沪深市场个股详情

合锻智能 (603011)

添加自选
  • 19.30
  • -0.82-4.08%
已收盘 05/21 15:00 (北京)
95.42亿总市值-33.51市盈率TTM

合锻智能 (603011) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-3.71%4.05亿
2.29%21.22亿
14.03%16.73亿
8.23%9.82亿
32.54%4.2亿
17.43%20.74亿
19.21%14.67亿
16.83%9.08亿
7.95%3.17亿
1.85%17.66亿
营业收入
-3.71%4.05亿
2.29%21.22亿
14.03%16.73亿
8.23%9.82亿
32.54%4.2亿
17.43%20.74亿
19.21%14.67亿
16.83%9.08亿
7.95%3.17亿
1.85%17.66亿
其他业务收入
----
18.42%5,162.34万
----
45.29%3,558.19万
----
-9.15%4,359.25万
----
-19.46%2,448.95万
----
-53.51%4,798.27万
营业总成本
2.15%4.19亿
4.59%21.56亿
12.91%16.34亿
6.87%9.5亿
31.11%4.1亿
20.15%20.62亿
24.12%14.47亿
21.17%8.89亿
8.39%3.13亿
6.00%17.16亿
营业成本
-7.34%2.88亿
3.74%16.2亿
16.72%12.67亿
6.30%7.25亿
39.95%3.11亿
22.22%15.61亿
25.34%10.86亿
20.38%6.82亿
14.36%2.22亿
5.71%12.77亿
营业税金及附加
52.60%482.01万
-10.85%1,475.55万
-12.03%1,085.53万
-20.52%705.48万
-37.46%315.86万
37.73%1,655.07万
39.30%1,233.99万
70.41%887.65万
131.91%505.09万
11.62%1,201.7万
销售费用
15.47%3,286.14万
1.76%1.77亿
-16.02%1.19亿
1.45%7,140.16万
-1.01%2,845.95万
20.36%1.74亿
24.11%1.42亿
27.38%7,037.81万
-12.78%2,874.89万
-8.48%1.45亿
管理费用
4.04%3,816.67万
6.87%1.83亿
15.97%1.21亿
11.70%7,470.44万
29.85%3,668.45万
17.18%1.71亿
32.31%1.04亿
36.34%6,687.75万
7.44%2,825.11万
16.31%1.46亿
财务费用
73.54%772.14万
-12.40%1,481.74万
-13.53%1,440.48万
-8.24%902.57万
-14.87%444.94万
-46.07%1,691.49万
-22.56%1,665.93万
-12.50%983.64万
-44.00%522.66万
96.72%3,136.27万
-利息费用
-25.10%413.33万
-29.60%1,622.75万
-12.91%1,531.15万
-13.65%1,095.89万
-19.99%551.85万
-25.04%2,305万
-14.26%1,758.19万
-6.23%1,269.19万
25.47%689.74万
13.15%3,075万
-利息收入
-214.51%-221.46万
-113.13%-666.27万
-276.44%-466.38万
-108.71%-256.92万
-0.93%-70.41万
-62.09%-312.61万
-29.74%-123.89万
-62.48%-123.1万
-63.63%-69.77万
-1.88%-192.86万
研发费用
80.74%4,661.2万
20.83%1.47亿
17.56%1.02亿
23.46%6,198.04万
12.74%2,579.02万
16.59%1.21亿
13.20%8,637.8万
9.89%5,020.14万
-1.00%2,287.57万
4.46%1.04亿
信用减值损失
133.59%224.84万
-114.65%-7,054.2万
-222.36%-1,987.29万
-1,559.36%-1,934.17万
-213.85%-669.47万
-29.07%-3,286.38万
67.55%-616.48万
80.26%-116.56万
-183.65%-213.31万
82.91%-2,546.23万
资产减值损失
-2,721.93%-1,253.19万
-98.56%-1.67亿
-792.87%-6,599.05万
46.39%-389.67万
-75.55%47.8万
-188.05%-8,427.73万
38.63%-739.08万
42.97%-726.84万
2,589.26%195.5万
