Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
中国石油化工股份
00386
5
中国海洋石油
00883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | 525.63%5,017.78万 | 525.63%5,017.78万 | 34.60%9,121.8万 | -8.19%6,787.6万 | -9.83%7,369.8万 | -89.43%802.04万 | -89.43%802.04万 | -15.64%6,777.1万 | 16.55%7,393.3万 | 33.64%8,173.4万 |
| -现金及现金等价物 | 525.63%5,017.78万 | 525.63%5,017.78万 | 34.60%9,121.8万 | -8.19%6,787.6万 | -9.83%7,369.8万 | -89.43%802.04万 | -89.43%802.04万 | -15.64%6,777.1万 | 16.55%7,393.3万 | 33.64%8,173.4万 |
| -其中:现金 | 1,207.05%4,529.41万 | 1,207.05%4,529.41万 | 34.60%9,121.8万 | -8.19%6,787.6万 | -9.83%7,369.8万 | -94.85%346.54万 | -94.85%346.54万 | -15.64%6,777.1万 | 16.55%7,393.3万 | 33.64%8,173.4万 |
| -其中:现金等价物 | 7.22%488.37万 | 7.22%488.37万 | ---- | ---- | ---- | -46.53%455.5万 | -46.53%455.5万 | ---- | ---- | ---- |
| 应收款项 | 14.17%3.23亿 | 14.17%3.23亿 | 135.21%1.2亿 | 252.37%1.39亿 | 82.63%8,541.3万 | 106.04%2.83亿 | 106.04%2.83亿 | 36.42%5,088.8万 | -18.91%3,930.9万 | 77.60%4,676.8万 |
| -应收账款净额 | 6.79%1.04亿 | 6.79%1.04亿 | 140.40%1.15亿 | 210.57%1.14亿 | 99.54%8,184.3万 | 157.53%9,750.11万 | 157.53%9,750.11万 | 103.84%4,788.3万 | 6.36%3,666.4万 | 243.72%4,101.6万 |
| -其中:应收账款 | 6.65%1.04亿 | 6.65%1.04亿 | 138.73%1.15亿 | 207.38%1.14亿 | 97.98%8,224.7万 | 155.09%9,796.69万 | 155.09%9,796.69万 | 101.12%4,837.3万 | 5.99%3,717万 | 231.27%4,154.4万 |
| -其中:坏账准备 | 24.02%-35.4万 | 24.02%-35.4万 | 24.69%-36.9万 | 23.91%-38.5万 | 23.48%-40.4万 | 14.53%-46.59万 | 14.53%-46.59万 | 12.66%-49万 | 15.24%-50.6万 | 13.16%-52.8万 |
| -其他应收款 | 18.04%2.19亿 | 18.04%2.19亿 | 52.48%458.2万 | 831.76%2,464.5万 | -37.93%357万 | 86.44%1.85亿 | 86.44%1.85亿 | -78.24%300.5万 | -81.11%264.5万 | -60.06%575.2万 |
| 融资租赁应收款 | 85.27%16.76万 | 85.27%16.76万 | ---- | ---- | ---- | --9.05万 | --9.05万 | ---- | ---- | ---- |
| 存货 | 23.37%6.02亿 | 23.37%6.02亿 | 17.51%5.46亿 | 22.76%5.23亿 | 24.11%4.96亿 | 30.06%4.88亿 | 30.06%4.88亿 | 29.04%4.65亿 | 25.18%4.26亿 | 12.54%3.99亿 |
| 预付费用 | -59.23%1,832.98万 | -59.23%1,832.98万 | 11.54%637.7万 | -4.10%586.7万 | 14.24%567.3万 | 36.13%4,495.73万 | 36.13%4,495.73万 | 14.11%571.7万 | 52.99%611.8万 | 34.14%496.6万 |
| 受限制现金 | -7.17%6,045.49万 | -7.17%6,045.49万 | ---- | ---- | ---- | 16,258.11%6,512.54万 | 16,258.11%6,512.54万 | ---- | ---- | ---- |
