沪深市场个股详情

金丹科技 (300829)

添加自选
  • 17.34
  • -0.05-0.29%
已收盘 05/06 15:00 (北京)
39.41亿总市值37.21市盈率TTM

金丹科技 (300829) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
13.40%3.9亿
7.23%16.14亿
8.41%12.04亿
5.43%7.77亿
-1.73%3.44亿
6.15%15.05亿
4.17%11.1亿
2.25%7.37亿
7.96%3.5亿
-7.59%14.18亿
营业收入
13.40%3.9亿
7.23%16.14亿
8.41%12.04亿
5.43%7.77亿
-1.73%3.44亿
6.15%15.05亿
4.17%11.1亿
2.25%7.37亿
7.96%3.5亿
-7.59%14.18亿
其他业务收入
----
-33.36%79.86万
----
-44.81%47.15万
----
-19.42%119.84万
----
-4.62%85.44万
----
-16.61%148.73万
营业总成本
20.93%3.7亿
5.18%14.53亿
4.05%10.68亿
-1.82%6.75亿
-10.80%3.06亿
3.83%13.82亿
2.56%10.26亿
1.50%6.88亿
9.59%3.43亿
-4.33%13.31亿
营业成本
22.01%3.16亿
4.63%12.55亿
3.83%9.24亿
-2.37%5.81亿
-10.84%2.59亿
4.28%11.99亿
3.87%8.9亿
0.41%5.96亿
5.61%2.9亿
-5.29%11.5亿
营业税金及附加
-4.75%382.55万
5.29%1,511.52万
8.20%1,146.53万
19.72%790.74万
24.65%401.61万
6.01%1,435.58万
7.61%1,059.59万
2.93%660.51万
6.16%322.19万
3.43%1,354.22万
销售费用
11.46%817.77万
15.21%2,875.64万
14.88%2,088.31万
8.29%1,308.14万
31.96%733.71万
6.95%2,495.92万
10.22%1,817.9万
12.05%1,208.05万
13.47%556万
11.15%2,333.76万
管理费用
8.13%1,894.42万
10.93%7,022.61万
11.30%4,975.26万
7.69%3,378.54万
14.49%1,752.06万
6.31%6,330.8万
-26.99%4,470.06万
-11.34%3,137.38万
-5.31%1,530.37万
-24.70%5,955.31万
财务费用
35.69%615.39万
-9.58%2,063.75万
-22.94%1,501.94万
-20.43%980.89万
-61.14%453.52万
-24.90%2,282.43万
9.22%1,949万
66.96%1,232.71万
209.15%1,167.03万
526.30%3,039.22万
-利息费用
-27.82%479.1万
-24.14%2,263.42万
-23.97%1,708.3万
-21.20%1,198.39万
-46.76%663.75万
-14.91%2,983.64万
3.92%2,246.98万
55.97%1,520.78万
224.60%1,246.61万
172.87%3,506.55万
-利息收入
86.60%-34.74万
-126.69%-371.75万
-134.05%-323.1万
-267.29%-288.94万
-735.61%-259.29万
38.85%-163.99万
38.83%-138.05万
13.89%-78.67万
48.78%-31.03万
-66.59%-268.16万
研发费用
24.62%1,679.89万
11.99%6,361.98万
7.69%4,653.26万
-1.99%2,923.48万
-19.20%1,347.96万
5.61%5,680.82万
12.64%4,321.09万
21.45%2,982.83万
67.16%1,668.3万
-8.10%5,379.01万
信用减值损失
1,125.72%26.91万
-36.49%-113.16万
-201.00%-11.36万
-104.27%-1.08万
-90.49%2.2万
24.97%-82.91万
-76.06%11.25万
497.23%25.17万
-65.38%23.09万
53.27%-110.5万
资产减值损失
----
42.81%-6,979.45万
-4,295.33%-549.07万
---343.24万
---78.93万
-180.34%-1.22亿
95.06%-12.49万
----
----
-157.16%-4,353.51万
非经营性净收益
136.39%1,086.61万
59.10%-4,022.88万
-44.47%1,235.17万
-46.57%766.69万
-46.31%459.66万
-1,079.95%-9,836.7万
-20.51%2,224.48万
41.81%1,435万
167.53%856.12万
37.48%-833.65万
公允价值变动净收益
----
----
----
----
----
----
----
----
90.91%-1,000
----
投资净收益
-98.65%2.62万
-26.41%570.19万
-50.85%321.35万
-51.64%226.97万
-9.84%194.01万
984.99%774.79万
5,559.94%653.87万
3,981.05%469.36万
826,485.25%215.18万
110.75%71.41万
资产处置收益
-789.93%-5.97万
94.17%-56.48万
-538.00%-37.85万
-65.74%-14.21万
-84.28%8,657.89
-2,159.68%-969.43万
91.61%-5.93万
57.00%-8.58万
117.36%5.51万
