马来西亚市场个股详情

MI (5286)

添加自选
  • 3.680
  • -0.020-0.54%
延时15分钟行情交易中 05/08 10:00 (北京)
32.57亿总市值35.05市盈率TTM

5286 MI

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
经营活动现金流量(间接法)
经营活动产生的现金
156.87%1.72亿
146.65%7,775.88万
10,306.30%6,644.3万
105.11%3,567.9万
-143.55%-810.1万
-30.77%6,687.32万
-29.20%3,152.62万
-106.27%-65.1万
-40.26%1,739.5万
47.98%1,860.3万
扣除非现金调整前净利润
29.29%1.23亿
-4.53%3,426.23万
1,151.20%4,566.4万
-37.22%2,077.8万
-26.37%2,265.6万
45.62%9,541.04万
152.68%3,588.64万
-120.81%-434.4万
39.24%3,309.6万
360.66%3,077.2万
非现金项目调整总额
83.79%3,525.42万
119.45%265.82万
-84.74%487.6万
154.53%1,742.8万
273.00%1,029.2万
60.22%1,918.15万
-211.58%-1,366.55万
808.42%3,194.9万
187.97%684.7万
-249.10%-594.9万
-折旧与摊销
13.35%2,783.15万
17.01%634.15万
19.30%728.8万
11.79%721.4万
6.33%698.8万
-2.51%2,455.37万
-12.29%541.97万
-3.05%610.9万
1.85%645.3万
3.19%657.2万
-在损益中确认的减值损失回拨
150.89%846.25万
45.88%515.85万
4,566.00%223.3万
26,000.00%52.2万
577.39%54.9万
564.08%337.3万
1,625.53%353.6万
-158.82%-5万
-99.87%2,000
91.13%-11.5万
-资产准备金与勾销
30.25%304.16万
-43.56%25.86万
112.84%124.3万
32.44%89.4万
4.53%64.6万
302.15%233.52万
202.08%45.82万
90.85%58.4万
878.26%67.5万
1,044.44%61.8万
-联营企业份额
114.87%10.18万
-9.93%-71.92万
-35.48%-8.4万
135.82%15.8万
2,234.29%74.7万
-119.35%-68.43万
66.46%-65.43万
-116.40%-6.2万
-89.19%6.7万
-105.46%-3.5万
-处置利润
-93.16%-751.38万
-72.92%-703.78万
---42.6万
-377.78%-50万
--45万
-162.92%-389万
-3,167.22%-407万
--0
-71.79%18万
--0
-汇兑损益净额
98.06%889.61万
102.29%35.81万
-115.09%-417.8万
371.15%1,046.9万
122.91%224.7万
195.27%449.17万
-246.17%-1,561.63万
31,572.73%2,769.6万
115.15%222.2万
-1,432.81%-981万
-以股票支付的报酬
-20.80%55.84万
-69.50%5.34万
-12.00%15.4万
-1.13%17.5万
-1.12%17.6万
-63.77%70.51万
-63.99%17.51万
-58.73%17.5万
-65.83%17.7万
-65.64%17.8万
-养老金及员工福利费用
4,097.87%53.01万
190.26%37.21万
-81.16%2.6万
-90.91%2.3万
1,262.50%10.9万
-104.35%-1.33万
-403.37%-41.23万
236.59%13.8万
241.89%25.3万
-85.19%8,000
-其他非现金项目
43.08%-665.41万
14.98%-212.71万
47.75%-138万
52.01%-152.7万
51.86%-162万
-16.35%-1,168.97万
28.89%-250.17万
-25.52%-264.1万
-10.37%-318.2万
-118.22%-336.5万
营运资本变动
127.59%1,316.54万
338.87%4,083.84万
156.28%1,590.3万
88.79%-252.7万
-559.95%-4,104.9万
-349.71%-4,771.87万
-48.53%930.53万
-101.79%-2,825.6万
-271.72%-2,254.8万
-427.20%-622万
-应收款(增)减
25.01%-1,957.05万
966.31%4,053.75万
-103.56%-1,619.9万
30.52%-1,148.2万
-498.73%-3,242.7万
-352.19%-2,609.74万
-65.11%380.16万
37.91%-795.8万
-13,870.83%-1,652.5万
-144.58%-541.6万
