沪深市场个股详情

彩蝶实业 (603073)

添加自选
  • 21.00
  • +0.35+1.69%
休市中 04/30 15:00 (北京)
24.36亿总市值40.62市盈率TTM

彩蝶实业 (603073) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
1.38%1.83亿
4.58%8.06亿
6.20%5.92亿
2.74%3.8亿
9.72%1.81亿
8.67%7.71亿
8.02%5.57亿
6.72%3.7亿
1.62%1.65亿
-3.58%7.09亿
营业收入
1.38%1.83亿
4.58%8.06亿
6.20%5.92亿
2.74%3.8亿
9.72%1.81亿
8.67%7.71亿
8.02%5.57亿
6.72%3.7亿
1.62%1.65亿
-3.58%7.09亿
其他业务收入
----
11.78%1,472.31万
----
27.62%762.24万
----
31.23%1,317.18万
----
14.71%597.27万
----
-6.58%1,003.71万
营业总成本
7.82%1.7亿
10.32%7.23亿
9.51%5.19亿
8.43%3.3亿
15.77%1.58亿
7.66%6.56亿
7.23%4.74亿
0.39%3.04亿
-6.21%1.36亿
-1.56%6.09亿
营业成本
3.57%1.4亿
6.63%6.04亿
7.38%4.38亿
5.55%2.8亿
11.22%1.35亿
6.63%5.67亿
4.41%4.08亿
-1.03%2.65亿
-3.03%1.22亿
-1.23%5.31亿
营业税金及附加
129.12%160.46万
1.68%965.58万
-8.10%594.27万
-13.77%427.59万
-56.10%70.03万
7.55%949.66万
58.75%646.62万
58.45%495.84万
-14.34%159.52万
22.08%883万
销售费用
3.60%619.88万
7.84%3,348.2万
9.14%2,158.74万
10.84%1,435.89万
40.36%598.31万
32.14%3,104.65万
37.00%1,977.93万
30.42%1,295.42万
13.79%426.28万
20.96%2,349.55万
管理费用
27.59%1,288.67万
27.80%4,501.88万
17.51%3,198.46万
12.16%1,999.82万
37.14%1,010.02万
2.76%3,522.64万
9.16%2,721.84万
5.60%1,783.02万
11.54%736.47万
24.23%3,427.91万
财务费用
262.09%187.34万
108.24%132.43万
87.72%-114.85万
71.08%-317.11万
77.67%-115.58万
3.49%-1,606.28万
27.47%-935.44万
-34.38%-1,096.69万
-497.89%-517.69万
-833.14%-1,664.36万
-利息费用
-83.06%27.46万
14.65%416.95万
94.98%398.87万
132.94%293.03万
164.83%162.1万
-12.81%363.67万
-38.35%204.57万
-47.33%125.8万
-41.35%61.21万
-37.32%417.09万
-利息收入
71.96%-57.65万
22.28%-1,197.4万
14.56%-1,087.7万
32.09%-707.07万
63.96%-205.62万
15.09%-1,540.64万
-4.20%-1,273.11万
-68.74%-1,041.2万
-322.66%-570.57万
-1,761.15%-1,814.52万
研发费用
8.40%764.38万
0.98%2,954.63万
3.20%2,280.82万
1.91%1,484.76万
4.14%705.16万
5.97%2,926万
5.53%2,210.16万
6.96%1,456.99万
3.44%677.09万
-1.91%2,761.21万
信用减值损失
257.18%395.8万
17.38%-254.26万
97.44%-6.98万
197.72%124.38万
-11.66%110.81万
-179.60%-307.74万
-161.01%-272.73万
-125.93%-127.28万
-28.62%125.44万
783.03%386.64万
资产减值损失
-202.44%-123.69万
15.16%-499.38万
-71.13%-190.77万
19.94%-79.16万
-6.91%-40.9万
-97.10%-588.59万
-351.71%-111.47万
44.74%-98.87万
-232.37%-38.25万
33.02%-298.63万
非经营性净收益
75.28%531.41万
81.03%-42.1万
103.73%32.25万
-10.65%160.45万
4.98%303.18万
-116.97%-221.92万
-158.20%-863.77万
-84.10%179.57万
-7.22%288.79万
4.91%1,308.04万
公允价值变动净收益
-10.03%100.97万
-77.99%130.61万
-39.92%110.52万
63.83%90.35万
--112.22万
262.92%593.51万
--183.94万
--55.15万
----
--163.54万
投资净收益
----
-45.34%70.91万
-253.49%-158.9万
-400.43%-174.96万
-18.58%47.42万
--129.74万
--103.52万
--58.24万
--58.24万