-91.33%-2,925.82万
非经营性净收益
-223.59%-555.01万
-134.09%-1.82亿
-2,597.57%-5,808.64万
-25,601.65%-767.81万
-31.66%449.08万
-595.61%-7,783.87万
-83.43%232.57万
-99.70%3.01万
-58.99%657.09万
116.46%1,570.58万
公允价值变动净收益
----
----
----
----
----
130.17%631.8
-100.01%-950.2
-91.38%64.86万
-100.10%-2,992
-101.68%-2,094.4
投资净收益
-577.50%-127.36万
87.11%-12.23万
7.50%-826.76万
16.75%-612.75万
116.95%26.67万
-105.11%-94.95万
-451.59%-893.79万
-327.21%-736.02万
-276.89%-157.32万
-28.30%1,856.96万
-其中:对联营合营企业的投资收益
-578.24%-127.36万
93.60%-12.28万
-6.93%-826.8万
17.43%-612.79万
116.93%26.63万
-461.29%-191.9万
-147.44%-773.25万
-137.49%-742.17万
---157.32万
-68.38%53.12万
资产处置收益
-47.44%7.61万
361.70%16.06万
840.99%16.78万
33.13%12.71万
45.53%14.48万
92.20%-6.14万
108.64%1.78万
140.31%9.55万
1,028.72%9.95万
-486.95%-78.63万
其他收益
-42.40%593.08万
37.99%5,562.86万
44.65%3,587.68万
42.97%2,156.08万
25.17%1,029.6万
-23.43%4,031.26万
-28.22%2,480.24万
-35.18%1,508.03万
-15.85%822.56万
22.68%5,264.51万
营业利润
-229.63%-1,944.76万
-231.53%-2.17亿
-184.04%-1,887.31万
31.41%2,498.14万
34.79%1,500.19万
-198.79%-6,537.31万
-71.55%2,245.78万
-64.61%1,901.06万
-48.03%1,112.95万
227.45%6,617.49万
加:营业外收入
133.01%13.41万
551.59%173.42万
569.50%120万
614.29%69.48万
52.16%5.76万
-50.73%26.61万
-58.34%17.92万
-52.94%9.73万
66.83%3.78万
129.69%54.02万
减:营业外支出
119.44%303.76万
634.50%634.4万
1,085.06%576.81万
1,290.87%575.54万
244.82%138.43万
-76.62%86.37万
-86.26%48.67万
-88.18%41.38万
68,972.61%40.15万
164.81%369.41万
利润总额
-263.44%-2,235.11万
-235.51%-2.21亿
-205.83%-2,344.12万
6.56%1,992.08万
27.02%1,367.51万
-204.68%-6,597.07万
-70.79%2,215.03万
-62.92%1,869.41万
-49.78%1,076.58万
230.83%6,302.11万
减:所得税费用
1.16%649.96万
17.17%2,770.28万
45.39%2,137.92万
33.27%1,070.83万
20.10%642.52万
-50.30%2,364.39万
704.45%1,470.46万
88.63%803.48万
138.33%534.98万
581.95%4,757.4万
净利润
-497.94%-2,885.07万
-177.90%-2.49亿
-701.96%-4,482.04万
-13.57%921.25万
33.86%725万
-680.14%-8,961.46万
-89.94%744.57万
-76.91%1,065.93万
-71.78%541.6万
27.94%1,544.71万
持续经营净利润
-497.94%-2,885.07万
-177.90%-2.49亿
-701.96%-4,482.04万
-13.57%921.25万
33.86%725万
-680.14%-8,961.46万
-89.94%744.57万
-76.91%1,065.93万
-71.78%541.6万
27.94%1,544.71万
减:少数股东损益
-16.56%-16.6万
39.27%-38.06万
-111.11%-49.27万
-289.21%-30.05万
-251.37%-14.24万