| 税项资产 | -42.77%483.97万 | -42.77%483.97万 | ---- | ---- | ---- | 91.46%845.72万 | 91.46%845.72万 | ---- | ---- | ---- |
| 递延资产 | 13.93%508.63万 | 13.93%508.63万 | ---- | ---- | ---- | 25.27%446.43万 | 25.27%446.43万 | ---- | ---- | ---- |
| 其他流动资产 | 1.78%2.48亿 | 1.78%2.48亿 | 37.55%2.57亿 | 54.12%2.5亿 | 94.46%2.56亿 | --2.44亿 | --2.44亿 | 26.18%1.87亿 | 17.66%1.62亿 | 30.99%1.31亿 |
| 流动资产合计 | 17.96%10.64亿 | 17.96%10.64亿 | 31.51%10.2亿 | 39.23%9.86亿 | 37.90%9.16亿 | 43.23%9.02亿 | 43.23%9.02亿 | 23.00%7.76亿 | 19.11%7.08亿 | 21.57%6.64亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 8.80%1.58亿 | 8.80%1.58亿 | 10.17%1.59亿 | 20.91%1.6亿 | 21.05%1.5亿 | 24.75%1.45亿 | 24.75%1.45亿 | 54.07%1.44亿 | 70.28%1.32亿 | 68.99%1.24亿 |
| -物业、厂房及设备 | 12.87%2.16亿 | 12.87%2.16亿 | ---- | ---- | ---- | 24.44%1.91亿 | 24.44%1.91亿 | ---- | ---- | 68.99%1.24亿 |
| -累计折旧 | -25.59%-5,823.65万 | -25.59%-5,823.65万 | ---- | ---- | ---- | -23.46%-4,637.04万 | -23.46%-4,637.04万 | ---- | ---- | ---- |
| 投资物业 | 13.91%1.61亿 | 13.91%1.61亿 | 8.34%1.48亿 | 3.89%1.42亿 | 3.89%1.42亿 | 3.89%1.42亿 | 3.89%1.42亿 | 11.45%1.36亿 | 11.45%1.36亿 | 11.45%1.36亿 |
| 投资总额 | -5.25%343.25万 | -5.25%343.25万 | -5.19%332.2万 | -5.19%332.2万 | 3.37%362.2万 | 3.37%362.25万 | 3.37%362.25万 | 29.11%350.4万 | 29.11%350.4万 | 29.11%350.4万 |
| -长期股权投资 | -5.25%343.25万 | -5.25%343.25万 | -5.19%332.2万 | -5.19%332.2万 | 3.37%362.2万 | 3.37%362.25万 | 3.37%362.25万 | 29.11%350.4万 | 29.11%350.4万 | 29.11%350.4万 |
| 长期应收账款及其他应收款 | 388.27%1,991.2万 | 388.27%1,991.2万 | 636.72%1,542.7万 | 873.69%1,210.3万 | 923.67%791.3万 | 677.67%407.81万 | 677.67%407.81万 | -25.77%209.4万 | -47.69%124.3万 | -61.25%77.3万 |
| 长期融资租赁应收款 | 14.52%1,183.88万 | 14.52%1,183.88万 | ---- | ---- | ---- | --1,033.76万 | --1,033.76万 | ---- | ---- | ---- |
| 商誉及其他无形资产 | -15.19%277.91万 | -15.19%277.91万 | -13.41%294.5万 | -12.93%307万 | -13.62%315.3万 | -13.19%327.69万 | -13.19%327.69万 | -12.77%340.1万 | -12.35%352.6万 | -12.01%365万 |
| -其他无形资产 | -15.19%277.91万 | -15.19%277.91万 | ---- | ---- | ---- | -13.19%327.69万 | -13.19%327.69万 | ---- | ---- | ---- |
| 非流动递延所得税资产 | 14.95%773.94万 | 14.95%773.94万 | 20.42%579.6万 | 112.44%995.9万 | 48.53%672.4万 | -6.06%673.25万 | -6.06%673.25万 | -34.09%481.3万 | -39.33%468.8万 | -43.33%452.7万 |