-存货(增)减
57.53%-1,179.49万
-440.51%-1,513.99万
616.36%2,136.7万
51.18%-747.9万
-91.17%-1,054.3万
-313.87%-2,777.41万
-32.28%-280.11万
-179.08%-413.8万
-4,432.54%-1,532万
-154.02%-551.5万
-应付款(减)增
457.97%4,063.53万
47.50%1,246.03万
165.65%1,059.2万
78.94%1,616.2万
-76.06%142.1万
218.11%728.27万
4.68%844.77万
-123.85%-1,613.3万
-29.90%903.2万
129.81%593.6万
-其他流动资产变动
444.74%389.56万
2,184.53%298.06万
629.63%14.3万
2.64%27.2万
140.82%50万
-158.22%-113万
-111.60%-14.3万
-103.43%-2.7万
-42.89%26.5万
-125.60%-122.5万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税
-42.25%-2,938.09万
-139.43%-418.29万
-70.25%-1,024.9万
9.52%-1,024.1万
-200.06%-470.8万
-14.49%-2,065.51万
-69.23%-174.71万
-57.88%-602万
11.01%-1,131.9万
-230.32%-156.9万
其他经营现金流入(流出)
-98.22%2万
-134.24%-46.9万
-75.60%7.1万
206.97%44.5万
77.50%-2.7万
197.61%112.44万
287.60%136.94万
221.25%29.1万
-246.67%-41.6万
-93.55%-12万
经营活动现金净额
200.83%1.42亿
134.70%7,310.7万
981.90%5,626.5万
357.30%2,588.3万
-175.89%-1,283.6万
-38.84%4,734.26万
-27.17%3,114.86万
-200.77%-638万
-65.23%566万
40.55%1,691.4万
投资活动现金流量
物业、厂房及设备交易净额
-159.33%-4,562.81万
-112.93%-1,210.61万
-24.13%-1,060.8万
-756.88%-944.6万
-180.52%-1,346.8万
-198.72%-1,759.44万
32.31%-568.54万
-133.81%-854.6万
-49.81%143.8万
-149.66%-480.1万
无形资产交易净额
-566.95%-189.3万
-644.48%-77.3万
-840.22%-86.5万
-1,100.00%-20.4万
28.17%-5.1万
-6.77%-28.38万
-89.38%-10.38万
14.81%-9.2万
70.69%-1.7万
-57.78%-7.1万
业务交易净额
62.72%-784.53万
-8,520.21%-784.53万
--0
----
----
-66.88%-2,104.18万
-77.10%9.32万
-273.58%-335万
-4,280.54%-1,778.5万
--0
投资产品交易净额
173.99%3,874.48万
135.48%1,858.28万
--349.9万
--2,410.1万
---743.8万
---5,236.83万
---5,236.83万
--0
--0
--0
已收到的股息(投资活动产生的现金流)
-2.89%6.34万
-68.78%2.04万
--1.9万
----
----
--6.53万
--6.53万
--0
----
----
已收到的利息(投资活动产生的现金流)
-30.77%899.77万
19.21%337.27万
-40.43%175.6万
-46.33%189.3万
-46.49%197.6万
13.32%1,299.73万
-23.04%282.93万
20.18%294.8万
5.76%352.7万
84.19%369.3万
投资活动现金净额
90.33%-756.05万
102.10%119.85万
15.47%-614.6万
227.51%1,636.8万
-1,509.92%-1,898.1万
-576.48%-7,822.58万
-1,202.81%-5,693.88万
-124.60%-727.1万
-323.80%-1,283.7万
91.87%-117.9万
融资活动现金流量
债务发行/偿还的净额
1,825.60%3,216.17万
201.48%2,054.37万
191.47%486.8万
585.31%647.4万
113.65%27.6万
96.16%-186.38万
318.00%681.42万
85.32%-532.2万
82.69%-133.4万
-42.60%-202.2万
普通股发行/回购的净额
-369.82%-921.06万
-539,890.43%-237.06万
25.05%-146.9万
---138.9万
---398.2万
69.02%-196.04万
99.98%-439
5.81%-196万
--0
--0
租赁融资增减
-1.72%-521.17万
15.13%-152.07万