47.27%-62.66万
-160.78%-23.34万
-179.01%-7.72万
-60.12%-4.05万
-16.08%-118.84万
归属于母公司所有者的净利润
-488.03%-2,868.47万
-179.43%-2.49亿
-677.25%-4,432.77万
-11.39%951.31万
35.48%739.24万
-634.93%-8,898.79万
-89.64%767.91万
-76.75%1,073.65万
-71.61%545.66万
27.02%1,663.54万
每股收益
基本每股收益
-700.00%-0.06
-177.78%-0.5
-550.00%-0.09
0.00%0.02
0.00%0.01
-700.00%-0.18
-86.67%0.02
-77.78%0.02
-75.00%0.01
0.00%0.03
稀释每股收益
-700.00%-0.06
-177.78%-0.5
-550.00%-0.09
0.00%0.02
0.00%0.01
-700.00%-0.18
-86.67%0.02
-77.78%0.02
-75.00%0.01
0.00%0.03
其他综合收益
-97.90%8.56万
-165.49%-582.8万
-403.67万
1,097.12万
407.28万
889.84万
归属于母公司所有者的其他综合收益总额
-97.90%8.56万
-165.49%-582.8万
---403.67万
--1,097.12万
--407.28万
--889.84万
----
----
----
----
综合收益总额
-354.05%-2,876.52万
-215.76%-2.55亿
-756.18%-4,885.72万
89.35%2,018.37万
109.06%1,132.28万
-622.53%-8,071.62万
-89.94%744.57万
-76.91%1,065.93万
-71.78%541.6万
27.94%1,544.71万
归属于母公司所有者的综合收益总额
-349.44%-2,859.91万
-217.76%-2.54亿
-729.82%-4,836.45万
90.79%2,048.43万
110.12%1,146.52万
-581.44%-8,008.95万
-89.64%767.91万
-76.75%1,073.65万
-71.61%545.66万
27.02%1,663.54万
归属于少数股东的综合收益总额
-16.56%-16.6万
39.27%-38.06万
-111.11%-49.27万
-289.21%-30.05万
-251.37%-14.24万
47.27%-62.66万
-160.78%-23.34万
-179.01%-7.72万
-60.12%-4.05万
-16.08%-118.84万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -3.71%4.05亿2.29%21.22亿14.03%16.73亿8.23%9.82亿32.54%4.2亿17.43%20.74亿19.21%14.67亿16.83%9.08亿7.95%3.17亿1.85%17.66亿
营业收入 -3.71%4.05亿2.29%21.22亿14.03%16.73亿8.23%9.82亿32.54%4.2亿17.43%20.74亿19.21%14.67亿16.83%9.08亿7.95%3.17亿1.85%17.66亿
其他业务收入 ----18.42%5,162.34万----45.29%3,558.19万-----9.15%4,359.25万-----19.46%2,448.95万-----53.51%4,798.27万
营业总成本 2.15%4.19亿4.59%21.56亿12.91%16.34亿6.87%9.5亿31.11%4.1亿20.15%20.62亿24.12%14.47亿21.17%8.89亿8.39%3.13亿6.00%17.16亿
营业成本 -7.34%2.88亿3.74%16.2亿16.72%12.67亿6.30%7.25亿39.95%3.11亿22.22%15.61亿25.34%10.86亿20.38%6.82亿14.36%2.22亿5.71%12.77亿
营业税金及附加 52.60%482.01万-10.85%1,475.55万-12.03%1,085.53万-20.52%705.48万-37.46%315.86万37.73%1,655.07万39.30%1,233.99万70.41%887.65万131.91%505.09万11.62%1,201.7万
销售费用 15.47%3,286.14万1.76%1.77亿-16.02%1.19亿1.45%7,140.16万-1.01%2,845.95万20.36%1.74亿24.11%1.42亿27.38%7,037.81万-12.78%2,874.89万-8.48%1.45亿