| 其他非流动资产 | -8.52%4,747.27万 | -8.52%4,747.27万 | -8.58%4,746.7万 | -8.14%4,746.7万 | 0.43%5,189.5万 | 0.45%5,189.49万 | 0.45%5,189.49万 | -0.08%5,192万 | -0.55%5,167.5万 | -0.50%5,167.5万 |
| 非流动资产合计 | 12.47%4.12亿 | 12.47%4.12亿 | 10.18%3.81亿 | 13.27%3.77亿 | 12.50%3.65亿 | 14.84%3.66亿 | 14.84%3.66亿 | 21.66%3.46亿 | 23.94%3.33亿 | 22.64%3.24亿 |
| 总资产 | 16.37%14.76亿 | 16.37%14.76亿 | 24.93%14.01亿 | 30.93%13.63亿 | 29.57%12.81亿 | 33.68%12.68亿 | 33.68%12.68亿 | 22.58%11.22亿 | 20.61%10.41亿 | 21.92%9.88亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 41.49%4.32亿 | 41.49%4.32亿 | 62.73%4.08亿 | 93.84%4.04亿 | 77.31%3.64亿 | 65.00%3.05亿 | 65.00%3.05亿 | 38.14%2.5亿 | 25.20%2.08亿 | 37.83%2.05亿 |
| -短期借款及资本租赁负债 | 41.49%4.32亿 | 41.49%4.32亿 | 62.73%4.08亿 | 93.84%4.04亿 | 77.31%3.64亿 | 65.00%3.05亿 | 65.00%3.05亿 | 38.14%2.5亿 | 25.20%2.08亿 | 37.83%2.05亿 |
| -其中:短期借款 | 42.18%4.24亿 | 42.18%4.24亿 | 63.80%4亿 | 95.05%3.97亿 | 76.66%3.57亿 | 63.91%2.98亿 | 63.91%2.98亿 | 36.21%2.44亿 | 22.83%2.03亿 | 36.40%2.02亿 |
| -其中:资本租赁负债 | 11.80%773.63万 | 11.80%773.63万 | 20.59%742.6万 | 44.58%722.3万 | 118.23%706.4万 | 131.99%691.96万 | 131.99%691.96万 | 217.10%615.8万 | 485.70%499.6万 | 297.67%323.7万 |
| 应付款项 | 15.65%2.99亿 | 15.65%2.99亿 | 18.44%1.51亿 | 43.71%1.5亿 | 71.13%1.43亿 | 92.41%2.59亿 | 92.41%2.59亿 | 70.03%1.27亿 | 46.42%1.05亿 | 58.63%8,366.8万 |
| -应付账款 | 17.23%2.88亿 | 17.23%2.88亿 | 17.78%1.5亿 | 42.88%1.49亿 | 72.21%1.42亿 | 96.75%2.45亿 | 96.75%2.45亿 | 87.52%1.27亿 | 62.22%1.04亿 | 69.70%8,240.1万 |
| -应交税费 | 14.49%244.35万 | 14.49%244.35万 | 441.71%107.8万 | 283.79%139.7万 | 1.18%128.2万 | -55.44%213.42万 | -55.44%213.42万 | -97.19%19.9万 | -94.94%36.4万 | -69.75%126.7万 |
| -其他应付款 | -18.08%935.04万 | -18.08%935.04万 | ---- | ---- | ---- | 125.34%1,141.44万 | 125.34%1,141.44万 | ---- | ---- | ---- |
| 现行拨备 | 46.69%1.35亿 | 46.69%1.35亿 | 92.57%1.3亿 | 123.16%1.13亿 | 91.04%8,429.6万 | --9,177.1万 | --9,177.1万 | 22.58%6,734.8万 | 13.18%5,083.6万 | -16.65%4,412.5万 |
| 应计及递延所得 | -20.18%3,306.27万 | -20.18%3,306.27万 | ---- | ---- | ---- | 53.00%4,142.08万 | 53.00%4,142.08万 | ---- | ---- | ---- |
| 其他流动负债 | -62.66%991.9万 | -62.66%991.9万 | -56.93%1,230.5万 | -88.07%474.5万 | -50.10%1,836.8万 | --2,656.7万 | --2,656.7万 | 88.79%2,856.9万 | 126.86%3,976.6万 | 2,244.71%3,681.2万 |
