沪深市场个股详情

光大同创 (301387)

添加自选
  • 116.89
  • +2.90+2.54%
已收盘 05/22 15:00 (北京)
124.78亿总市值-10626.36市盈率TTM

光大同创 (301387) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
24.67%4.33亿
30.29%15.93亿
37.79%11.59亿
48.31%7.5亿
51.16%3.47亿
21.47%12.23亿
19.32%8.41亿
18.30%5.06亿
12.33%2.3亿
1.09%10.07亿
营业收入
24.67%4.33亿
30.29%15.93亿
37.79%11.59亿
48.31%7.5亿
51.16%3.47亿
21.47%12.23亿
19.32%8.41亿
18.30%5.06亿
12.33%2.3亿
1.09%10.07亿
其他业务收入
----
-33.17%435.03万
----
-50.91%187.26万
----
-52.45%650.92万
----
-44.12%381.48万
----
-25.87%1,368.92万
营业总成本
34.27%4.41亿
30.09%15.56亿
33.72%11.15亿
44.18%7.17亿
47.62%3.28亿
34.97%11.96亿
36.40%8.34亿
34.72%4.97亿
25.18%2.22亿
5.47%8.86亿
营业成本
37.65%3.7亿
36.57%12.87亿
44.58%9.23亿
56.89%5.96亿
59.21%2.69亿
34.62%9.43亿
31.69%6.38亿
28.42%3.8亿
22.20%1.69亿
-1.11%7亿
营业税金及附加
58.37%167.4万
24.72%804.07万
42.32%546.7万
39.38%403.46万
-20.37%105.7万
48.29%644.67万
46.15%384.15万
82.52%289.46万
56.51%132.74万
-10.23%434.73万
销售费用
-27.75%843.01万
26.35%4,978.94万
29.01%3,591.79万
30.23%2,263.43万
53.08%1,166.86万
19.28%3,940.57万
19.19%2,784.22万
26.41%1,737.96万
26.01%762.27万
14.11%3,303.71万
管理费用
4.52%3,195.39万
-5.28%1.27亿
-4.13%9,613.9万
-4.62%6,216.76万
2.61%3,057.09万
44.23%1.34亿
48.46%1亿
56.83%6,517.63万
90.04%2,979.38万
23.94%9,308.03万
财务费用
677.40%1,124.79万
368.82%1,120万
-36.19%466.92万
143.81%100.73万
176.67%144.69万
-234.66%-416.63万
530.99%731.74万
46.83%-229.93万
-122.06%-188.72万
116.25%309.39万
-利息费用
-32.73%117.32万
45.44%736.89万
41.55%437.66万
35.09%245.54万
133.37%174.39万
-20.98%506.67万
-13.50%309.19万
-63.85%181.76万
--74.73万
-38.58%641.18万
-利息收入
-171.10%-168.68万
-29.33%-555.96万
-11.38%-322.37万
28.64%-171.04万
3.12%-62.22万
13.75%-429.87万
16.20%-289.44万
6.25%-239.7万
---64.22万
-200.34%-498.4万
研发费用
18.73%1,751.07万
-6.67%7,236.26万
-11.11%5,012.57万
-8.90%3,130.11万
-11.62%1,474.86万
47.83%7,753.16万
61.65%5,639.2万
65.01%3,435.75万
99.69%1,668.87万
24.06%5,244.82万
信用减值损失
58.06%-20.21万
14.96%-259.21万
-6,138.14%-443.08万
-259.45%-260.82万
-114.88%-48.18万
27.91%-304.79万
96.61%-7.1万
49.00%163.58万
50.26%323.74万
-427.52%-422.78万
资产减值损失
-1,032.31%-390.25万
51.75%-1,062.19万
45.82%-733.04万
80.18%-268.78万
164.78%41.86万
-1,655.56%-2,201.65万
-735.49%-1,352.94万
-1,112.02%-1,356.15万
-1,158.75%-64.62万
-240.47%-125.41万
非经营性净收益
-189.65%-193.71万
81.33%-373.92万
55.09%-391.98万
95.82%-59.51万
-52.38%216.09万
-2,009.82%-2,002.94万
-214.20%-872.88万
-366.66%-1,423.13万
