沪深市场个股详情

望变电气 (603191)

添加自选
  • 20.16
  • -0.53-2.56%
休市中 05/15 15:00 (北京)
66.52亿总市值99.31市盈率TTM

望变电气 (603191) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
13.03%8.89亿
16.87%39.17亿
14.90%27.28亿
28.81%18.36亿
49.16%7.86亿
23.32%33.52亿
20.61%23.74亿
15.43%14.25亿
-7.76%5.27亿
7.57%27.18亿
营业收入
13.03%8.89亿
16.87%39.17亿
14.90%27.28亿
28.81%18.36亿
49.16%7.86亿
23.32%33.52亿
20.61%23.74亿
15.43%14.25亿
-7.76%5.27亿
7.57%27.18亿
其他业务收入
----
52.24%1.28亿
----
31.11%5,722.75万
----
17.24%8,403.78万
----
30.77%4,364.69万
----
17.49%7,167.83万
营业总成本
14.60%8.84亿
15.91%38.09亿
13.76%26.32亿
25.72%17.65亿
50.85%7.71亿
34.70%32.86亿
35.32%23.14亿
33.66%14.04亿
8.11%5.11亿
12.11%24.4亿
营业成本
15.96%7.99亿
16.30%34.7亿
13.77%23.87亿
25.80%16.02亿
48.02%6.89亿
32.41%29.84亿
32.82%20.98亿
32.98%12.74亿
7.75%4.65亿
11.92%22.54亿
营业税金及附加
-49.38%205.54万
41.96%2,363.71万
54.89%1,448.89万
81.47%1,029.04万
69.47%406.01万
58.02%1,665.08万
22.27%935.42万
34.45%567.05万
48.80%239.58万
5.20%1,053.69万
销售费用
13.56%3,211.35万
-1.91%1.14亿
-4.28%8,721.86万
18.52%5,949.14万
52.92%2,827.85万
37.37%1.16亿
49.10%9,112.22万
19.45%5,019.57万
8.51%1,849.27万
13.38%8,465.56万
管理费用
-7.25%3,216.87万
14.74%1.33亿
16.49%9,604.89万
16.64%6,317.62万
53.44%3,468.27万
48.41%1.16亿
63.24%8,245.23万
45.11%5,416.48万
27.60%2,260.34万
28.88%7,834.78万
财务费用
105.84%941.35万
168.50%2,182.65万
2,317.20%1,620.83万
27,815.36%961.74万
185.59%457.32万
148.18%812.92万
105.55%67.05万
99.59%-3.47万
-138.12%-534.33万
-55.78%-1,687.11万
-利息费用
23.97%1,540.46万
19.69%5,442.27万
31.73%4,139.32万
37.92%2,689.45万
107.77%1,242.59万
183.20%4,546.88万
196.98%3,142.3万
232.65%1,949.98万
133.81%598.07万
55.70%1,605.56万
-利息收入
6.51%-805.41万
-0.19%-3,567.01万
10.29%-2,690.98万
-2.73%-1,808.24万
22.61%-861.47万
-6.14%-3,560.32万
-25.60%-2,999.56万
-15.37%-1,760.13万
-57.73%-1,113.1万
-134.24%-3,354.21万
研发费用
-14.65%903.65万
2.30%4,575.42万
-3.12%3,120.36万
-0.24%2,056.5万
39.29%1,058.76万
52.91%4,472.49万
39.53%3,220.72万
15.68%2,061.38万
12.17%760.13万
5.59%2,924.91万
信用减值损失
-1,289.37%-402.45万
-87.70%-3,253.92万
38.79%-1,091.8万
45.08%-520.78万
-88.80%33.84万
16.52%-1,733.58万
-29.19%-1,783.63万
-7.80%-948.24万
193.91%302.03万
15.75%-2,076.65万
资产减值损失
40.50%-287.52万
-47.70%-1,957.72万
79.76%-192.76万
-221.89%-922.81万
-964.31%-483.19万
-135.70%-1,325.46万
-282.58%-952.27万
-60.37%-286.69万
37.64%-45.4万
-6.44%-562.35万
非经营性净收益
211.18%991.75万
-154.55%-2,450.77万
-80.63%632.93万
-96.07%155.98万
-66.84%318.7万
3,538.06%4,492.35万
371.45%3,268.34万
697.25%3,971.56万
616.73%961.14万
92.05%-130.67万
公允价值变动净收益
----
----
----
----
----
--5.88万
--3.73万
----
----
----
投资净收益
-248.96%-80.79万
-654.66%-157.87万
-203.20%-116.84万
-587.86%-51.25万
-205.84%-23.15万
-29.56%28.46万
3.38%113.22万
-110.34%-7.45万
-46.40%21.87万
-78.34%40.41万
-其中:对联营合营企业的投资收益
-163.82%-79.78万
-398.05%-261.41万