-23.61%-104.2万
-1.93%-174.2万
-16.28%-90.7万
-33.34%-512.38万
-7.07%-179.18万
-0.96%-84.3万
-306.90%-170.9万
14.66%-78万
已支付现金股息
62.64%-2,669.49万
43.05%-1,779.69万
----
----
----
-99.53%-7,145.82万
---3,125.22万
-24.67%-2,233.4万
---7,000
0.20%-1,786.5万
已付利息(筹资活动产生的现金流)
-4.03%-90.96万
-224.79%-26.66万
29.33%-24.1万
44.76%-21.1万
47.67%-19.1万
43.02%-87.44万
174.84%21.36万
0.58%-34.1万
15.30%-38.2万
19.78%-36.5万
融资活动现金净额
87.86%-986.51万
94.58%-141.11万
77.98%-678.2万
191.26%313.2万
77.16%-480.4万
15.23%-8,128.06万
-264.33%-2,601.66万
46.36%-3,080万
60.03%-343.2万
7.50%-2,103.2万
现金净流量
期初现金流
-30.83%2.92亿
2.73%3.37亿
-26.98%2.98亿
-40.05%2.52亿
-30.83%2.92亿
1.04%4.23亿
-16.89%3.28亿
0.54%4.09亿
6.23%4.21亿
1.04%4.23亿
现金变动
211.44%1.25亿
240.70%7,289.43万
197.49%4,333.7万
527.78%4,538.3万
-591.35%-3,662.1万
-5,344.22%-1.12亿
-265.75%-5,180.68万
-106.40%-4,445.1万
-179.02%-1,060.9万
78.99%-529.7万
汇率变动影响
-60.39%-2,916.34万
-235.60%-2,177.64万
86.97%-471.7万
138.63%65.2万
-191.21%-332.2万
-384.42%-1,818.3万
579.67%1,605.9万
-469.80%-3,619.6万
47.61%-168.8万
14.71%364.2万
期末现金
32.78%3.88亿
32.78%3.88亿
2.73%3.37亿
-26.98%2.98亿
-40.05%2.52亿
-30.83%2.92亿
-30.83%2.92亿
-16.89%3.28亿
0.54%4.09亿
6.23%4.21亿
自由现金流
291.98%9,468.94万
143.12%6,161.94万
396.76%4,460万
724.86%1,483.1万
-318.91%-2,636.1万
-64.76%2,415.65万
-27.61%2,534.55万
-370.70%-1,502.9万
-90.31%179.8万
27.69%1,204.2万
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
经营活动现金流量(间接法)
经营活动产生的现金 156.87%1.72亿146.65%7,775.88万10,306.30%6,644.3万105.11%3,567.9万-143.55%-810.1万-30.77%6,687.32万-29.20%3,152.62万-106.27%-65.1万-40.26%1,739.5万47.98%1,860.3万
扣除非现金调整前净利润 29.29%1.23亿-4.53%3,426.23万1,151.20%4,566.4万-37.22%2,077.8万-26.37%2,265.6万45.62%9,541.04万152.68%3,588.64万-120.81%-434.4万39.24%3,309.6万360.66%3,077.2万
非现金项目调整总额 83.79%3,525.42万119.45%265.82万-84.74%487.6万154.53%1,742.8万273.00%1,029.2万60.22%1,918.15万-211.58%-1,366.55万808.42%3,194.9万187.97%684.7万-249.10%-594.9万
-折旧与摊销 13.35%2,783.15万17.01%634.15万19.30%728.8万11.79%721.4万6.33%698.8万-2.51%2,455.37万-12.29%541.97万-3.05%610.9万1.85%645.3万3.19%657.2万
-在损益中确认的减值损失回拨 150.89%846.25万45.88%515.85万4,566.00%223.3万26,000.00%52.2万577.39%54.9万564.08%337.3万1,625.53%353.6万-158.82%-5万-99.87%2,00091.13%-11.5万
-资产准备金与勾销 30.25%304.16万-43.56%25.86万112.84%124.3万32.44%89.4万4.53%64.6万302.15%233.52万202.08%45.82万90.85%58.4万878.26%67.5万1,044.44%61.8万
-联营企业份额 114.87%10.18万-9.93%-71.92万-35.48%-8.4万135.82%15.8万2,234.29%74.7万-119.35%-68.43万66.46%-65.43万-116.40%-6.2万-89.19%6.7万-105.46%-3.5万