116.10%453.77万
106.04%104.88万
公允价值变动净收益
-76.85%25.26万
136.35%416.95万
1,494.84%327.75万
198,862.17%231.38万
11.75%109.11万
-29.03%176.41万
-89.90%20.55万
-100.25%-1,164.09
509.51%97.64万
114.12%248.55万
投资净收益
20.85%43.89万
205.75%181.89万
-63.53%136.11万
69.92%-48.59万
484.17%36.32万
-1,340.96%-171.99万
106.27%373.23万
-1,128.92%-161.52万
78.02%-9.45万
107.23%13.86万
-其中:对联营合营企业的投资收益
----
----
----
----
----
-1,342.82%-531.94万
-179.45%-16.16万
-1,370.29%-428.72万
-1,429.83%-51.67万
-110.92%-36.87万
资产处置收益
487.46%43.86万
47.66%-74.22万
105.30%6.85万
105.07%7.51万
-81.95%7.47万
-180.27%-141.8万
-161.89%-129.32万
-110,369.12%-148.11万
595.22%41.35万
4,588.26%176.65万
其他收益
49.22%103.74万
-34.02%422.86万
40.74%313.44万
253.36%279.78万
6.78%69.52万
199.48%640.88万
-58.96%222.7万
-84.24%79.18万
31.99%65.1万
77.55%214万
营业利润
-144.67%-952.99万
405.76%3,337.12万
2,831.94%4,006.56万
639.84%3,221.34万
77.53%2,133.39万
-94.56%659.82万
-101.45%-146.66万
-109.39%-596.73万
-58.67%1,201.73万
-12.14%1.21亿
加:营业外收入
2,981.38%80.28万
-80.36%21.85万
-75.16%11.01万
-65.42%7.93万
-76.91%2.61万
-76.84%111.26万
12.20%44.32万
13.33%22.92万
-14.77%11.28万
814.39%480.41万
减:营业外支出
1,411.18%101.64万
-87.27%77.54万
-94.13%33.16万
-90.51%35.71万
-92.26%6.73万
461.21%609.15万
905.60%564.75万
3,490.86%376.36万
12,624.74%86.9万
-57.61%108.54万
利润总额
-145.76%-974.36万
1,926.43%3,281.43万
697.29%3,984.4万
436.11%3,193.56万
89.08%2,129.27万
-98.71%161.93万
-106.60%-667.09万
-114.93%-950.16万
-61.44%1,126.11万
-8.09%1.25亿
减:所得税费用
-230.21%-450.9万
245.88%990.72万
209.33%793.52万
256.35%762.51万
958.70%346.3万
-167.33%-679.12万
-163.84%-725.77万
-158.85%-487.7万
-90.59%32.71万
-51.24%1,008.59万
净利润
-129.36%-523.46万
172.36%2,290.71万
5,337.30%3,190.88万
625.68%2,431.05万
63.07%1,782.98万
-92.69%841.05万
-99.35%58.69万
-108.35%-462.46万
-57.50%1,093.4万
-0.36%1.15亿
持续经营净利润
-129.36%-523.46万
172.36%2,290.71万
5,337.30%3,190.88万
625.68%2,431.05万
63.07%1,782.98万
-92.69%841.05万
-99.35%58.69万
-108.35%-462.46万
-57.50%1,093.4万
-0.36%1.15亿
减:少数股东损益
-5,483.76%-365.7万
139.75%479.01万
154.87%374.52万
129.11%108.62万
114.76%6.79万
-3,434.89%-1,204.98万
-385.18%-682.58万
-297.53%-373.13万
-247.15%-46.03万
-77.00%36.13万
归属于母公司所有者的净利润
-108.88%-157.76万
-11.45%1,811.7万
279.94%2,816.37万
2,699.69%2,322.42万
55.88%1,776.18万
-82.16%2,046.03万
-91.51%741.26万
-101.67%-89.33万
-55.16%1,139.43万
0.70%1.15亿
每股收益
基本每股收益
-108.87%-0.0148
-11.60%0.1699
280.69%0.2642
2,605.75%0.218
55.84%0.1669