72.26%-42.9万
其他收益
211.28%1,063.05万
-3.39%2,556.02万
-4.16%1,512.11万
-5.35%898.25万
-44.24%341.51万
-26.55%2,645.64万
-48.50%1,577.78万
-23.59%949.04万
114.01%612.44万
154.58%3,601.85万
营业利润
-26.91%3,146.51万
375.73%1.21亿
39.35%1.48亿
72.11%1.1亿
167.84%4,304.98万
-67.93%2,535.42万
14.04%1.06亿
19.37%6,364.79万
8.04%1,607.31万
-39.34%7,906.58万
加:营业外收入
-80.29%6,809.26
157.04%304.4万
-50.77%30.72万
-58.76%9.32万
89.25%3.45万
-38.21%118.42万
-53.31%62.4万
-61.57%22.6万
-96.78%1.83万
244.78%191.66万
减:营业外支出
143,816.60%11.08万
-77.67%174.02万
6.55%108.49万
-33.19%47.28万
-99.98%76.99
83.49%779.18万
-45.62%101.82万
-53.30%70.76万
-50.81%50万
40.89%424.65万
利润总额
-27.21%3,136.11万
550.36%1.22亿
39.13%1.48亿
72.82%1.09亿
176.33%4,308.43万
-75.57%1,874.66万
14.28%1.06亿
20.57%6,316.64万
8.06%1,559.14万
-39.99%7,673.59万
减:所得税费用
-60.59%196.1万
-3.13%989.09万
106.80%1,772.88万
206.15%1,459.18万
14,527.38%497.6万
-3.74%1,021.03万
108.03%857.27万
-5.05%476.62万
-97.62%3.4万
173.48%1,060.7万
净利润
-22.85%2,940.02万
1,212.39%1.12亿
33.18%1.3亿
61.94%9,457.38万
144.95%3,810.83万
-87.09%853.64万
9.92%9,747.54万
23.28%5,840.02万
19.67%1,555.74万
-46.67%6,612.89万
持续经营净利润
-22.85%2,940.02万
1,212.39%1.12亿
33.18%1.3亿
61.94%9,457.38万
144.95%3,810.83万
-87.09%853.64万
9.92%9,747.54万
23.28%5,840.02万
19.67%1,555.74万
-46.67%6,612.89万
减:少数股东损益
36.76%-31.92万
90.80%-266.31万
44.46%-226.71万
57.63%-122.25万
67.21%-50.47万
-51.59%-2,895.49万
33.62%-408.21万
40.83%-288.54万
39.48%-153.93万
-131.97%-1,910.13万
归属于母公司所有者的净利润
-23.03%2,971.93万
205.92%1.15亿
30.06%1.32亿
56.31%9,579.63万
125.85%3,861.29万
-56.01%3,749.12万
7.10%1.02亿
17.30%6,128.56万
9.99%1,709.67万
-35.54%8,523.02万
每股收益
基本每股收益
-35.00%0.13
175.00%0.55
17.86%0.66
47.06%0.5
122.22%0.2
-57.45%0.2
7.69%0.56
17.24%0.34
0.00%0.09
-35.62%0.47
稀释每股收益
-35.00%0.13
175.00%0.55
32.00%0.66
47.06%0.5
122.22%0.2
-57.45%0.2
-3.85%0.5
17.24%0.34
0.00%0.09
-35.62%0.47
其他综合收益
-154.58%-29.78万
707.96%100.71万
374.77%165.13万
1,293.75%178.95万
205.12%54.56万
-176.16%-16.56万
79.64%34.78万
-78.62%12.84万
3,285.33%17.88万
-29.67%21.75万
归属于母公司所有者的其他综合收益总额
-154.58%-20.84万
778.36%70.49万
374.77%115.59万
1,293.75%125.26万
205.12%38.19万
-159.66%-10.39万
79.64%24.35万
-78.62%8.99万
3,285.33%12.52万
-19.53%17.42万
归属于少数股东的其他综合收益总额
-154.58%-8.93万
589.44%30.21万
374.77%49.54万
1,293.75%53.68万
205.12%16.37万
-242.54%-6.17万
79.64%10.43万
-78.62%3.85万
3,285.34%5.36万
-53.32%4.33万
综合收益总额
-24.71%2,910.24万
1,250.39%1.13亿
34.39%1.31亿
64.64%9,636.33万
145.64%3,865.38万
-87.38%837.07万
10.07%9,782.32万
22.00%5,852.86万
21.10%1,573.62万
-46.63%6,634.64万
归属于母公司所有者的综合收益总额
-24.32%2,951.09万
208.66%1.15亿
30.88%1.33亿
58.12%9,704.89万
126.43%3,899.48万
-56.22%3,738.73万
7.20%1.02亿
16.53%6,137.55万
10.82%1,722.19万
-35.52%8,540.44万
归属于少数股东的综合收益总额
-19.79%-40.85万
91.86%-236.09万
