沪深市场个股详情

帝科股份 (300842)

添加自选
  • 90.89
  • +0.81+0.90%
已收盘 04/30 15:00 (北京)
132.04亿总市值-44.53市盈率TTM

帝科股份 (300842) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
61.90%65.67亿
17.56%180.46亿
10.55%127.24亿
9.93%83.4亿
11.29%40.56亿
59.85%153.51亿
88.77%115.09亿
118.30%75.87亿
135.38%36.44亿
154.94%96.03亿
营业收入
61.90%65.67亿
17.56%180.46亿
10.55%127.24亿
9.93%83.4亿
11.29%40.56亿
59.85%153.51亿
88.77%115.09亿
118.30%75.87亿
135.38%36.44亿
154.94%96.03亿
其他业务收入
----
10.40%26.46亿
----
132.49%18.97亿
----
365.08%23.97亿
----
363.51%8.16亿
----
38.85%5.15亿
营业总成本
52.92%61.48亿
18.61%175.73亿
13.11%125.14亿
13.88%81.92亿
16.66%40.21亿
62.42%148.15亿
91.76%110.63亿
117.90%71.94亿
138.40%34.46亿
143.41%91.22亿
营业成本
54.54%58.33亿
17.94%164.06亿
12.94%117.34亿
13.59%76.85亿
15.91%37.74亿
63.02%139.1亿
91.82%103.9亿
120.19%67.65亿
137.14%32.56亿
148.39%85.33亿
营业税金及附加
-11.03%702.56万
-7.91%2,393万
-23.12%1,420.82万
5.13%1,166.78万
30.25%789.66万
106.38%2,598.44万
117.90%1,848.15万
64.33%1,109.87万
329.15%606.26万
253.93%1,259.07万
销售费用
-29.65%3,638.15万
-1.34%1.96亿
13.63%1.54亿
24.67%1.05亿
24.17%5,171.32万
140.40%1.99亿
152.02%1.36亿
158.38%8,414.74万
181.65%4,164.75万
76.60%8,260.16万
管理费用
68.03%5,985.17万
152.08%1.78亿
195.60%1.17亿
180.87%7,363.81万
175.42%3,562.02万
106.79%7,073.6万
68.17%3,974.99万
86.76%2,621.8万
99.24%1,293.3万
-0.45%3,420.64万
财务费用
133.25%7,703.82万
31.08%1.67亿
2.12%1.11亿
21.93%7,838.63万
88.36%3,302.78万
-14.83%1.28亿
4.33%1.09亿
-26.99%6,428.79万
38.37%1,753.43万
32.88%1.5亿
-利息费用
114.71%7,086.04万
-12.43%1.5亿
-14.03%9,550.64万
-23.86%6,351.04万
22.68%3,300.34万
60.81%1.72亿
133.96%1.11亿
248.58%8,340.72万
175.01%2,690.1万
762.98%1.07亿
-利息收入
-3.73%-641.39万
19.78%-2,591.73万
15.52%-2,000.12万
11.35%-1,481.6万
26.68%-618.3万
-63.99%-3,230.84万
-102.97%-2,367.57万
-147.27%-1,671.19万
-155.02%-843.3万
-282.51%-1,970.14万
研发费用
14.68%1.35亿
24.68%6.01亿
3.30%3.83亿
-1.51%2.39亿
5.34%1.18亿
55.68%4.82亿
127.45%3.71亿
177.40%2.43亿
201.44%1.12亿
169.52%3.1亿
信用减值损失
389.85%5,688.88万
12.13%-8,892.72万
51.28%-2,852.42万
33.77%-4,618.41万
46.71%-1,962.72万
4.91%-1.01亿
-6.96%-5,855.08万
-179.38%-6,973.51万
-187.62%-3,682.9万
-129.21%-1.06亿
资产减值损失
-268.74%-1,138.42万
-23.74%-1,978.85万
667.01%1,237.99万
-116.26%-193.48万
1,462.17%674.67万
-2,581.73%-1,599.24万
-172.49%-218.33万
-1,210.94%-89.47万
221.20%43.19万