| 流动负债合计 | 26.23%7.64亿 | 26.23%7.64亿 | 47.86%7亿 | 66.62%6.73亿 | 64.87%6.1亿 | 74.70%6.06亿 | 74.70%6.06亿 | 45.18%4.74亿 | 34.38%4.04亿 | 44.38%3.7亿 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -25.66%8,956.84万 | -25.66%8,956.84万 | -16.66%9,911.8万 | -14.40%9,771.9万 | 11.85%1.15亿 | 25.93%1.2亿 | 25.93%1.2亿 | 40.18%1.19亿 | 53.76%1.14亿 | 33.32%1.03亿 |
| -长期借款及资本租赁 | -25.66%8,956.84万 | -25.66%8,956.84万 | -16.66%9,911.8万 | -14.40%9,771.9万 | 11.85%1.15亿 | 25.93%1.2亿 | 25.93%1.2亿 | 40.18%1.19亿 | 53.76%1.14亿 | 33.32%1.03亿 |
| -其中:长期借款 | -26.08%7,277.89万 | -26.08%7,277.89万 | -17.65%8,165.3万 | -19.99%7,903.9万 | 3.05%9,454.1万 | 15.31%9,846.14万 | 15.31%9,846.14万 | 25.44%9,915.4万 | 36.32%9,878.2万 | 21.89%9,174.4万 |
| -其中:长期资本租赁负债 | -23.77%1,678.95万 | -23.77%1,678.95万 | -11.67%1,746.5万 | 21.51%1,868万 | 85.54%2,033.9万 | 113.98%2,202.57万 | 113.98%2,202.57万 | 241.49%1,977.2万 | 766.08%1,537.3万 | 517.58%1,096.2万 |
| 长期应付账款及其他应付款 | 56.93%3,873.93万 | 56.93%3,873.93万 | 42.17%3,310.2万 | 28.53%2,853.7万 | 12.01%2,380.4万 | 34.95%2,468.52万 | 34.95%2,468.52万 | 46.14%2,328.3万 | 69.84%2,220.3万 | 39.26%2,125.2万 |
| 非流动递延所得税负债 | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 非流动负债合计 | -11.62%1.28亿 | -11.62%1.28亿 | -7.02%1.32亿 | -7.41%1.26亿 | 11.88%1.39亿 | 27.37%1.45亿 | 27.37%1.45亿 | 41.12%1.42亿 | 56.17%1.36亿 | 34.30%1.24亿 |
| 负债总额 | 18.91%8.93亿 | 18.91%8.93亿 | 35.19%8.32亿 | 47.93%7.99亿 | 51.58%7.49亿 | 62.99%7.51亿 | 62.99%7.51亿 | 44.23%6.16亿 | 39.29%5.4亿 | 41.71%4.94亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 |
| -普通股 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 | 0.00%2.72亿 |
| 留存收益 | 25.91%2.95亿 | 25.91%2.95亿 | 25.74%2.81亿 | 27.18%2.78亿 | 16.56%2.48亿 | 13.00%2.34亿 | 13.00%2.34亿 | 8.56%2.23亿 | 13.31%2.19亿 | 18.19%2.13亿 |
| 股东权益 | 11.99%5.67亿 | 11.99%5.67亿 | 11.60%5.52亿 | 12.12%5.5亿 | 7.27%5.2亿 | 5.62%5.06亿 | 5.62%5.06亿 | 3.68%4.95亿 | 5.53%4.91亿 | 7.24%4.84亿 |
| 非控制性权益 | 44.40%1,611.96万 | 44.40%1,611.96万 | 49.95%1,665.1万 | 35.83%1,405.4万 | 23.29%1,242.1万 | 27.16%1,116.29万 | 27.16%1,116.29万 | 2.33%1,110.4万 | -1.26%1,034.7万 | -3.80%1,007.5万 |
| 总权益 | 12.69%5.83亿 | 12.69%5.83亿 | 12.44%5.69亿 | 12.61%5.64亿 | 7.59%5.32亿 | 6.01%5.17亿 | 6.01%5.17亿 | 3.65%5.06亿 | 5.38%5.01亿 | 6.99%4.94亿 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。