-83.65%0.1922
-92.05%0.0694
-101.53%-0.0087
-75.98%0.1071
-41.15%1.1757
稀释每股收益
-108.92%-0.0148
-11.44%0.1696
280.12%0.2638
2,602.30%0.2177
55.00%0.166
-83.71%0.1915
-92.05%0.0694
-101.53%-0.0087
-75.98%0.1071
-41.15%1.1757
其他综合收益
-262.58%-101.98万
150.51%465.74万
155.16%451.65万
182.87%403.29万
-13.38%62.73万
-248.29%-922.03万
-280.80%-818.79万
-173.57%-486.63万
-58.38%72.41万
1,877.99%621.77万
归属于母公司所有者的其他综合收益总额
-262.58%-101.98万
150.99%465.73万
155.69%451.65万
183.56%403.29万
-12.01%62.73万
-248.43%-913.34万
-280.96%-811.02万
-173.61%-482.65万
-58.58%71.29万
1,790.23%615.35万
归属于少数股东的其他综合收益总额
-337.67%-10.22
100.06%50.81
100.06%49.65
100.11%42.13
-99.96%4.3
-235.35%-8.69万
-266.08%-7.77万
-168.99%-3.98万
-40.31%1.12万
673.26%6.42万
综合收益总额
-133.89%-625.43万
3,503.61%2,756.44万
579.22%3,642.54万
398.64%2,834.34万
58.32%1,845.7万
-100.67%-80.99万
-108.06%-760.1万
-115.32%-949.09万
-57.55%1,165.82万
4.74%1.21亿
归属于母公司所有者的综合收益总额
-114.12%-259.73万
101.07%2,277.43万
4,784.86%3,268.01万
576.54%2,725.71万
51.89%1,838.91万
-90.62%1,132.68万
-100.76%-69.76万
-109.53%-571.98万
-55.38%1,210.72万
5.80%1.21亿
归属于少数股东的综合收益总额
-5,483.43%-365.7万
139.47%479.01万
154.25%374.52万
128.81%108.63万
115.13%6.79万
-2,952.20%-1,213.67万
-382.90%-690.35万
-293.72%-377.11万
-235.41%-44.91万
-72.72%42.55万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
--
--
--
中汇会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 24.67%4.33亿30.29%15.93亿37.79%11.59亿48.31%7.5亿51.16%3.47亿21.47%12.23亿19.32%8.41亿18.30%5.06亿12.33%2.3亿1.09%10.07亿
营业收入 24.67%4.33亿30.29%15.93亿37.79%11.59亿48.31%7.5亿51.16%3.47亿21.47%12.23亿19.32%8.41亿18.30%5.06亿12.33%2.3亿1.09%10.07亿
其他业务收入 -----33.17%435.03万-----50.91%187.26万-----52.45%650.92万-----44.12%381.48万-----25.87%1,368.92万
营业总成本 34.27%4.41亿30.09%15.56亿33.72%11.15亿44.18%7.17亿47.62%3.28亿34.97%11.96亿36.40%8.34亿34.72%4.97亿25.18%2.22亿5.47%8.86亿
营业成本 37.65%3.7亿36.57%12.87亿44.58%9.23亿56.89%5.96亿59.21%2.69亿34.62%9.43亿31.69%6.38亿28.42%3.8亿22.20%1.69亿-1.11%7亿
营业税金及附加 58.37%167.4万24.72%804.07万42.32%546.7万39.38%403.46万-20.37%105.7万48.29%644.67万46.15%384.15万82.52%289.46万56.51%132.74万-10.23%434.73万
销售费用 -27.75%843.01万26.35%4,978.94万29.01%3,591.79万30.23%2,263.43万53.08%1,166.86万19.28%3,940.57万19.19%2,784.22万26.41%1,737.96万26.01%762.27万14.11%3,303.71万
管理费用 4.52%3,195.39万-5.28%1.27亿-4.13%9,613.9万-4.62%6,216.76万2.61%3,057.09万44.23%1.34亿48.46%1亿56.83%6,517.63万90.04%2,979.38万23.94%9,308.03万