-59.31%-59.63万
非经营性净收益
-2,395.14%-2.5亿
-273.21%-6.95亿
2.19%-1.55亿
56.31%-6,810.59万
4.10%-1,001.56万
-154.95%-1.86亿
-1,990.78%-1.58亿
-430.76%-1.56亿
22.40%-1,044.33万
-31.11%-7,303.26万
公允价值变动净收益
157.26%2,287.89万
-609.88%-4.11亿
-119.39%-1.84亿
18.38%-4,675.35万
-32.22%-3,995.7万
-201.49%-5,789.64万
-249.81%-8,381.64万
-170.17%-5,728.19万
-2,758.85%-3,022.05万
525.07%5,704.49万
投资净收益
-1,815.86%-3.46亿
-179.45%-2.72亿
66.46%-3,240.7万
68.34%-3,416.23万
-421.59%-1,804.71万
-170.00%-9,749.87万
-1,076.47%-9,663.1万
-999.96%-1.08亿
-534.31%-346万
-98.72%-3,611.06万
-其中:对联营合营企业的投资收益
---8,627.24
----
----
----
----
----
----
----
----
----
资产处置收益
103.94%2,011.67
45.72%68.68万
-56.46%16.87万
-108.42%-8,323.94
-175.21%-5.11万
209.12%47.13万
160.22%38.76万
15.14%9.89万
152.52%6.79万
605.70%15.25万
其他收益
-54.91%2,746.81万
12.43%9,659.68万
-6.12%7,770.35万
-23.67%6,093.71万
2.27%6,092.01万
565.99%8,592.07万
82,071.09%8,277.1万
79,158.45%7,983.7万
63,732.47%5,956.64万
10,200.00%1,290.12万
营业利润
561.59%1.69亿
-163.38%-2.21亿
-80.91%5,490.48万
-66.40%7,969.44万
-86.43%2,547.76万
-14.42%3.49亿
-10.05%2.88亿
7.30%2.37亿
110.27%1.88亿
1,217.24%4.08亿
加:营业外收入
-94.97%15.9万
-99.66%5.2万
-16.16%556.56万
60.77%448.02万
351.02%316.39万
38.90%1,547.53万
-32.91%663.82万
-68.30%278.68万
-91.15%70.15万
83.78%1,114.15万
减:营业外支出
192.84%2.21万
24,152.65%831.37万
123,139.03%9,378.49
--8,628.49
--7,555.61
-99.18%3.43万
-100.00%7.61
----
----
41.54%416.02万
利润总额
489.14%1.69亿
-162.97%-2.3亿
-79.46%6,046.1万
-64.93%8,416.6万
-84.80%2,863.4万
-12.14%3.65亿
-9.59%2.94亿
6.34%2.4亿
93.84%1.88亿
1,342.59%4.15亿
减:所得税费用
1,194.93%2,370.17万
-245.03%-2,828.9万
251.36%2,495.29万
66.85%1,928.8万
-114.51%-216.47万
-47.93%1,950.56万
-81.60%710.18万
-56.19%1,155.98万
21.01%1,492.25万
405.48%3,745.99万
净利润
370.77%1.45亿
-158.33%-2.01亿
-87.64%3,550.81万
-71.60%6,487.81万
-82.25%3,079.86万
-8.59%3.45亿
0.09%2.87亿
14.61%2.28亿
104.42%1.73亿
1,886.04%3.78亿
持续经营净利润
370.77%1.45亿
-158.33%-2.01亿
-87.64%3,550.81万
-71.60%6,487.81万
-82.25%3,079.86万
-8.59%3.45亿
0.09%2.87亿
14.61%2.28亿
104.42%1.73亿
1,886.04%3.78亿
减:少数股东损益
3,507.72%1.3亿
609.28%7,508.65万
207.05%605.15万
-9.39%-492.92万
-69.31%-382.92万
-84.74%-1,474.37万
1.11%-565.32万
-31.19%-450.6万
-60.97%-226.17万
-104.53%-798.08万
归属于母公司所有者的净利润
-58.12%1,450.24万
-176.80%-2.76亿
-89.94%2,945.66万
-70.03%6,980.73万
