沪深市场个股详情

匠心家居 (301061)

添加自选
  • 65.82
  • +2.38+3.75%
已收盘 05/15 15:00 (北京)
143.99亿总市值17.35市盈率TTM

匠心家居 (301061) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-3.58%7.45亿
32.60%33.79亿
35.80%25.11亿
39.29%16.81亿
38.16%7.73亿
32.63%25.48亿
27.13%18.49亿
27.67%12.07亿
30.66%5.59亿
31.37%19.21亿
营业收入
-3.58%7.45亿
32.60%33.79亿
35.80%25.11亿
39.29%16.81亿
38.16%7.73亿
32.63%25.48亿
27.13%18.49亿
27.67%12.07亿
30.66%5.59亿
31.37%19.21亿
其他业务收入
----
170.53%1,512.29万
----
-27.25%233.97万
----
-34.31%559.01万
----
-39.54%321.6万
----
16.11%851.04万
营业总成本
5.18%5.83亿
36.10%23.96亿
28.67%17.95亿
31.28%11.82亿
32.03%5.54亿
18.13%17.6亿
23.65%13.95亿
21.77%9亿
19.80%4.2亿
32.86%14.9亿
营业成本
-5.00%4.61亿
32.74%20.51亿
25.76%15.48亿
27.91%10.36亿
29.90%4.85亿
21.15%15.45亿
24.50%12.31亿
24.96%8.1亿
24.69%3.73亿
29.32%12.76亿
营业税金及附加
49.43%484.29万
17.38%1,232.17万
21.94%987.28万
39.99%736.38万
38.83%324.09万
25.54%1,049.71万
52.76%809.67万
63.20%526.02万
49.65%233.45万
23.46%836.14万
销售费用
11.37%2,877.2万
62.01%1.1亿
62.50%8,111.86万
52.74%5,173.22万
59.60%2,583.47万
37.79%6,774.84万
35.70%4,991.96万
41.95%3,386.98万
30.35%1,618.7万
-1.98%4,916.64万
管理费用
12.20%2,373.24万
-8.97%9,457.55万
2.07%6,465.73万
0.87%4,305.25万
14.25%2,115.14万
50.22%1.04亿
29.31%6,334.65万
63.50%4,267.91万
55.89%1,851.38万
35.82%6,916.36万
财务费用
269.23%3,754.98万
68.75%-2,899.81万
27.00%-3,550.41万
12.70%-4,282.14万
-16.08%-2,218.84万
-209.52%-9,280.03万
-36.16%-4,863.89万
-179.76%-4,905.17万
-4,005.55%-1,911.43万
57.32%-2,998.16万
-利息费用
324.06%482.48万
80.86%1,222.13万
56.44%647.84万
17.45%323.59万
-25.50%113.78万
-5.20%675.75万
-26.21%414.12万
-29.52%275.52万
49.31%152.73万
-16.42%712.78万
-利息收入
-58.13%-1,777.25万
-39.73%-6,202.72万
-33.80%-4,229.7万
-35.65%-2,827.46万
3.82%-1,123.92万
-97.89%-4,439.16万
-119.70%-3,161.2万
-140.63%-2,084.42万
-530.84%-1,168.52万
-39.23%-2,243.26万
研发费用
-33.75%2,727.87万
24.93%1.57亿
38.88%1.26亿
50.29%8,706.92万
44.61%4,117.4万
6.56%1.25亿
8.46%9,095.82万
3.85%5,793.55万
15.64%2,847.2万
20.80%1.18亿
信用减值损失
-100.47%-294.51万
-9.97%-5,040.36万
-4.52%-568.73万
3.59%-395.12万
51.99%-146.91万
-399.54%-4,583.36万
9.83%-544.14万
-16.63%-409.83万
9.23%-305.96万
-124.58%-917.52万
资产减值损失
----
91.03%-148.09万
35.96%-146.58万
33.48%-146.58万
-3,316.46%-4.69万
-547.21%-1,650.64万
---228.9万
---220.35万
--1,459.33
-22.69%-255.04万
非经营性净收益
309.93%3,544.89万
-178.28%-1,397.11万
-1.50%3,761.54万
-88.32%304.5万
37.44%864.76万
-59.64%1,784.78万
-3.56%3,818.72万
0.42%2,606.39万
-54.68%629.18万
-3.58%4,421.62万