-890.74%-202.99万
-1,744.15%-137.39万
-238.25%-30.24万
-262.15%-52.49万
-74.70%25.67万
-111.64%-7.45万
-33.25%21.87万
-66.68%32.37万
资产处置收益
---7.23万
-91.63%4.65万
-48.36%4.07万
146.21%9.66万
----
41,095.81%55.52万
--7.89万
--3.92万
--3.79万
105.30%1,347.71
其他收益
123.68%1,769.74万
-60.95%2,914.1万
-65.47%2,030.26万
-68.50%1,641.16万
16.55%791.2万
202.36%7,461.53万
1,760.84%5,879.4万
1,520.97%5,210.01万
305.05%678.84万
115.10%2,467.8万
营业利润
-17.95%1,527.29万
-24.32%8,360.45万
9.77%1.03亿
18.47%7,205.12万
-27.75%1,861.35万
-60.12%1.1亿
-62.15%9,344.05万
-65.76%6,081.58万
-73.44%2,576.32万
-17.09%2.77亿
加:营业外收入
----
-98.85%1.45万
-99.65%4,259.5
-99.67%4,259.5
----
82.23%125.79万
239.32%122.49万
258.10%129.99万
--76.15万
-80.39%69.03万
减:营业外支出
272.28%109.53万
-82.59%422.5万
-86.64%308.58万
-89.88%226.36万
839.43%29.42万
473.64%2,426.08万
706.80%2,309.22万
777.04%2,236.45万
-98.77%3.13万
75.16%422.93万
利润总额
-22.61%1,417.76万
-9.23%7,939.4万
39.01%9,949.14万
75.57%6,979.19万
-30.85%1,831.93万
-68.01%8,746.45万
-70.71%7,157.33万
-77.34%3,975.12万
-71.95%2,649.34万
-18.42%2.73亿
减:所得税费用
-6.03%237.18万
-53.60%561.56万
49.83%1,363.4万
249.96%1,012.63万
-8.49%252.4万
-70.77%1,210.2万
-68.16%909.98万
-87.93%289.36万
-81.39%275.83万
-0.33%4,140.89万
净利润
-25.26%1,180.58万
-2.10%7,377.84万
37.43%8,585.74万
61.88%5,966.56万
-33.45%1,579.53万
-67.52%7,536.25万
-71.05%6,247.35万
-75.66%3,685.76万
-70.19%2,373.51万
-20.98%2.32亿
持续经营净利润
-25.26%1,180.58万
-2.10%7,377.84万
37.43%8,585.74万
61.88%5,966.56万
-33.45%1,579.53万
-67.52%7,536.25万
-71.05%6,247.35万
-75.66%3,685.76万
-70.19%2,373.51万
-20.98%2.32亿
减:少数股东损益
-137.02%-48.1万
-55.52%453.52万
-43.78%492.53万
143.83%503.34万
--129.94万
496.94%1,019.6万
--876.12万
178.30%206.43万
----
42.95%-256.87万
归属于母公司所有者的净利润
-15.24%1,228.68万
6.26%6,924.32万
50.68%8,093.21万
57.02%5,463.22万
-38.93%1,449.58万
-72.22%6,516.65万
-75.11%5,371.23万
-77.42%3,479.32万
-70.46%2,373.51万
-21.31%2.35亿
每股收益
基本每股收益
0.00%0.04
5.00%0.21
56.25%0.25
54.55%0.17
-42.86%0.04
-71.43%0.2
-75.38%0.16
-76.09%0.11
-70.83%0.07
-28.57%0.7
稀释每股收益
0.00%0.04
5.00%0.21
50.00%0.24
54.55%0.17
-42.86%0.04
-71.43%0.2
-75.38%0.16
-76.09%0.11
-70.83%0.07
-28.57%0.7
其他综合收益
21.88%-44.33万
-136.36%-92.2万
-198.09%-186.17万
-79.65%40.78万
-56.74万
253.54万
189.8万
200.35万
归属于母公司所有者的其他综合收益总额
2.31%-44.33万
-149.50%-100.37万
-228.03%-194.34万
-79.65%32.61万
---45.37万
--202.76万
--151.79万
--160.22万
----
----
归属于少数股东的其他综合收益总额
----
-83.92%8.17万
-78.51%8.17万
-79.65%8.17万
---11.36万
--50.79万
--38.02万
--40.13万
----
----
综合收益总额
-25.38%1,136.26万
-6.47%7,285.64万
30.49%8,399.57万
54.58%6,007.34万
-35.84%1,522.79万
-66.43%7,789.79万
-70.17%6,437.15万
-74.34%3,886.11万
-70.19%2,373.51万
-20.98%2.32亿
归属于母公司所有者的综合收益总额
-15.66%1,184.36万
1.56%6,823.96万
43.02%7,898.88万
51.00%5,495.83万
-40.84%1,404.21万
-71.36%6,719.41万
-74.40%5,523.02万