55.46%-177.17万
75.92%-68.57万
77.05%-34.1万
-52.25%-2,901.66万
34.70%-397.78万
39.38%-284.69万
41.62%-148.57万
-134.08%-1,905.8万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京大华国际会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 13.40%3.9亿7.23%16.14亿8.41%12.04亿5.43%7.77亿-1.73%3.44亿6.15%15.05亿4.17%11.1亿2.25%7.37亿7.96%3.5亿-7.59%14.18亿
营业收入 13.40%3.9亿7.23%16.14亿8.41%12.04亿5.43%7.77亿-1.73%3.44亿6.15%15.05亿4.17%11.1亿2.25%7.37亿7.96%3.5亿-7.59%14.18亿
其他业务收入 -----33.36%79.86万-----44.81%47.15万-----19.42%119.84万-----4.62%85.44万-----16.61%148.73万
营业总成本 20.93%3.7亿5.18%14.53亿4.05%10.68亿-1.82%6.75亿-10.80%3.06亿3.83%13.82亿2.56%10.26亿1.50%6.88亿9.59%3.43亿-4.33%13.31亿
营业成本 22.01%3.16亿4.63%12.55亿3.83%9.24亿-2.37%5.81亿-10.84%2.59亿4.28%11.99亿3.87%8.9亿0.41%5.96亿5.61%2.9亿-5.29%11.5亿
营业税金及附加 -4.75%382.55万5.29%1,511.52万8.20%1,146.53万19.72%790.74万24.65%401.61万6.01%1,435.58万7.61%1,059.59万2.93%660.51万6.16%322.19万3.43%1,354.22万
销售费用 11.46%817.77万15.21%2,875.64万14.88%2,088.31万8.29%1,308.14万31.96%733.71万6.95%2,495.92万10.22%1,817.9万12.05%1,208.05万13.47%556万11.15%2,333.76万
管理费用 8.13%1,894.42万10.93%7,022.61万11.30%4,975.26万7.69%3,378.54万14.49%1,752.06万6.31%6,330.8万-26.99%4,470.06万-11.34%3,137.38万-5.31%1,530.37万-24.70%5,955.31万
财务费用 35.69%615.39万-9.58%2,063.75万-22.94%1,501.94万-20.43%980.89万-61.14%453.52万-24.90%2,282.43万9.22%1,949万66.96%1,232.71万209.15%1,167.03万526.30%3,039.22万
-利息费用 -27.82%479.1万-24.14%2,263.42万-23.97%1,708.3万-21.20%1,198.39万-46.76%663.75万-14.91%2,983.64万3.92%2,246.98万55.97%1,520.78万224.60%1,246.61万172.87%3,506.55万
-利息收入 86.60%-34.74万-126.69%-371.75万-134.05%-323.1万-267.29%-288.94万-735.61%-259.29万38.85%-163.99万38.83%-138.05万13.89%-78.67万48.78%-31.03万-66.59%-268.16万
研发费用 24.62%1,679.89万11.99%6,361.98万7.69%4,653.26万-1.99%2,923.48万-19.20%1,347.96万5.61%5,680.82万12.64%4,321.09万21.45%2,982.83万67.16%1,668.3万-8.10%5,379.01万
信用减值损失 1,125.72%26.91万-36.49%-113.16万-201.00%-11.36万-104.27%-1.08万-90.49%2.2万24.97%-82.91万-76.06%11.25万497.23%25.17万-65.38%23.09万53.27%-110.5万
资产减值损失 ----42.81%-6,979.45万-4,295.33%-549.07万---343.24万---78.93万-180.34%-1.22亿95.06%-12.49万---------157.16%-4,353.51万
非经营性净收益 136.39%1,086.61万59.10%-4,022.88万-44.47%1,235.17万-46.57%766.69万-46.31%459.66万-1,079.95%-9,836.7万-20.51%2,224.48万41.81%1,435万167.53%856.12万37.48%-833.65万
公允价值变动净收益 --------------------------------90.91%-1,000----
投资净收益 -98.65%2.62万-26.41%570.19万-50.85%321.35万-51.64%226.97万-9.84%194.01万984.99%774.79万5,559.94%653.87万3,981.05%469.36万826,485.25%215.18万110.75%71.41万
资产处置收益 -789.93%-5.97万94.17%-56.48万-538.00%-37.85万-65.74%-14.21万-84.28%8,657.89-2,159.68%-969.43万91.61%-5.93万57.00%-8.58万117.36%5.51万72.26%-42.9万