财务费用 677.40%1,124.79万368.82%1,120万-36.19%466.92万143.81%100.73万176.67%144.69万-234.66%-416.63万530.99%731.74万46.83%-229.93万-122.06%-188.72万116.25%309.39万
-利息费用 -32.73%117.32万45.44%736.89万41.55%437.66万35.09%245.54万133.37%174.39万-20.98%506.67万-13.50%309.19万-63.85%181.76万--74.73万-38.58%641.18万
-利息收入 -171.10%-168.68万-29.33%-555.96万-11.38%-322.37万28.64%-171.04万3.12%-62.22万13.75%-429.87万16.20%-289.44万6.25%-239.7万---64.22万-200.34%-498.4万
研发费用 18.73%1,751.07万-6.67%7,236.26万-11.11%5,012.57万-8.90%3,130.11万-11.62%1,474.86万47.83%7,753.16万61.65%5,639.2万65.01%3,435.75万99.69%1,668.87万24.06%5,244.82万
信用减值损失 58.06%-20.21万14.96%-259.21万-6,138.14%-443.08万-259.45%-260.82万-114.88%-48.18万27.91%-304.79万96.61%-7.1万49.00%163.58万50.26%323.74万-427.52%-422.78万
资产减值损失 -1,032.31%-390.25万51.75%-1,062.19万45.82%-733.04万80.18%-268.78万164.78%41.86万-1,655.56%-2,201.65万-735.49%-1,352.94万-1,112.02%-1,356.15万-1,158.75%-64.62万-240.47%-125.41万
非经营性净收益 -189.65%-193.71万81.33%-373.92万55.09%-391.98万95.82%-59.51万-52.38%216.09万-2,009.82%-2,002.94万-214.20%-872.88万-366.66%-1,423.13万116.10%453.77万106.04%104.88万
公允价值变动净收益 -76.85%25.26万136.35%416.95万1,494.84%327.75万198,862.17%231.38万11.75%109.11万-29.03%176.41万-89.90%20.55万-100.25%-1,164.09509.51%97.64万114.12%248.55万
投资净收益 20.85%43.89万205.75%181.89万-63.53%136.11万69.92%-48.59万484.17%36.32万-1,340.96%-171.99万106.27%373.23万-1,128.92%-161.52万78.02%-9.45万107.23%13.86万
-其中:对联营合营企业的投资收益 ---------------------1,342.82%-531.94万-179.45%-16.16万-1,370.29%-428.72万-1,429.83%-51.67万-110.92%-36.87万
资产处置收益 487.46%43.86万47.66%-74.22万105.30%6.85万105.07%7.51万-81.95%7.47万-180.27%-141.8万-161.89%-129.32万-110,369.12%-148.11万595.22%41.35万4,588.26%176.65万
其他收益 49.22%103.74万-34.02%422.86万40.74%313.44万253.36%279.78万6.78%69.52万199.48%640.88万-58.96%222.7万-84.24%79.18万31.99%65.1万77.55%214万
营业利润 -144.67%-952.99万405.76%3,337.12万2,831.94%4,006.56万639.84%3,221.34万77.53%2,133.39万-94.56%659.82万-101.45%-146.66万-109.39%-596.73万-58.67%1,201.73万-12.14%1.21亿
加:营业外收入 2,981.38%80.28万-80.36%21.85万-75.16%11.01万-65.42%7.93万-76.91%2.61万-76.84%111.26万12.20%44.32万13.33%22.92万-14.77%11.28万814.39%480.41万
减:营业外支出 1,411.18%101.64万-87.27%77.54万-94.13%33.16万-90.51%35.71万-92.26%6.73万461.21%609.15万905.60%564.75万3,490.86%376.36万12,624.74%86.9万-57.61%108.54万
利润总额 -145.76%-974.36万1,926.43%3,281.43万697.29%3,984.4万436.11%3,193.56万89.08%2,129.27万-98.71%161.93万-106.60%-667.09万-114.93%-950.16万-61.44%1,126.11万-8.09%1.25亿