-76.38%3,639.55万
-70.46%2,373.51万
-21.31%2.35亿
归属于少数股东的综合收益总额
-140.57%-48.1万
-56.87%461.69万
-45.23%500.7万
107.45%511.51万
--118.58万
516.71%1,070.39万
--914.14万
193.52%246.57万
----
42.95%-256.87万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 13.03%8.89亿16.87%39.17亿14.90%27.28亿28.81%18.36亿49.16%7.86亿23.32%33.52亿20.61%23.74亿15.43%14.25亿-7.76%5.27亿7.57%27.18亿
营业收入 13.03%8.89亿16.87%39.17亿14.90%27.28亿28.81%18.36亿49.16%7.86亿23.32%33.52亿20.61%23.74亿15.43%14.25亿-7.76%5.27亿7.57%27.18亿
其他业务收入 ----52.24%1.28亿----31.11%5,722.75万----17.24%8,403.78万----30.77%4,364.69万----17.49%7,167.83万
营业总成本 14.60%8.84亿15.91%38.09亿13.76%26.32亿25.72%17.65亿50.85%7.71亿34.70%32.86亿35.32%23.14亿33.66%14.04亿8.11%5.11亿12.11%24.4亿
营业成本 15.96%7.99亿16.30%34.7亿13.77%23.87亿25.80%16.02亿48.02%6.89亿32.41%29.84亿32.82%20.98亿32.98%12.74亿7.75%4.65亿11.92%22.54亿
营业税金及附加 -49.38%205.54万41.96%2,363.71万54.89%1,448.89万81.47%1,029.04万69.47%406.01万58.02%1,665.08万22.27%935.42万34.45%567.05万48.80%239.58万5.20%1,053.69万
销售费用 13.56%3,211.35万-1.91%1.14亿-4.28%8,721.86万18.52%5,949.14万52.92%2,827.85万37.37%1.16亿49.10%9,112.22万19.45%5,019.57万8.51%1,849.27万13.38%8,465.56万
管理费用 -7.25%3,216.87万14.74%1.33亿16.49%9,604.89万16.64%6,317.62万53.44%3,468.27万48.41%1.16亿63.24%8,245.23万45.11%5,416.48万27.60%2,260.34万28.88%7,834.78万
财务费用 105.84%941.35万168.50%2,182.65万2,317.20%1,620.83万27,815.36%961.74万185.59%457.32万148.18%812.92万105.55%67.05万99.59%-3.47万-138.12%-534.33万-55.78%-1,687.11万
-利息费用 23.97%1,540.46万19.69%5,442.27万31.73%4,139.32万37.92%2,689.45万107.77%1,242.59万183.20%4,546.88万196.98%3,142.3万232.65%1,949.98万133.81%598.07万55.70%1,605.56万
-利息收入 6.51%-805.41万-0.19%-3,567.01万10.29%-2,690.98万-2.73%-1,808.24万22.61%-861.47万-6.14%-3,560.32万-25.60%-2,999.56万-15.37%-1,760.13万-57.73%-1,113.1万-134.24%-3,354.21万
研发费用 -14.65%903.65万2.30%4,575.42万-3.12%3,120.36万-0.24%2,056.5万39.29%1,058.76万52.91%4,472.49万39.53%3,220.72万15.68%2,061.38万12.17%760.13万5.59%2,924.91万
信用减值损失 -1,289.37%-402.45万-87.70%-3,253.92万38.79%-1,091.8万45.08%-520.78万-88.80%33.84万16.52%-1,733.58万-29.19%-1,783.63万-7.80%-948.24万193.91%302.03万15.75%-2,076.65万
资产减值损失 40.50%-287.52万-47.70%-1,957.72万79.76%-192.76万-221.89%-922.81万-964.31%-483.19万-135.70%-1,325.46万-282.58%-952.27万-60.37%-286.69万37.64%-45.4万-6.44%-562.35万
非经营性净收益 211.18%991.75万-154.55%-2,450.77万-80.63%632.93万-96.07%155.98万-66.84%318.7万3,538.06%4,492.35万371.45%3,268.34万697.25%3,971.56万616.73%961.14万92.05%-130.67万
公允价值变动净收益 ----------------------5.88万--3.73万------------
投资净收益 -248.96%-80.79万-654.66%-157.87万-203.20%-116.84万-587.86%-51.25万-205.84%-23.15万-29.56%28.46万3.38%113.22万-110.34%-7.45万-46.40%21.87万-78.34%40.41万
-其中:对联营合营企业的投资收益 -163.82%-79.78万-398.05%-261.41万-890.74%-202.99万-1,744.15%-137.39万-238.25%-30.24万-262.15%-52.49万-74.70%25.67万-111.64%-7.45万-33.25%21.87万-66.68%32.37万