公允价值变动净收益
-942.41%-1,719.04万
-285.41%-3,409.11万
-724.97%-589.17万
-1,019.31%-711.37万
1,045.11%204.06万
1,816.32%1,838.7万
31.44%94.27万
81.96%77.38万
260.60%17.82万
-68.65%95.95万
投资净收益
609.93%5,373.27万
26.85%6,433.52万
22.75%4,510.17万
-38.80%1,470.86万
-14.62%756.88万
6.10%5,071.73万
-7.84%3,674.36万
-1.69%2,403.37万
-31.72%886.44万
13.55%4,780.33万
资产处置收益
-77.98%1.79万
-46.13%400.51万
-43.63%403.75万
-99.12%6.36万
--8.14万
790.33%743.45万
812.22%716.29万
1,138.12%721.54万
----
394.99%83.5万
其他收益
287.87%183.38万
0.42%366.42万
42.37%152.1万
134.41%80.35万
53.80%47.28万
-42.48%364.91万
-74.91%106.84万
-91.46%34.28万
-91.70%30.74万
-5.20%634.4万
营业利润
-13.03%1.97亿
20.27%9.69亿
53.09%7.55亿
50.94%5.02亿
55.79%2.27亿
69.46%8.06亿
34.51%4.93亿
43.41%3.33亿
59.34%1.46亿
22.89%4.76亿
加:营业外收入
-42.75%1.46万
22.38%177.91万
-30.22%45.6万
-15.05%42.1万
112.03%2.55万
-65.10%145.38万
653.65%65.35万
688.37%49.56万
-75.77%1.2万
192.81%416.5万
减:营业外支出
-91.88%1.43万
-30.24%132.97万
-37.90%70.99万
-70.68%33.39万
506.82%17.55万
203.55%190.6万
710.19%114.32万
1,248.87%113.9万
320.30%2.89万
29.63%62.79万
利润总额
-12.97%1.97亿
20.39%9.7亿
53.19%7.54亿
51.26%5.02亿
55.70%2.27亿
68.12%8.05亿
34.40%4.92亿
43.15%3.32亿
59.25%1.46亿
23.51%4.79亿
减:所得税费用
-5.28%3,088.57万
-8.40%1.12亿
57.17%9,674.93万
50.56%7,054万
32.54%3,260.78万
70.84%1.23亿
40.55%6,155.65万
51.88%4,685.21万
65.81%2,460.16万
34.50%7,173.7万
净利润
-14.26%1.66亿
25.56%8.57亿
52.62%6.58亿
51.38%4.32亿
60.41%1.94亿
67.64%6.83亿
33.56%4.31亿
41.81%2.85亿
57.97%1.21亿
21.76%4.07亿
持续经营净利润
-14.26%1.66亿
25.56%8.57亿
52.62%6.58亿
51.38%4.32亿
60.41%1.94亿
67.64%6.83亿
33.56%4.31亿
41.81%2.85亿
57.97%1.21亿
21.76%4.07亿
归属于母公司所有者的净利润
-14.26%1.66亿
25.56%8.57亿
52.62%6.58亿
51.38%4.32亿
60.41%1.94亿
67.64%6.83亿
33.56%4.31亿
41.81%2.85亿
57.97%1.21亿
21.76%4.07亿
每股收益
基本每股收益
-34.48%0.76
25.08%3.94
51.76%3.02
50.76%1.99
58.90%1.16
28.57%3.15
2.58%1.99
9.09%1.32
21.67%0.73
-6.13%2.45
稀释每股收益
-34.21%0.75
26.21%3.9
51.76%3.02
50.76%1.99
56.16%1.14
26.12%3.09
2.58%1.99
9.09%1.32
21.67%0.73
-6.13%2.45
其他综合收益
-377.55%-1,668.87万
-3,984.93%-6,165.51万
-96.75%-3,964.13万
-6.25%-2,015.16万
61.99%-349.46万
-120.98%-150.93万
-305.15%-2,014.81万
-166.09%-1,896.54万
-65.09%-919.46万
-75.20%719.56万
归属于母公司所有者的其他综合收益总额
-377.55%-1,668.87万
-3,984.93%-6,165.51万
-96.75%-3,964.13万
-6.25%-2,015.16万
61.99%-349.46万
-120.98%-150.93万
-305.15%-2,014.81万
-166.09%-1,896.54万
-65.09%-919.46万
-75.20%719.56万
综合收益总额
-21.44%1.5亿
16.79%7.96亿
50.46%6.18亿
54.59%4.12亿
70.47%1.91亿
64.36%6.81亿
