沪深市场个股详情

爱慕股份 (603511)

添加自选
  • 14.69
  • +0.05+0.34%
午间休市 05/08 11:29 (北京)
59.36亿总市值37.00市盈率TTM

爱慕股份 (603511) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-0.57%8.49亿
-2.21%30.94亿
-2.06%22.34亿
-2.91%15.98亿
-2.86%8.54亿
-7.71%31.63亿
-8.04%22.81亿
-5.85%16.46亿
-4.69%8.79亿
3.86%34.28亿
营业收入
-0.57%8.49亿
-2.21%30.94亿
-2.06%22.34亿
-2.91%15.98亿
-2.86%8.54亿
-7.71%31.63亿
-8.04%22.81亿
-5.85%16.46亿
-4.69%8.79亿
3.86%34.28亿
其他业务收入
----
22.09%5,987.34万
----
46.26%3,349.42万
----
30.70%4,904.19万
----
53.88%2,290.11万
----
32.26%3,752.37万
营业总成本
-1.93%7.47亿
-1.85%29.64亿
-0.03%21.54亿
0.06%15.06亿
-1.06%7.62亿
-3.30%30.2亿
-4.07%21.54亿
-2.83%15.05亿
-2.51%7.7亿
1.28%31.23亿
营业成本
0.26%2.7亿
-4.63%10.51亿
-3.74%7.47亿
-2.64%5.35亿
-3.63%2.7亿
-4.66%11.02亿
-8.19%7.76亿
-7.48%5.49亿
-7.17%2.8亿
3.79%11.56亿
营业税金及附加
5.77%1,108.17万
17.39%3,829.66万
19.78%2,807.54万
15.77%2,053.34万
12.27%1,047.69万
-10.72%3,262.41万
-16.69%2,344.01万
-14.74%1,773.57万
-20.61%933.17万
11.43%3,654.23万
销售费用
-4.10%3.69亿
-0.92%14.78亿
1.16%10.85亿
0.77%7.53亿
1.06%3.85亿
-4.42%14.92亿
-2.65%10.73亿
-1.40%7.47亿
-1.41%3.81亿
-0.37%15.61亿
管理费用
3.03%6,601.84万
1.62%2.69亿
4.09%1.93亿
3.40%1.27亿
0.46%6,407.72万
6.33%2.64亿
4.03%1.85亿
3.79%1.23亿
4.66%6,378.58万
-0.89%2.49亿
财务费用
-41.84%121.43万
112.38%1,201.87万
96.26%1,131.55万
218.43%964.02万
-26.80%208.78万
192.31%565.91万
805.69%576.54万
297.39%302.74万
332.39%285.21万
-297.61%-613.08万
-利息费用
3.88%234.37万
18.84%998.09万
22.85%771.35万
26.32%516.79万
-20.76%225.61万
-11.82%839.83万
-19.74%627.86万
-20.83%409.12万
0.19%284.72万
-10.65%952.38万
-利息收入
-138.87%-78.79万
36.09%-421.82万
68.62%-144.68万
66.98%-118万
80.51%-32.98万
63.88%-660.05万
38.36%-461.06万
36.03%-357.35万
26.97%-169.2万
-144.08%-1,827.42万
研发费用
-4.26%2,939.02万
-6.06%1.15亿
-1.96%8,916.42万
-6.10%6,072.01万
-8.08%3,069.9万
-3.01%1.23亿
-0.58%9,094.97万
8.75%6,466.49万
16.02%3,339.69万
9.49%1.27亿
信用减值损失
-279.01%-162.79万
516.33%272.04万
47.21%502.24万
-72.57%53.25万
191.83%90.94万
-55.35%44.14万
3.89%341.18万
0.22%194.16万
-91.40%31.16万
118.69%98.85万
资产减值损失
98.52%-10.99万
44.11%-1,534.67万
42.65%-1,629.97万
116.67%100.08万
-525.62%-739.99万
-44.91%-2,745.76万
-68.05%-2,842.25万
-321.63%-600.26万
1,511.62%173.86万
58.27%-1,894.75万
非经营性净收益
26.58%581.65万
9.22%4,116.94万
14.38%2,514.31万
-31.47%2,263.2万
-65.83%459.51万
-7.40%3,769.56万
-22.99%2,198.21万
46.78%3,302.29万
5.14%1,344.58万
1,001.04%4,070.61万
公允价值变动净收益
-254.27%-765.9万
10.60%429.29万
237.79%317.83万
-292.38%-192.18万
49.32%-216.19万
184.94%388.14万
118.03%94.09万
116.12%99.9万
-6.53%-426.62万
56.32%-456.95万
投资净收益
12.83%1,308.35万
-20.32%3,664.14万
-24.89%2,675.45万
-27.45%1,972.09万
-2.35%1,159.55万
5.82%4,598.41万
-14.06%3,561.83万
11.62%2,718.1万
5.51%1,187.43万
-0.23%4,345.37万
-其中:对联营合营企业的投资收益
-43.75%79.72万
-65.52%70.99万
-76.04%34.01万
-30.17%101.39万
1.43%141.73万
36.97%205.87万
57.15%141.95万
167.38%145.19万
79.94%139.73万
52.85%150.31万
资产处置收益
275.95%5.12万
2,061.35%461.26万
-38.61%13.1万
-54.90%9.62万
-80.01%1.36万
499.76%21.34万
499.76%21.34万
--21.34万
--6.82万
50.83%3.56万
其他收益
26.87%207.85万
-43.63%824.88万
-37.80%635.66万
-63.14%320.33万
-55.95%163.83万
-25.89%1,463.3万
72.94%1,022.02万