管理费用 4.04%3,816.67万6.87%1.83亿15.97%1.21亿11.70%7,470.44万29.85%3,668.45万17.18%1.71亿32.31%1.04亿36.34%6,687.75万7.44%2,825.11万16.31%1.46亿
财务费用 73.54%772.14万-12.40%1,481.74万-13.53%1,440.48万-8.24%902.57万-14.87%444.94万-46.07%1,691.49万-22.56%1,665.93万-12.50%983.64万-44.00%522.66万96.72%3,136.27万
-利息费用 -25.10%413.33万-29.60%1,622.75万-12.91%1,531.15万-13.65%1,095.89万-19.99%551.85万-25.04%2,305万-14.26%1,758.19万-6.23%1,269.19万25.47%689.74万13.15%3,075万
-利息收入 -214.51%-221.46万-113.13%-666.27万-276.44%-466.38万-108.71%-256.92万-0.93%-70.41万-62.09%-312.61万-29.74%-123.89万-62.48%-123.1万-63.63%-69.77万-1.88%-192.86万
研发费用 80.74%4,661.2万20.83%1.47亿17.56%1.02亿23.46%6,198.04万12.74%2,579.02万16.59%1.21亿13.20%8,637.8万9.89%5,020.14万-1.00%2,287.57万4.46%1.04亿
信用减值损失 133.59%224.84万-114.65%-7,054.2万-222.36%-1,987.29万-1,559.36%-1,934.17万-213.85%-669.47万-29.07%-3,286.38万67.55%-616.48万80.26%-116.56万-183.65%-213.31万82.91%-2,546.23万
资产减值损失 -2,721.93%-1,253.19万-98.56%-1.67亿-792.87%-6,599.05万46.39%-389.67万-75.55%47.8万-188.05%-8,427.73万38.63%-739.08万42.97%-726.84万2,589.26%195.5万-91.33%-2,925.82万
非经营性净收益 -223.59%-555.01万-134.09%-1.82亿-2,597.57%-5,808.64万-25,601.65%-767.81万-31.66%449.08万-595.61%-7,783.87万-83.43%232.57万-99.70%3.01万-58.99%657.09万116.46%1,570.58万
公允价值变动净收益 --------------------130.17%631.8-100.01%-950.2-91.38%64.86万-100.10%-2,992-101.68%-2,094.4
投资净收益 -577.50%-127.36万87.11%-12.23万7.50%-826.76万16.75%-612.75万116.95%26.67万-105.11%-94.95万-451.59%-893.79万-327.21%-736.02万-276.89%-157.32万-28.30%1,856.96万
-其中:对联营合营企业的投资收益 -578.24%-127.36万93.60%-12.28万-6.93%-826.8万17.43%-612.79万116.93%26.63万-461.29%-191.9万-147.44%-773.25万-137.49%-742.17万---157.32万-68.38%53.12万
资产处置收益 -47.44%7.61万361.70%16.06万840.99%16.78万33.13%12.71万45.53%14.48万92.20%-6.14万108.64%1.78万140.31%9.55万1,028.72%9.95万-486.95%-78.63万
其他收益 -42.40%593.08万37.99%5,562.86万44.65%3,587.68万42.97%2,156.08万25.17%1,029.6万-23.43%4,031.26万-28.22%2,480.24万-35.18%1,508.03万-15.85%822.56万22.68%5,264.51万
营业利润 -229.63%-1,944.76万-231.53%-2.17亿-184.04%-1,887.31万31.41%2,498.14万34.79%1,500.19万-198.79%-6,537.31万-71.55%2,245.78万-64.61%1,901.06万-48.03%1,112.95万227.45%6,617.49万
加:营业外收入 133.01%13.41万551.59%173.42万569.50%120万614.29%69.48万52.16%5.76万-50.73%26.61万-58.34%17.92万-52.94%9.73万66.83%3.78万129.69%54.02万