23.55%4.11亿
15.86%2.66亿
57.42%1.12亿
14.02%4.15亿
归属于母公司所有者的综合收益总额
-21.44%1.5亿
16.79%7.96亿
50.46%6.18亿
54.59%4.12亿
70.47%1.91亿
64.36%6.81亿
23.55%4.11亿
15.86%2.66亿
57.42%1.12亿
14.02%4.15亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -3.58%7.45亿32.60%33.79亿35.80%25.11亿39.29%16.81亿38.16%7.73亿32.63%25.48亿27.13%18.49亿27.67%12.07亿30.66%5.59亿31.37%19.21亿
营业收入 -3.58%7.45亿32.60%33.79亿35.80%25.11亿39.29%16.81亿38.16%7.73亿32.63%25.48亿27.13%18.49亿27.67%12.07亿30.66%5.59亿31.37%19.21亿
其他业务收入 ----170.53%1,512.29万-----27.25%233.97万-----34.31%559.01万-----39.54%321.6万----16.11%851.04万
营业总成本 5.18%5.83亿36.10%23.96亿28.67%17.95亿31.28%11.82亿32.03%5.54亿18.13%17.6亿23.65%13.95亿21.77%9亿19.80%4.2亿32.86%14.9亿
营业成本 -5.00%4.61亿32.74%20.51亿25.76%15.48亿27.91%10.36亿29.90%4.85亿21.15%15.45亿24.50%12.31亿24.96%8.1亿24.69%3.73亿29.32%12.76亿
营业税金及附加 49.43%484.29万17.38%1,232.17万21.94%987.28万39.99%736.38万38.83%324.09万25.54%1,049.71万52.76%809.67万63.20%526.02万49.65%233.45万23.46%836.14万
销售费用 11.37%2,877.2万62.01%1.1亿62.50%8,111.86万52.74%5,173.22万59.60%2,583.47万37.79%6,774.84万35.70%4,991.96万41.95%3,386.98万30.35%1,618.7万-1.98%4,916.64万
管理费用 12.20%2,373.24万-8.97%9,457.55万2.07%6,465.73万0.87%4,305.25万14.25%2,115.14万50.22%1.04亿29.31%6,334.65万63.50%4,267.91万55.89%1,851.38万35.82%6,916.36万
财务费用 269.23%3,754.98万68.75%-2,899.81万27.00%-3,550.41万12.70%-4,282.14万-16.08%-2,218.84万-209.52%-9,280.03万-36.16%-4,863.89万-179.76%-4,905.17万-4,005.55%-1,911.43万57.32%-2,998.16万
-利息费用 324.06%482.48万80.86%1,222.13万56.44%647.84万17.45%323.59万-25.50%113.78万-5.20%675.75万-26.21%414.12万-29.52%275.52万49.31%152.73万-16.42%712.78万
-利息收入 -58.13%-1,777.25万-39.73%-6,202.72万-33.80%-4,229.7万-35.65%-2,827.46万3.82%-1,123.92万-97.89%-4,439.16万-119.70%-3,161.2万-140.63%-2,084.42万-530.84%-1,168.52万-39.23%-2,243.26万
研发费用 -33.75%2,727.87万24.93%1.57亿38.88%1.26亿50.29%8,706.92万44.61%4,117.4万6.56%1.25亿8.46%9,095.82万3.85%5,793.55万15.64%2,847.2万20.80%1.18亿
信用减值损失 -100.47%-294.51万-9.97%-5,040.36万-4.52%-568.73万3.59%-395.12万51.99%-146.91万-399.54%-4,583.36万9.83%-544.14万-16.63%-409.83万9.23%-305.96万-124.58%-917.52万
资产减值损失 ----91.03%-148.09万35.96%-146.58万33.48%-146.58万-3,316.46%-4.69万-547.21%-1,650.64万---228.9万---220.35万--1,459.33-22.69%-255.04万
非经营性净收益 309.93%3,544.89万-178.28%-1,397.11万-1.50%3,761.54万-88.32%304.5万37.44%864.76万-59.64%1,784.78万-3.56%3,818.72万0.42%2,606.39万-54.68%629.18万-3.58%4,421.62万