其他收益 211.28%1,063.05万-3.39%2,556.02万-4.16%1,512.11万-5.35%898.25万-44.24%341.51万-26.55%2,645.64万-48.50%1,577.78万-23.59%949.04万114.01%612.44万154.58%3,601.85万
营业利润 -26.91%3,146.51万375.73%1.21亿39.35%1.48亿72.11%1.1亿167.84%4,304.98万-67.93%2,535.42万14.04%1.06亿19.37%6,364.79万8.04%1,607.31万-39.34%7,906.58万
加:营业外收入 -80.29%6,809.26157.04%304.4万-50.77%30.72万-58.76%9.32万89.25%3.45万-38.21%118.42万-53.31%62.4万-61.57%22.6万-96.78%1.83万244.78%191.66万
减:营业外支出 143,816.60%11.08万-77.67%174.02万6.55%108.49万-33.19%47.28万-99.98%76.9983.49%779.18万-45.62%101.82万-53.30%70.76万-50.81%50万40.89%424.65万
利润总额 -27.21%3,136.11万550.36%1.22亿39.13%1.48亿72.82%1.09亿176.33%4,308.43万-75.57%1,874.66万14.28%1.06亿20.57%6,316.64万8.06%1,559.14万-39.99%7,673.59万
减:所得税费用 -60.59%196.1万-3.13%989.09万106.80%1,772.88万206.15%1,459.18万14,527.38%497.6万-3.74%1,021.03万108.03%857.27万-5.05%476.62万-97.62%3.4万173.48%1,060.7万
净利润 -22.85%2,940.02万1,212.39%1.12亿33.18%1.3亿61.94%9,457.38万144.95%3,810.83万-87.09%853.64万9.92%9,747.54万23.28%5,840.02万19.67%1,555.74万-46.67%6,612.89万
持续经营净利润 -22.85%2,940.02万1,212.39%1.12亿33.18%1.3亿61.94%9,457.38万144.95%3,810.83万-87.09%853.64万9.92%9,747.54万23.28%5,840.02万19.67%1,555.74万-46.67%6,612.89万
减:少数股东损益 36.76%-31.92万90.80%-266.31万44.46%-226.71万57.63%-122.25万67.21%-50.47万-51.59%-2,895.49万33.62%-408.21万40.83%-288.54万39.48%-153.93万-131.97%-1,910.13万
归属于母公司所有者的净利润 -23.03%2,971.93万205.92%1.15亿30.06%1.32亿56.31%9,579.63万125.85%3,861.29万-56.01%3,749.12万7.10%1.02亿17.30%6,128.56万9.99%1,709.67万-35.54%8,523.02万
每股收益
基本每股收益 -35.00%0.13175.00%0.5517.86%0.6647.06%0.5122.22%0.2-57.45%0.27.69%0.5617.24%0.340.00%0.09-35.62%0.47
稀释每股收益 -35.00%0.13175.00%0.5532.00%0.6647.06%0.5122.22%0.2-57.45%0.2-3.85%0.517.24%0.340.00%0.09-35.62%0.47
其他综合收益 -154.58%-29.78万707.96%100.71万374.77%165.13万1,293.75%178.95万205.12%54.56万-176.16%-16.56万79.64%34.78万-78.62%12.84万3,285.33%17.88万-29.67%21.75万
归属于母公司所有者的其他综合收益总额 -154.58%-20.84万778.36%70.49万374.77%115.59万1,293.75%125.26万205.12%38.19万-159.66%-10.39万79.64%24.35万-78.62%8.99万3,285.33%12.52万-19.53%17.42万
归属于少数股东的其他综合收益总额 -154.58%-8.93万589.44%30.21万374.77%49.54万1,293.75%53.68万205.12%16.37万-242.54%-6.17万79.64%10.43万-78.62%3.85万3,285.34%5.36万-53.32%4.33万
综合收益总额 -24.71%2,910.24万1,250.39%1.13亿34.39%1.31亿64.64%9,636.33万145.64%3,865.38万-87.38%837.07万10.07%9,782.32万22.00%5,852.86万21.10%1,573.62万-46.63%6,634.64万
归属于母公司所有者的综合收益总额 -24.32%2,951.09万208.66%1.15亿30.88%1.33亿58.12%9,704.89万126.43%3,899.48万-56.22%3,738.73万7.20%1.02亿16.53%6,137.55万10.82%1,722.19万-35.52%8,540.44万
归属于少数股东的综合收益总额 -19.79%-40.85万91.86%-236.09万55.46%-177.17万75.92%-68.57万77.05%-34.1万-52.25%-2,901.66万34.70%-397.78万39.38%-284.69万41.62%-148.57万-134.08%-1,905.8万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------北京大华国际会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开