-80.29%3,462.79万
-6.66%3.6亿
0.07%2.93亿
14.89%2.33亿
103.71%1.76亿
2,336.51%3.86亿
每股收益
基本每股收益
-60.00%0.1
-175.00%-1.92
-89.90%0.21
-70.48%0.49
-80.00%0.25
-6.91%2.56
-0.48%2.08
14.48%1.66
45.35%1.25
1,717.65%2.75
稀释每股收益
-58.33%0.1
-176.80%-1.92
-90.34%0.2
-70.30%0.49
-80.80%0.24
-8.76%2.5
-0.48%2.07
14.58%1.65
45.35%1.25
1,711.76%2.74
其他综合收益
-16,262.69%-367.83万
-2,067.69%-269.56万
353.98%13.79万
-361.29%-9.08万
-2,502.72%-2.25万
103.98%13.7万
-79.92%3.04万
-80.64%3.48万
100.81%935.61
-89.53%6.72万
归属于母公司所有者的其他综合收益总额
-10,612.09%-240.81万
-2,067.69%-269.56万
353.98%13.79万
-361.29%-9.08万
-2,502.72%-2.25万
103.98%13.7万
-79.92%3.04万
-80.64%3.48万
100.81%935.61
-89.53%6.72万
归属于少数股东的其他综合收益总额
---127.03万
----
----
----
----
----
----
----
----
----
综合收益总额
359.17%1.41亿
-159.09%-2.04亿
-87.59%3,564.61万
-71.64%6,478.73万
-82.26%3,077.62万
-8.57%3.45亿
0.05%2.87亿
14.53%2.28亿
104.70%1.73亿
1,942.24%3.78亿
归属于母公司所有者的综合收益总额
-65.05%1,209.43万
-177.52%-2.79亿
-89.90%2,959.45万
-70.07%6,971.65万
-80.31%3,460.54万
-6.64%3.6亿
0.03%2.93亿
14.81%2.33亿
103.98%1.76亿
2,423.32%3.86亿
归属于少数股东的综合收益总额
3,474.55%1.29亿
609.28%7,508.65万
207.05%605.15万
-9.39%-492.92万
-69.31%-382.92万
-84.74%-1,474.37万
1.11%-565.32万
-31.19%-450.6万
-60.97%-226.17万
-104.53%-798.08万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京兴华会计师事务所(特殊普通合伙)
--
--
--
中天运会计师事务所(特殊普通合伙)
--
--
--
中天运会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 61.90%65.67亿17.56%180.46亿10.55%127.24亿9.93%83.4亿11.29%40.56亿59.85%153.51亿88.77%115.09亿118.30%75.87亿135.38%36.44亿154.94%96.03亿
营业收入 61.90%65.67亿17.56%180.46亿10.55%127.24亿9.93%83.4亿11.29%40.56亿59.85%153.51亿88.77%115.09亿118.30%75.87亿135.38%36.44亿154.94%96.03亿
其他业务收入 ----10.40%26.46亿----132.49%18.97亿----365.08%23.97亿----363.51%8.16亿----38.85%5.15亿
营业总成本 52.92%61.48亿18.61%175.73亿13.11%125.14亿13.88%81.92亿16.66%40.21亿62.42%148.15亿91.76%110.63亿117.90%71.94亿138.40%34.46亿143.41%91.22亿
营业成本 54.54%58.33亿17.94%164.06亿12.94%117.34亿13.59%76.85亿15.91%37.74亿63.02%139.1亿91.82%103.9亿120.19%67.65亿137.14%32.56亿148.39%85.33亿
营业税金及附加 -11.03%702.56万-7.91%2,393万-23.12%1,420.82万5.13%1,166.78万30.25%789.66万106.38%2,598.44万117.90%1,848.15万64.33%1,109.87万329.15%606.26万253.93%1,259.07万
销售费用 -29.65%3,638.15万-1.34%1.96亿13.63%1.54亿24.67%1.05亿24.17%5,171.32万140.40%1.99亿152.02%1.36亿158.38%8,414.74万181.65%4,164.75万76.60%8,260.16万