资产处置收益 ---7.23万-91.63%4.65万-48.36%4.07万146.21%9.66万----41,095.81%55.52万--7.89万--3.92万--3.79万105.30%1,347.71
其他收益 123.68%1,769.74万-60.95%2,914.1万-65.47%2,030.26万-68.50%1,641.16万16.55%791.2万202.36%7,461.53万1,760.84%5,879.4万1,520.97%5,210.01万305.05%678.84万115.10%2,467.8万
营业利润 -17.95%1,527.29万-24.32%8,360.45万9.77%1.03亿18.47%7,205.12万-27.75%1,861.35万-60.12%1.1亿-62.15%9,344.05万-65.76%6,081.58万-73.44%2,576.32万-17.09%2.77亿
加:营业外收入 -----98.85%1.45万-99.65%4,259.5-99.67%4,259.5----82.23%125.79万239.32%122.49万258.10%129.99万--76.15万-80.39%69.03万
减:营业外支出 272.28%109.53万-82.59%422.5万-86.64%308.58万-89.88%226.36万839.43%29.42万473.64%2,426.08万706.80%2,309.22万777.04%2,236.45万-98.77%3.13万75.16%422.93万
利润总额 -22.61%1,417.76万-9.23%7,939.4万39.01%9,949.14万75.57%6,979.19万-30.85%1,831.93万-68.01%8,746.45万-70.71%7,157.33万-77.34%3,975.12万-71.95%2,649.34万-18.42%2.73亿
减:所得税费用 -6.03%237.18万-53.60%561.56万49.83%1,363.4万249.96%1,012.63万-8.49%252.4万-70.77%1,210.2万-68.16%909.98万-87.93%289.36万-81.39%275.83万-0.33%4,140.89万
净利润 -25.26%1,180.58万-2.10%7,377.84万37.43%8,585.74万61.88%5,966.56万-33.45%1,579.53万-67.52%7,536.25万-71.05%6,247.35万-75.66%3,685.76万-70.19%2,373.51万-20.98%2.32亿
持续经营净利润 -25.26%1,180.58万-2.10%7,377.84万37.43%8,585.74万61.88%5,966.56万-33.45%1,579.53万-67.52%7,536.25万-71.05%6,247.35万-75.66%3,685.76万-70.19%2,373.51万-20.98%2.32亿
减:少数股东损益 -137.02%-48.1万-55.52%453.52万-43.78%492.53万143.83%503.34万--129.94万496.94%1,019.6万--876.12万178.30%206.43万----42.95%-256.87万
归属于母公司所有者的净利润 -15.24%1,228.68万6.26%6,924.32万50.68%8,093.21万57.02%5,463.22万-38.93%1,449.58万-72.22%6,516.65万-75.11%5,371.23万-77.42%3,479.32万-70.46%2,373.51万-21.31%2.35亿
每股收益
基本每股收益 0.00%0.045.00%0.2156.25%0.2554.55%0.17-42.86%0.04-71.43%0.2-75.38%0.16-76.09%0.11-70.83%0.07-28.57%0.7
稀释每股收益 0.00%0.045.00%0.2150.00%0.2454.55%0.17-42.86%0.04-71.43%0.2-75.38%0.16-76.09%0.11-70.83%0.07-28.57%0.7
其他综合收益 21.88%-44.33万-136.36%-92.2万-198.09%-186.17万-79.65%40.78万-56.74万253.54万189.8万200.35万
归属于母公司所有者的其他综合收益总额 2.31%-44.33万-149.50%-100.37万-228.03%-194.34万-79.65%32.61万---45.37万--202.76万--151.79万--160.22万--------
归属于少数股东的其他综合收益总额 -----83.92%8.17万-78.51%8.17万-79.65%8.17万---11.36万--50.79万--38.02万--40.13万--------
综合收益总额 -25.38%1,136.26万-6.47%7,285.64万30.49%8,399.57万54.58%6,007.34万-35.84%1,522.79万-66.43%7,789.79万-70.17%6,437.15万-74.34%3,886.11万-70.19%2,373.51万-20.98%2.32亿
归属于母公司所有者的综合收益总额 -15.66%1,184.36万1.56%6,823.96万43.02%7,898.88万51.00%5,495.83万-40.84%1,404.21万-71.36%6,719.41万-74.40%5,523.02万-76.38%3,639.55万-70.46%2,373.51万-21.31%2.35亿
归属于少数股东的综合收益总额 -140.57%-48.1万-56.87%461.69万-45.23%500.7万107.45%511.51万--118.58万516.71%1,070.39万--914.14万193.52%246.57万----42.95%-256.87万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开