-处置利润 -93.16%-751.38万-72.92%-703.78万---42.6万-377.78%-50万--45万-162.92%-389万-3,167.22%-407万--0-71.79%18万--0
-汇兑损益净额 98.06%889.61万102.29%35.81万-115.09%-417.8万371.15%1,046.9万122.91%224.7万195.27%449.17万-246.17%-1,561.63万31,572.73%2,769.6万115.15%222.2万-1,432.81%-981万
-以股票支付的报酬 -20.80%55.84万-69.50%5.34万-12.00%15.4万-1.13%17.5万-1.12%17.6万-63.77%70.51万-63.99%17.51万-58.73%17.5万-65.83%17.7万-65.64%17.8万
-养老金及员工福利费用 4,097.87%53.01万190.26%37.21万-81.16%2.6万-90.91%2.3万1,262.50%10.9万-104.35%-1.33万-403.37%-41.23万236.59%13.8万241.89%25.3万-85.19%8,000
-其他非现金项目 43.08%-665.41万14.98%-212.71万47.75%-138万52.01%-152.7万51.86%-162万-16.35%-1,168.97万28.89%-250.17万-25.52%-264.1万-10.37%-318.2万-118.22%-336.5万
营运资本变动 127.59%1,316.54万338.87%4,083.84万156.28%1,590.3万88.79%-252.7万-559.95%-4,104.9万-349.71%-4,771.87万-48.53%930.53万-101.79%-2,825.6万-271.72%-2,254.8万-427.20%-622万
-应收款(增)减 25.01%-1,957.05万966.31%4,053.75万-103.56%-1,619.9万30.52%-1,148.2万-498.73%-3,242.7万-352.19%-2,609.74万-65.11%380.16万37.91%-795.8万-13,870.83%-1,652.5万-144.58%-541.6万
-存货(增)减 57.53%-1,179.49万-440.51%-1,513.99万616.36%2,136.7万51.18%-747.9万-91.17%-1,054.3万-313.87%-2,777.41万-32.28%-280.11万-179.08%-413.8万-4,432.54%-1,532万-154.02%-551.5万
-应付款(减)增 457.97%4,063.53万47.50%1,246.03万165.65%1,059.2万78.94%1,616.2万-76.06%142.1万218.11%728.27万4.68%844.77万-123.85%-1,613.3万-29.90%903.2万129.81%593.6万
-其他流动资产变动 444.74%389.56万2,184.53%298.06万629.63%14.3万2.64%27.2万140.82%50万-158.22%-113万-111.60%-14.3万-103.43%-2.7万-42.89%26.5万-125.60%-122.5万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税 -42.25%-2,938.09万-139.43%-418.29万-70.25%-1,024.9万9.52%-1,024.1万-200.06%-470.8万-14.49%-2,065.51万-69.23%-174.71万-57.88%-602万11.01%-1,131.9万-230.32%-156.9万
其他经营现金流入(流出) -98.22%2万-134.24%-46.9万-75.60%7.1万206.97%44.5万77.50%-2.7万197.61%112.44万287.60%136.94万221.25%29.1万-246.67%-41.6万-93.55%-12万
经营活动现金净额 200.83%1.42亿134.70%7,310.7万981.90%5,626.5万357.30%2,588.3万-175.89%-1,283.6万-38.84%4,734.26万-27.17%3,114.86万-200.77%-638万-65.23%566万40.55%1,691.4万
投资活动现金流量
物业、厂房及设备交易净额 -159.33%-4,562.81万-112.93%-1,210.61万-24.13%-1,060.8万-756.88%-944.6万-180.52%-1,346.8万-198.72%-1,759.44万32.31%-568.54万-133.81%-854.6万-49.81%143.8万-149.66%-480.1万
无形资产交易净额 -566.95%-189.3万-644.48%-77.3万-840.22%-86.5万-1,100.00%-20.4万28.17%-5.1万-6.77%-28.38万-89.38%-10.38万14.81%-9.2万70.69%-1.7万-57.78%-7.1万