管理费用 68.03%5,985.17万152.08%1.78亿195.60%1.17亿180.87%7,363.81万175.42%3,562.02万106.79%7,073.6万68.17%3,974.99万86.76%2,621.8万99.24%1,293.3万-0.45%3,420.64万
财务费用 133.25%7,703.82万31.08%1.67亿2.12%1.11亿21.93%7,838.63万88.36%3,302.78万-14.83%1.28亿4.33%1.09亿-26.99%6,428.79万38.37%1,753.43万32.88%1.5亿
-利息费用 114.71%7,086.04万-12.43%1.5亿-14.03%9,550.64万-23.86%6,351.04万22.68%3,300.34万60.81%1.72亿133.96%1.11亿248.58%8,340.72万175.01%2,690.1万762.98%1.07亿
-利息收入 -3.73%-641.39万19.78%-2,591.73万15.52%-2,000.12万11.35%-1,481.6万26.68%-618.3万-63.99%-3,230.84万-102.97%-2,367.57万-147.27%-1,671.19万-155.02%-843.3万-282.51%-1,970.14万
研发费用 14.68%1.35亿24.68%6.01亿3.30%3.83亿-1.51%2.39亿5.34%1.18亿55.68%4.82亿127.45%3.71亿177.40%2.43亿201.44%1.12亿169.52%3.1亿
信用减值损失 389.85%5,688.88万12.13%-8,892.72万51.28%-2,852.42万33.77%-4,618.41万46.71%-1,962.72万4.91%-1.01亿-6.96%-5,855.08万-179.38%-6,973.51万-187.62%-3,682.9万-129.21%-1.06亿
资产减值损失 -268.74%-1,138.42万-23.74%-1,978.85万667.01%1,237.99万-116.26%-193.48万1,462.17%674.67万-2,581.73%-1,599.24万-172.49%-218.33万-1,210.94%-89.47万221.20%43.19万-59.31%-59.63万
非经营性净收益 -2,395.14%-2.5亿-273.21%-6.95亿2.19%-1.55亿56.31%-6,810.59万4.10%-1,001.56万-154.95%-1.86亿-1,990.78%-1.58亿-430.76%-1.56亿22.40%-1,044.33万-31.11%-7,303.26万
公允价值变动净收益 157.26%2,287.89万-609.88%-4.11亿-119.39%-1.84亿18.38%-4,675.35万-32.22%-3,995.7万-201.49%-5,789.64万-249.81%-8,381.64万-170.17%-5,728.19万-2,758.85%-3,022.05万525.07%5,704.49万
投资净收益 -1,815.86%-3.46亿-179.45%-2.72亿66.46%-3,240.7万68.34%-3,416.23万-421.59%-1,804.71万-170.00%-9,749.87万-1,076.47%-9,663.1万-999.96%-1.08亿-534.31%-346万-98.72%-3,611.06万
-其中:对联营合营企业的投资收益 ---8,627.24------------------------------------
资产处置收益 103.94%2,011.6745.72%68.68万-56.46%16.87万-108.42%-8,323.94-175.21%-5.11万209.12%47.13万160.22%38.76万15.14%9.89万152.52%6.79万605.70%15.25万
其他收益 -54.91%2,746.81万12.43%9,659.68万-6.12%7,770.35万-23.67%6,093.71万2.27%6,092.01万565.99%8,592.07万82,071.09%8,277.1万79,158.45%7,983.7万63,732.47%5,956.64万10,200.00%1,290.12万
营业利润 561.59%1.69亿-163.38%-2.21亿-80.91%5,490.48万-66.40%7,969.44万-86.43%2,547.76万-14.42%3.49亿-10.05%2.88亿7.30%2.37亿110.27%1.88亿1,217.24%4.08亿
加:营业外收入 -94.97%15.9万-99.66%5.2万-16.16%556.56万60.77%448.02万351.02%316.39万38.90%1,547.53万-32.91%663.82万-68.30%278.68万-91.15%70.15万83.78%1,114.15万