----
资产处置收益
----
104.66%34.08万
99.49%-5.76万
-264.40%-5.76万
-827.45%-10.76万
-336.75%-730.87万
-466.88%-1,132.42万
-98.98%3.5万
--1.48万
-65.49%308.71万
其他收益
87.64%158.33万
-30.22%475.94万
-22.24%284.14万
-28.82%205.6万
-40.53%84.38万
-8.79%682.03万
-51.49%365.39万
-38.81%288.83万
33.09%141.88万
-1.21%747.79万
营业利润
-29.07%1,846.8万
-27.06%8,242.02万
-2.06%7,305.64万
-23.25%5,187.42万
-17.02%2,603.57万
-0.40%1.13亿
-15.88%7,459.45万
22.99%6,758.74万
57.37%3,137.53万
-12.40%1.13亿
加:营业外收入
----
-65.31%49.07万
186.23%43.15万
22.00%17.71万
19.84%16.65万
-78.42%141.44万
-97.55%15.08万
-97.64%14.51万
158.60%13.89万
572.56%655.55万
减:营业外支出
932.58%88.15万
42.56%167.93万
47.48%142.15万
144.37%38.38万
81.20%8.54万
9.62%117.79万
-4.10%96.39万
179.05%15.71万
5,582.78%4.71万
-82.35%107.46万
利润总额
-32.66%1,758.65万
-28.27%8,123.16万
-2.32%7,206.64万
-23.54%5,166.74万
-17.00%2,611.68万
-4.79%1.13亿
-21.37%7,378.14万
10.69%6,757.54万
57.42%3,146.72万
-4.39%1.19亿
减:所得税费用
25.31%434.87万
-22.81%1,217.36万
11.00%976.56万
-14.67%709.8万
-5.93%347.04万
5.14%1,577.15万
-21.38%879.79万
9.14%831.86万
64.35%368.91万
2.86%1,500.06万
净利润
-41.55%1,323.78万
-29.15%6,905.8万
-4.13%6,230.07万
-24.79%4,456.94万
-18.47%2,264.64万
-6.22%9,746.8万
-21.37%6,498.35万
10.91%5,925.69万
56.54%2,777.8万
-5.35%1.04亿
持续经营净利润
-41.55%1,323.78万
-29.15%6,905.8万
-4.13%6,230.07万
-24.79%4,456.94万
-18.47%2,264.64万
-6.22%9,746.8万
-21.37%6,498.35万
10.91%5,925.69万
56.54%2,777.8万
-5.35%1.04亿
减:少数股东损益
----
78.01%-57.99万
42.58%-58.12万
13.24%-56.31万
-513.46%-27.78万
---263.69万
---101.22万
---64.91万
---4.53万
----
归属于母公司所有者的净利润
-42.25%1,323.78万
-30.44%6,963.79万
-4.72%6,288.19万
-24.66%4,513.26万
-17.61%2,292.42万
-3.69%1亿
-20.14%6,599.56万
12.12%5,990.6万
56.79%2,782.33万
-5.35%1.04亿
每股收益
基本每股收益
-45.00%0.11
-30.23%0.6
-5.26%0.54
-25.00%0.39
-16.67%0.2
-10.42%0.86
-26.92%0.57
-1.89%0.52
20.00%0.24
-23.81%0.96
稀释每股收益
-45.00%0.11
-30.23%0.6
-5.26%0.54
-25.00%0.39
-16.67%0.2
-10.42%0.86
-26.92%0.57
-1.89%0.52
20.00%0.24
-23.81%0.96
其他综合收益
-4,222.66%-756.09万
-761.14%-786.66万
75.96%-26.17万
-214.65%-21.22万
-1,039.26%-17.49万
213.60%118.99万
-26.47%-108.86万
119.42%18.51万
-102.78%-1.54万
64.60%-104.74万
归属于母公司所有者的其他综合收益总额
-4,222.66%-756.09万
-761.14%-786.66万
75.96%-26.17万
-214.65%-21.22万
-1,039.26%-17.49万
213.60%118.99万
-26.47%-108.86万
119.42%18.51万
-102.78%-1.54万
64.60%-104.74万
综合收益总额
-74.74%567.7万
-37.98%6,119.14万
-2.90%6,203.9万
-25.38%4,435.72万
-19.06%2,247.15万
-4.11%9,865.79万
-21.87%6,389.49万
13.28%5,944.2万
51.72%2,776.27万
-3.71%1.03亿
归属于母公司所有者的综合收益总额
-75.05%567.7万
-39.02%6,177.13万
-3.52%6,262.02万
-25.25%4,492.04万
-18.19%2,274.93万
-1.55%1.01亿
