97%307.24万375.09%1,838.13万797.87%692.17万1,662.41%515.91万-281.14%-140.95万-16,181.43%-668.2万
净利润 -46.40%1,426.33万69.76%1.04亿88.68%8,900.72万97.71%6,518.25万111.58%2,660.96万150.02%6,122.44万318.51%4,717.44万230.48%3,296.84万9.50%1,257.64万-445.79%-1.22亿
持续经营净利润 -46.40%1,426.33万69.76%1.04亿88.68%8,900.72万97.71%6,518.25万111.58%2,660.96万150.02%6,122.44万318.51%4,717.44万230.48%3,296.84万9.50%1,257.64万-445.79%-1.22亿
减:少数股东损益 -41.00%330.8万30.53%1,384.94万32.10%1,324.35万7.28%932.29万128.05%560.71万163.41%1,061.03万201.34%1,002.53万194.03%869.04万92.76%245.87万-951.79%-1,673.29万
归属于母公司所有者的净利润 -47.84%1,095.53万77.99%9,008.74万103.94%7,576.37万130.08%5,585.95万107.58%2,100.26万147.89%5,061.41万417.61%3,714.91万251.51%2,427.8万-0.90%1,011.76万-385.68%-1.06亿
每股收益
基本每股收益 -53.02%0.035892.58%0.3268102.70%0.2479129.52%0.1827130.21%0.0762148.83%0.1697417.66%0.1223251.04%0.0796-38.48%0.0331-261.70%-0.3475
稀释每股收益 -53.02%0.035892.58%0.3268102.70%0.2479129.52%0.1827130.21%0.0762148.83%0.1697418.49%0.1223251.33%0.0796-38.48%0.0331-262.69%-0.3475
其他综合收益
综合收益总额 -46.40%1,426.33万69.76%1.04亿88.68%8,900.72万97.71%6,518.25万111.58%2,660.96万150.02%6,122.44万318.51%4,717.44万230.48%3,296.84万9.50%1,257.64万-445.79%-1.22亿
归属于母公司所有者的综合收益总额 -47.84%1,095.53万77.99%9,008.74万103.94%7,576.37万130.08%5,585.95万107.58%2,100.26万147.89%5,061.41万417.61%3,714.91万251.51%2,427.8万-0.90%1,011.76万-385.68%-1.06亿
归属于少数股东的综合收益总额 -41.00%330.8万30.53%1,384.94万32.10%1,324.35万7.28%932.29万128.05%560.71万163.41%1,061.03万201.34%1,002.53万194.03%869.04万92.76%245.87万-951.79%-1,673.29万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)------信永中和会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开