减:营业外支出 119.44%303.76万634.50%634.4万1,085.06%576.81万1,290.87%575.54万244.82%138.43万-76.62%86.37万-86.26%48.67万-88.18%41.38万68,972.61%40.15万164.81%369.41万
利润总额 -263.44%-2,235.11万-235.51%-2.21亿-205.83%-2,344.12万6.56%1,992.08万27.02%1,367.51万-204.68%-6,597.07万-70.79%2,215.03万-62.92%1,869.41万-49.78%1,076.58万230.83%6,302.11万
减:所得税费用 1.16%649.96万17.17%2,770.28万45.39%2,137.92万33.27%1,070.83万20.10%642.52万-50.30%2,364.39万704.45%1,470.46万88.63%803.48万138.33%534.98万581.95%4,757.4万
净利润 -497.94%-2,885.07万-177.90%-2.49亿-701.96%-4,482.04万-13.57%921.25万33.86%725万-680.14%-8,961.46万-89.94%744.57万-76.91%1,065.93万-71.78%541.6万27.94%1,544.71万
持续经营净利润 -497.94%-2,885.07万-177.90%-2.49亿-701.96%-4,482.04万-13.57%921.25万33.86%725万-680.14%-8,961.46万-89.94%744.57万-76.91%1,065.93万-71.78%541.6万27.94%1,544.71万
减:少数股东损益 -16.56%-16.6万39.27%-38.06万-111.11%-49.27万-289.21%-30.05万-251.37%-14.24万47.27%-62.66万-160.78%-23.34万-179.01%-7.72万-60.12%-4.05万-16.08%-118.84万
归属于母公司所有者的净利润 -488.03%-2,868.47万-179.43%-2.49亿-677.25%-4,432.77万-11.39%951.31万35.48%739.24万-634.93%-8,898.79万-89.64%767.91万-76.75%1,073.65万-71.61%545.66万27.02%1,663.54万
每股收益
基本每股收益 -700.00%-0.06-177.78%-0.5-550.00%-0.090.00%0.020.00%0.01-700.00%-0.18-86.67%0.02-77.78%0.02-75.00%0.010.00%0.03
稀释每股收益 -700.00%-0.06-177.78%-0.5-550.00%-0.090.00%0.020.00%0.01-700.00%-0.18-86.67%0.02-77.78%0.02-75.00%0.010.00%0.03
其他综合收益 -97.90%8.56万-165.49%-582.8万-403.67万1,097.12万407.28万889.84万
归属于母公司所有者的其他综合收益总额 -97.90%8.56万-165.49%-582.8万---403.67万--1,097.12万--407.28万--889.84万----------------
综合收益总额 -354.05%-2,876.52万-215.76%-2.55亿-756.18%-4,885.72万89.35%2,018.37万109.06%1,132.28万-622.53%-8,071.62万-89.94%744.57万-76.91%1,065.93万-71.78%541.6万27.94%1,544.71万
归属于母公司所有者的综合收益总额 -349.44%-2,859.91万-217.76%-2.54亿-729.82%-4,836.45万90.79%2,048.43万110.12%1,146.52万-581.44%-8,008.95万-89.64%767.91万-76.75%1,073.65万-71.61%545.66万27.02%1,663.54万
归属于少数股东的综合收益总额 -16.56%-16.6万39.27%-38.06万-111.11%-49.27万-289.21%-30.05万-251.37%-14.24万47.27%-62.66万-160.78%-23.34万-179.01%-7.72万-60.12%-4.05万-16.08%-118.84万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月20日,据沙特方面消息,美国与伊朗将在5月底朝觐季结束后于巴基斯坦首都伊斯兰堡举行新一轮谈判。伊朗外交部发言人巴加埃20日晚表态,伊朗将在“强烈不信任美国”的情况下继续推进谈判,核心诉求包括结束地区冲突、解冻伊朗海外资产、停止针对伊朗航运的"海上劫掠"。但特朗普同时威 展开