业务交易净额 62.72%-784.53万-8,520.21%-784.53万--0---------66.88%-2,104.18万-77.10%9.32万-273.58%-335万-4,280.54%-1,778.5万--0
投资产品交易净额 173.99%3,874.48万135.48%1,858.28万--349.9万--2,410.1万---743.8万---5,236.83万---5,236.83万--0--0--0
已收到的股息(投资活动产生的现金流) -2.89%6.34万-68.78%2.04万--1.9万----------6.53万--6.53万--0--------
已收到的利息(投资活动产生的现金流) -30.77%899.77万19.21%337.27万-40.43%175.6万-46.33%189.3万-46.49%197.6万13.32%1,299.73万-23.04%282.93万20.18%294.8万5.76%352.7万84.19%369.3万
投资活动现金净额 90.33%-756.05万102.10%119.85万15.47%-614.6万227.51%1,636.8万-1,509.92%-1,898.1万-576.48%-7,822.58万-1,202.81%-5,693.88万-124.60%-727.1万-323.80%-1,283.7万91.87%-117.9万
融资活动现金流量
债务发行/偿还的净额 1,825.60%3,216.17万201.48%2,054.37万191.47%486.8万585.31%647.4万113.65%27.6万96.16%-186.38万318.00%681.42万85.32%-532.2万82.69%-133.4万-42.60%-202.2万
普通股发行/回购的净额 -369.82%-921.06万-539,890.43%-237.06万25.05%-146.9万---138.9万---398.2万69.02%-196.04万99.98%-4395.81%-196万--0--0
租赁融资增减 -1.72%-521.17万15.13%-152.07万-23.61%-104.2万-1.93%-174.2万-16.28%-90.7万-33.34%-512.38万-7.07%-179.18万-0.96%-84.3万-306.90%-170.9万14.66%-78万
已支付现金股息 62.64%-2,669.49万43.05%-1,779.69万-------------99.53%-7,145.82万---3,125.22万-24.67%-2,233.4万---7,0000.20%-1,786.5万
已付利息(筹资活动产生的现金流) -4.03%-90.96万-224.79%-26.66万29.33%-24.1万44.76%-21.1万47.67%-19.1万43.02%-87.44万174.84%21.36万0.58%-34.1万15.30%-38.2万19.78%-36.5万
融资活动现金净额 87.86%-986.51万94.58%-141.11万77.98%-678.2万191.26%313.2万77.16%-480.4万15.23%-8,128.06万-264.33%-2,601.66万46.36%-3,080万60.03%-343.2万7.50%-2,103.2万
现金净流量
期初现金流 -30.83%2.92亿2.73%3.37亿-26.98%2.98亿-40.05%2.52亿-30.83%2.92亿1.04%4.23亿-16.89%3.28亿0.54%4.09亿6.23%4.21亿1.04%4.23亿
现金变动 211.44%1.25亿240.70%7,289.43万197.49%4,333.7万527.78%4,538.3万-591.35%-3,662.1万-5,344.22%-1.12亿-265.75%-5,180.68万-106.40%-4,445.1万-179.02%-1,060.9万78.99%-529.7万
汇率变动影响 -60.39%-2,916.34万-235.60%-2,177.64万86.97%-471.7万138.63%65.2万-191.21%-332.2万-384.42%-1,818.3万579.67%1,605.9万-469.80%-3,619.6万47.61%-168.8万14.71%364.2万
期末现金 32.78%3.88亿32.78%3.88亿2.73%3.37亿-26.98%2.98亿-40.05%2.52亿-30.83%2.92亿-30.83%2.92亿-16.89%3.28亿0.54%4.09亿6.23%4.21亿
自由现金流 291.98%9,468.94万143.12%6,161.94万396.76%4,460万724.86%1,483.1万-318.91%-2,636.1万-64.76%2,415.65万-27.61%2,534.55万-370.70%-1,502.9万-90.31%179.8万27.69%1,204.2万
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月7日,就在美伊谈判在外界期待与各方博弈中进入关键窗口期间,美高官表示,美国对伊朗的格什姆港和阿巴斯港发动了军事打击,但他同时补充说这并非是战争的重新爆发或停火协议的终止。伊朗方面称,伊朗武装部队已对霍尔木兹海峡以东及恰巴哈尔港以南的美方军事舰艇实施反击,并称造成“重大 展开