减:所得税费用 -230.21%-450.9万245.88%990.72万209.33%793.52万256.35%762.51万958.70%346.3万-167.33%-679.12万-163.84%-725.77万-158.85%-487.7万-90.59%32.71万-51.24%1,008.59万
净利润 -129.36%-523.46万172.36%2,290.71万5,337.30%3,190.88万625.68%2,431.05万63.07%1,782.98万-92.69%841.05万-99.35%58.69万-108.35%-462.46万-57.50%1,093.4万-0.36%1.15亿
持续经营净利润 -129.36%-523.46万172.36%2,290.71万5,337.30%3,190.88万625.68%2,431.05万63.07%1,782.98万-92.69%841.05万-99.35%58.69万-108.35%-462.46万-57.50%1,093.4万-0.36%1.15亿
减:少数股东损益 -5,483.76%-365.7万139.75%479.01万154.87%374.52万129.11%108.62万114.76%6.79万-3,434.89%-1,204.98万-385.18%-682.58万-297.53%-373.13万-247.15%-46.03万-77.00%36.13万
归属于母公司所有者的净利润 -108.88%-157.76万-11.45%1,811.7万279.94%2,816.37万2,699.69%2,322.42万55.88%1,776.18万-82.16%2,046.03万-91.51%741.26万-101.67%-89.33万-55.16%1,139.43万0.70%1.15亿
每股收益
基本每股收益 -108.87%-0.0148-11.60%0.1699280.69%0.26422,605.75%0.21855.84%0.1669-83.65%0.1922-92.05%0.0694-101.53%-0.0087-75.98%0.1071-41.15%1.1757
稀释每股收益 -108.92%-0.0148-11.44%0.1696280.12%0.26382,602.30%0.217755.00%0.166-83.71%0.1915-92.05%0.0694-101.53%-0.0087-75.98%0.1071-41.15%1.1757
其他综合收益 -262.58%-101.98万150.51%465.74万155.16%451.65万182.87%403.29万-13.38%62.73万-248.29%-922.03万-280.80%-818.79万-173.57%-486.63万-58.38%72.41万1,877.99%621.77万
归属于母公司所有者的其他综合收益总额 -262.58%-101.98万150.99%465.73万155.69%451.65万183.56%403.29万-12.01%62.73万-248.43%-913.34万-280.96%-811.02万-173.61%-482.65万-58.58%71.29万1,790.23%615.35万
归属于少数股东的其他综合收益总额 -337.67%-10.22100.06%50.81100.06%49.65100.11%42.13-99.96%4.3-235.35%-8.69万-266.08%-7.77万-168.99%-3.98万-40.31%1.12万673.26%6.42万
综合收益总额 -133.89%-625.43万3,503.61%2,756.44万579.22%3,642.54万398.64%2,834.34万58.32%1,845.7万-100.67%-80.99万-108.06%-760.1万-115.32%-949.09万-57.55%1,165.82万4.74%1.21亿
归属于母公司所有者的综合收益总额 -114.12%-259.73万101.07%2,277.43万4,784.86%3,268.01万576.54%2,725.71万51.89%1,838.91万-90.62%1,132.68万-100.76%-69.76万-109.53%-571.98万-55.38%1,210.72万5.80%1.21亿
归属于少数股东的综合收益总额 -5,483.43%-365.7万139.47%479.01万154.25%374.52万128.81%108.63万115.13%6.79万-2,952.20%-1,213.67万-382.90%-690.35万-293.72%-377.11万-235.41%-44.91万-72.72%42.55万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)------中汇会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊局势传来好消息,美东时间5月23日下午,美国总统特朗普周六表示,美伊“已基本谈成”一项将使霍尔木兹海峡重新开放的和平协议,并将很快公布。这一进展重新燃起了人们对伊朗战争即将结束的希望,这场战争已严重扰乱全球能源市场,并将美国通胀推至多年高位。特朗普称,美国与伊朗的一份协议已基 展开