-20.63%6,490.71万
14.51%6,009.11万
51.97%2,780.8万
-3.71%1.03亿
归属于少数股东的综合收益总额
----
78.01%-57.99万
42.58%-58.12万
13.24%-56.31万
-513.46%-27.78万
---263.69万
---101.22万
---64.91万
---4.53万
----
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 1.38%1.83亿4.58%8.06亿6.20%5.92亿2.74%3.8亿9.72%1.81亿8.67%7.71亿8.02%5.57亿6.72%3.7亿1.62%1.65亿-3.58%7.09亿
营业收入 1.38%1.83亿4.58%8.06亿6.20%5.92亿2.74%3.8亿9.72%1.81亿8.67%7.71亿8.02%5.57亿6.72%3.7亿1.62%1.65亿-3.58%7.09亿
其他业务收入 ----11.78%1,472.31万----27.62%762.24万----31.23%1,317.18万----14.71%597.27万-----6.58%1,003.71万
营业总成本 7.82%1.7亿10.32%7.23亿9.51%5.19亿8.43%3.3亿15.77%1.58亿7.66%6.56亿7.23%4.74亿0.39%3.04亿-6.21%1.36亿-1.56%6.09亿
营业成本 3.57%1.4亿6.63%6.04亿7.38%4.38亿5.55%2.8亿11.22%1.35亿6.63%5.67亿4.41%4.08亿-1.03%2.65亿-3.03%1.22亿-1.23%5.31亿
营业税金及附加 129.12%160.46万1.68%965.58万-8.10%594.27万-13.77%427.59万-56.10%70.03万7.55%949.66万58.75%646.62万58.45%495.84万-14.34%159.52万22.08%883万
销售费用 3.60%619.88万7.84%3,348.2万9.14%2,158.74万10.84%1,435.89万40.36%598.31万32.14%3,104.65万37.00%1,977.93万30.42%1,295.42万13.79%426.28万20.96%2,349.55万
管理费用 27.59%1,288.67万27.80%4,501.88万17.51%3,198.46万12.16%1,999.82万37.14%1,010.02万2.76%3,522.64万9.16%2,721.84万5.60%1,783.02万11.54%736.47万24.23%3,427.91万
财务费用 262.09%187.34万108.24%132.43万87.72%-114.85万71.08%-317.11万77.67%-115.58万3.49%-1,606.28万27.47%-935.44万-34.38%-1,096.69万-497.89%-517.69万-833.14%-1,664.36万
-利息费用 -83.06%27.46万14.65%416.95万94.98%398.87万132.94%293.03万164.83%162.1万-12.81%363.67万-38.35%204.57万-47.33%125.8万-41.35%61.21万-37.32%417.09万
-利息收入 71.96%-57.65万22.28%-1,197.4万14.56%-1,087.7万32.09%-707.07万63.96%-205.62万15.09%-1,540.64万-4.20%-1,273.11万-68.74%-1,041.2万-322.66%-570.57万-1,761.15%-1,814.52万
研发费用 8.40%764.38万0.98%2,954.63万3.20%2,280.82万1.91%1,484.76万4.14%705.16万5.97%2,926万5.53%2,210.16万6.96%1,456.99万3.44%677.09万-1.91%2,761.21万
信用减值损失 257.18%395.8万17.38%-254.26万97.44%-6.98万197.72%124.38万-11.66%110.81万-179.60%-307.74万-161.01%-272.73万-125.93%-127.28万-28.62%125.44万783.03%386.64万
资产减值损失 -202.44%-123.69万15.16%-499.38万-71.13%-190.77万19.94%-79.16万-6.91%-40.9万-97.10%-588.59万-351.71%-111.47万44.74%-98.87万-232.37%-38.25万33.02%-298.63万
非经营性净收益 75.28%531.41万81.03%-42.1万103.73%32.25万-10.65%160.45万4.98%303.18万-116.97%-221.92万-158.20%-863.77万-84.10%179.57万-7.22%288.79万4.91%1,308.04万
公允价值变动净收益 -10.03%100.97万-77.99%130.61万-39.92%110.52万63.83%90.35万--112.22万262.92%593.51万--183.94万--55.15万------163.54万
投资净收益 -----45.34%70.91万-253.49%-158.9万-400.43%-174.96万-18.58%47.42万--129.74万--103.52万--58.24万--58.24万----
资产处置收益 ----104.66%34.08万99.49%-5.76万-264.40%-5.76万-827.45%-10.76万-336.75%-730.87万-466.88%-1,132.42万-98.98%3.5万--1.48万-65.49%308.71万