公允价值变动净收益 -942.41%-1,719.04万-285.41%-3,409.11万-724.97%-589.17万-1,019.31%-711.37万1,045.11%204.06万1,816.32%1,838.7万31.44%94.27万81.96%77.38万260.60%17.82万-68.65%95.95万
投资净收益 609.93%5,373.27万26.85%6,433.52万22.75%4,510.17万-38.80%1,470.86万-14.62%756.88万6.10%5,071.73万-7.84%3,674.36万-1.69%2,403.37万-31.72%886.44万13.55%4,780.33万
资产处置收益 -77.98%1.79万-46.13%400.51万-43.63%403.75万-99.12%6.36万--8.14万790.33%743.45万812.22%716.29万1,138.12%721.54万----394.99%83.5万
其他收益 287.87%183.38万0.42%366.42万42.37%152.1万134.41%80.35万53.80%47.28万-42.48%364.91万-74.91%106.84万-91.46%34.28万-91.70%30.74万-5.20%634.4万
营业利润 -13.03%1.97亿20.27%9.69亿53.09%7.55亿50.94%5.02亿55.79%2.27亿69.46%8.06亿34.51%4.93亿43.41%3.33亿59.34%1.46亿22.89%4.76亿
加:营业外收入 -42.75%1.46万22.38%177.91万-30.22%45.6万-15.05%42.1万112.03%2.55万-65.10%145.38万653.65%65.35万688.37%49.56万-75.77%1.2万192.81%416.5万
减:营业外支出 -91.88%1.43万-30.24%132.97万-37.90%70.99万-70.68%33.39万506.82%17.55万203.55%190.6万710.19%114.32万1,248.87%113.9万320.30%2.89万29.63%62.79万
利润总额 -12.97%1.97亿20.39%9.7亿53.19%7.54亿51.26%5.02亿55.70%2.27亿68.12%8.05亿34.40%4.92亿43.15%3.32亿59.25%1.46亿23.51%4.79亿
减:所得税费用 -5.28%3,088.57万-8.40%1.12亿57.17%9,674.93万50.56%7,054万32.54%3,260.78万70.84%1.23亿40.55%6,155.65万51.88%4,685.21万65.81%2,460.16万34.50%7,173.7万
净利润 -14.26%1.66亿25.56%8.57亿52.62%6.58亿51.38%4.32亿60.41%1.94亿67.64%6.83亿33.56%4.31亿41.81%2.85亿57.97%1.21亿21.76%4.07亿
持续经营净利润 -14.26%1.66亿25.56%8.57亿52.62%6.58亿51.38%4.32亿60.41%1.94亿67.64%6.83亿33.56%4.31亿41.81%2.85亿57.97%1.21亿21.76%4.07亿
归属于母公司所有者的净利润 -14.26%1.66亿25.56%8.57亿52.62%6.58亿51.38%4.32亿60.41%1.94亿67.64%6.83亿33.56%4.31亿41.81%2.85亿57.97%1.21亿21.76%4.07亿
每股收益
基本每股收益 -34.48%0.7625.08%3.9451.76%3.0250.76%1.9958.90%1.1628.57%3.152.58%1.999.09%1.3221.67%0.73-6.13%2.45
稀释每股收益 -34.21%0.7526.21%3.951.76%3.0250.76%1.9956.16%1.1426.12%3.092.58%1.999.09%1.3221.67%0.73-6.13%2.45
其他综合收益 -377.55%-1,668.87万-3,984.93%-6,165.51万-96.75%-3,964.13万-6.25%-2,015.16万61.99%-349.46万-120.98%-150.93万-305.15%-2,014.81万-166.09%-1,896.54万-65.09%-919.46万-75.20%719.56万
归属于母公司所有者的其他综合收益总额 -377.55%-1,668.87万-3,984.93%-6,165.51万-96.75%-3,964.13万-6.25%-2,015.16万61.99%-349.46万-120.98%-150.93万-305.15%-2,014.81万-166.09%-1,896.54万-65.09%-919.46万-75.20%719.56万
综合收益总额 -21.44%1.5亿16.79%7.96亿50.46%6.18亿54.59%4.12亿70.47%1.91亿64.36%6.81亿23.55%4.11亿15.86%2.66亿57.42%1.12亿14.02%4.15亿
归属于母公司所有者的综合收益总额 -21.44%1.5亿16.79%7.96亿50.46%6.18亿54.59%4.12亿70.47%1.91亿64.36%6.81亿23.55%4.11亿15.86%2.66亿57.42%1.12亿14.02%4.15亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开