减:营业外支出 192.84%2.21万24,152.65%831.37万123,139.03%9,378.49--8,628.49--7,555.61-99.18%3.43万-100.00%7.61--------41.54%416.02万
利润总额 489.14%1.69亿-162.97%-2.3亿-79.46%6,046.1万-64.93%8,416.6万-84.80%2,863.4万-12.14%3.65亿-9.59%2.94亿6.34%2.4亿93.84%1.88亿1,342.59%4.15亿
减:所得税费用 1,194.93%2,370.17万-245.03%-2,828.9万251.36%2,495.29万66.85%1,928.8万-114.51%-216.47万-47.93%1,950.56万-81.60%710.18万-56.19%1,155.98万21.01%1,492.25万405.48%3,745.99万
净利润 370.77%1.45亿-158.33%-2.01亿-87.64%3,550.81万-71.60%6,487.81万-82.25%3,079.86万-8.59%3.45亿0.09%2.87亿14.61%2.28亿104.42%1.73亿1,886.04%3.78亿
持续经营净利润 370.77%1.45亿-158.33%-2.01亿-87.64%3,550.81万-71.60%6,487.81万-82.25%3,079.86万-8.59%3.45亿0.09%2.87亿14.61%2.28亿104.42%1.73亿1,886.04%3.78亿
减:少数股东损益 3,507.72%1.3亿609.28%7,508.65万207.05%605.15万-9.39%-492.92万-69.31%-382.92万-84.74%-1,474.37万1.11%-565.32万-31.19%-450.6万-60.97%-226.17万-104.53%-798.08万
归属于母公司所有者的净利润 -58.12%1,450.24万-176.80%-2.76亿-89.94%2,945.66万-70.03%6,980.73万-80.29%3,462.79万-6.66%3.6亿0.07%2.93亿14.89%2.33亿103.71%1.76亿2,336.51%3.86亿
每股收益
基本每股收益 -60.00%0.1-175.00%-1.92-89.90%0.21-70.48%0.49-80.00%0.25-6.91%2.56-0.48%2.0814.48%1.6645.35%1.251,717.65%2.75
稀释每股收益 -58.33%0.1-176.80%-1.92-90.34%0.2-70.30%0.49-80.80%0.24-8.76%2.5-0.48%2.0714.58%1.6545.35%1.251,711.76%2.74
其他综合收益 -16,262.69%-367.83万-2,067.69%-269.56万353.98%13.79万-361.29%-9.08万-2,502.72%-2.25万103.98%13.7万-79.92%3.04万-80.64%3.48万100.81%935.61-89.53%6.72万
归属于母公司所有者的其他综合收益总额 -10,612.09%-240.81万-2,067.69%-269.56万353.98%13.79万-361.29%-9.08万-2,502.72%-2.25万103.98%13.7万-79.92%3.04万-80.64%3.48万100.81%935.61-89.53%6.72万
归属于少数股东的其他综合收益总额 ---127.03万------------------------------------
综合收益总额 359.17%1.41亿-159.09%-2.04亿-87.59%3,564.61万-71.64%6,478.73万-82.26%3,077.62万-8.57%3.45亿0.05%2.87亿14.53%2.28亿104.70%1.73亿1,942.24%3.78亿
归属于母公司所有者的综合收益总额 -65.05%1,209.43万-177.52%-2.79亿-89.90%2,959.45万-70.07%6,971.65万-80.31%3,460.54万-6.64%3.6亿0.03%2.93亿14.81%2.33亿103.98%1.76亿2,423.32%3.86亿
归属于少数股东的综合收益总额 3,474.55%1.29亿609.28%7,508.65万207.05%605.15万-9.39%-492.92万-69.31%-382.92万-84.74%-1,474.37万1.11%-565.32万-31.19%-450.6万-60.97%-226.17万-104.53%-798.08万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京兴华会计师事务所(特殊普通合伙)------中天运会计师事务所(特殊普通合伙)------中天运会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开