其他收益 87.64%158.33万-30.22%475.94万-22.24%284.14万-28.82%205.6万-40.53%84.38万-8.79%682.03万-51.49%365.39万-38.81%288.83万33.09%141.88万-1.21%747.79万
营业利润 -29.07%1,846.8万-27.06%8,242.02万-2.06%7,305.64万-23.25%5,187.42万-17.02%2,603.57万-0.40%1.13亿-15.88%7,459.45万22.99%6,758.74万57.37%3,137.53万-12.40%1.13亿
加:营业外收入 -----65.31%49.07万186.23%43.15万22.00%17.71万19.84%16.65万-78.42%141.44万-97.55%15.08万-97.64%14.51万158.60%13.89万572.56%655.55万
减:营业外支出 932.58%88.15万42.56%167.93万47.48%142.15万144.37%38.38万81.20%8.54万9.62%117.79万-4.10%96.39万179.05%15.71万5,582.78%4.71万-82.35%107.46万
利润总额 -32.66%1,758.65万-28.27%8,123.16万-2.32%7,206.64万-23.54%5,166.74万-17.00%2,611.68万-4.79%1.13亿-21.37%7,378.14万10.69%6,757.54万57.42%3,146.72万-4.39%1.19亿
减:所得税费用 25.31%434.87万-22.81%1,217.36万11.00%976.56万-14.67%709.8万-5.93%347.04万5.14%1,577.15万-21.38%879.79万9.14%831.86万64.35%368.91万2.86%1,500.06万
净利润 -41.55%1,323.78万-29.15%6,905.8万-4.13%6,230.07万-24.79%4,456.94万-18.47%2,264.64万-6.22%9,746.8万-21.37%6,498.35万10.91%5,925.69万56.54%2,777.8万-5.35%1.04亿
持续经营净利润 -41.55%1,323.78万-29.15%6,905.8万-4.13%6,230.07万-24.79%4,456.94万-18.47%2,264.64万-6.22%9,746.8万-21.37%6,498.35万10.91%5,925.69万56.54%2,777.8万-5.35%1.04亿
减:少数股东损益 ----78.01%-57.99万42.58%-58.12万13.24%-56.31万-513.46%-27.78万---263.69万---101.22万---64.91万---4.53万----
归属于母公司所有者的净利润 -42.25%1,323.78万-30.44%6,963.79万-4.72%6,288.19万-24.66%4,513.26万-17.61%2,292.42万-3.69%1亿-20.14%6,599.56万12.12%5,990.6万56.79%2,782.33万-5.35%1.04亿
每股收益
基本每股收益 -45.00%0.11-30.23%0.6-5.26%0.54-25.00%0.39-16.67%0.2-10.42%0.86-26.92%0.57-1.89%0.5220.00%0.24-23.81%0.96
稀释每股收益 -45.00%0.11-30.23%0.6-5.26%0.54-25.00%0.39-16.67%0.2-10.42%0.86-26.92%0.57-1.89%0.5220.00%0.24-23.81%0.96
其他综合收益 -4,222.66%-756.09万-761.14%-786.66万75.96%-26.17万-214.65%-21.22万-1,039.26%-17.49万213.60%118.99万-26.47%-108.86万119.42%18.51万-102.78%-1.54万64.60%-104.74万
归属于母公司所有者的其他综合收益总额 -4,222.66%-756.09万-761.14%-786.66万75.96%-26.17万-214.65%-21.22万-1,039.26%-17.49万213.60%118.99万-26.47%-108.86万119.42%18.51万-102.78%-1.54万64.60%-104.74万
综合收益总额 -74.74%567.7万-37.98%6,119.14万-2.90%6,203.9万-25.38%4,435.72万-19.06%2,247.15万-4.11%9,865.79万-21.87%6,389.49万13.28%5,944.2万51.72%2,776.27万-3.71%1.03亿
归属于母公司所有者的综合收益总额 -75.05%567.7万-39.02%6,177.13万-3.52%6,262.02万-25.25%4,492.04万-18.19%2,274.93万-1.55%1.01亿-20.63%6,490.71万14.51%6,009.11万51.97%2,780.8万-3.71%1.03亿
归属于少数股东的综合收益总额 ----78.01%-57.99万42.58%-58.12万13.24%-56.31万-513.46%-27.78万---263.69万---101.22万---64.91万---4.53万----
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开