126.91%869.06万
105.49%371.93万
-7.20%1,974.53万
营业利润
11.46%1.08亿
-5.81%1.71亿
-29.03%1.05亿
-34.10%1.15亿
-21.02%9,698.57万
-47.54%1.81亿
-43.55%1.49亿
-21.58%1.74亿
-15.66%1.23亿
56.53%3.46亿
加:营业外收入
-33.84%22.69万
76.15%229.22万
2.82%132.06万
48.62%101.02万
-24.18%34.3万
-41.06%130.13万
-19.19%128.44万
-37.58%67.97万
105.68%45.24万
21.43%220.77万
减:营业外支出
-33.97%35.73万
-20.02%154.71万
-16.07%105.68万
2.93%87.91万
13.53%54.11万
-68.10%193.45万
-49.79%125.91万
-62.98%85.41万
234.86%47.66万
-41.40%606.45万
利润总额
11.56%1.08亿
-5.07%1.72亿
-28.86%1.06亿
-33.96%1.15亿
-21.17%9,678.75万
-47.13%1.81亿
-43.34%1.49亿
-21.23%1.74亿
-15.72%1.23亿
61.00%3.42亿
减:所得税费用
22.49%1,373.43万
32.15%1,850.36万
-44.82%468.16万
-57.14%850.13万
-28.17%1,121.28万
-57.91%1,400.15万
-72.67%848.37万
-25.18%1,983.29万
-10.94%1,561.06万
319.26%3,326.23万
净利润
10.13%9,424万
-8.19%1.53亿
-27.90%1.01亿
-30.97%1.06亿
-20.15%8,557.47万
-45.97%1.67亿
-39.41%1.4亿
-20.69%1.54亿
-16.37%1.07亿
50.98%3.09亿
持续经营净利润
10.13%9,424万
-8.19%1.53亿
-27.90%1.01亿
-30.97%1.06亿
-20.15%8,557.47万
-45.97%1.67亿
-39.41%1.4亿
-20.69%1.54亿
-16.37%1.07亿
50.98%3.09亿
减:少数股东损益
3,055.34%47.09万
-67.51%113.5万
90.54%-10.65万
108.79%6.96万
110.94%1.49万
11.40%349.32万
-140.29%-112.6万
-142.54%-79.18万
-118.30%-13.64万
686.91%313.57万
归属于母公司所有者的净利润
9.59%9,376.9万
-6.92%1.52亿
-28.40%1.01亿
-31.37%1.06亿
-20.26%8,555.98万
-46.56%1.63亿
-38.17%1.41亿
-19.51%1.55亿
-15.78%1.07亿
49.06%3.06亿
每股收益
基本每股收益
9.52%0.23
-7.32%0.38
-28.57%0.25
-33.33%0.26
-22.22%0.21
-46.05%0.41
-38.60%0.35
-18.75%0.39
-15.63%0.27
49.02%0.76
稀释每股收益
9.52%0.23
-7.32%0.38
-28.57%0.25
-33.33%0.26
-22.22%0.21
-46.05%0.41
-38.60%0.35
-18.75%0.39
-15.63%0.27
49.02%0.76
其他综合收益
-105.87%-453.86万
-431.76%-442.11万
-604.87%-225.11万
191.54%168.99万
-11.45%-220.46万
-213.50%-83.14万
9.97%44.59万
-173.71%-184.6万
-128.53%-197.81万
-87.17%73.25万
归属于母公司所有者的其他综合收益总额
-105.87%-453.86万
-431.76%-442.11万
-604.87%-225.11万
191.54%168.99万
-11.45%-220.46万
-213.50%-83.14万
9.97%44.59万
-173.71%-184.6万
-128.53%-197.81万
-87.17%73.25万
综合收益总额
7.59%8,970.14万
-10.39%1.49亿
-29.73%9,881.78万
-29.02%1.08亿
-20.74%8,337.01万
-46.37%1.66亿
-39.32%1.41亿
-22.64%1.52亿
-17.36%1.05亿
47.23%3.1亿
归属于母公司所有者的综合收益总额
7.05%8,923.04万
-9.17%1.48亿
-30.21%9,892.43万
-29.44%1.08亿
-20.86%8,335.52万
-46.96%1.63亿
-38.09%1.42亿
-21.49%1.53亿
-16.76%1.05亿
45.37%3.06亿
归属于少数股东的综合收益总额
3,055.34%47.09万
-67.51%113.5万
90.54%-10.65万
108.79%6.96万
110.94%1.49万
11.40%349.32万
-140.29%-112.6万
-142.54%-79.18万
-118.30%-13.64万
686.91%313.57万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -0.57%8.49亿-2.21%30.94亿-2.06%22.34亿-2.91%15.98亿-2.86%8.54亿-7.71%31.63亿-8.04%22.81亿-5.85%16.46亿-4.69%8.79亿3.86%34.28亿
营业收入 -0.57%8.49亿-2.21%30.94亿-2.06%22.34亿-2.91%15.98亿-2.86%8.54亿-7.71%31.63亿-8.04%22.81亿-5.85%16.46亿-4.69%8.79亿3.86%34.28亿
其他业务收入 ----22.09%5,987.34万----46.26%3,349.42万----30.70%4,904.19万----53.88%2,290.11万----32.26%3,752.37万
营业总成本 -1.93%7.47亿-1.85%29.64亿-0.03%21.54亿0.06%15.06亿-1.06%7.62亿-3.30%30.2亿-4.07%21.54亿-2.83%15.05亿-2.51%7.7亿1.28%31.23亿
营业成本 0.26%2.7亿-4.63%10.51亿-3.74%7.47亿-2.64%5.35亿-3.63%2.7亿-4.66%11.02亿-8.19%7.76亿-7.48%5.49亿-7.17%2.8亿3.79%11.56亿
营业税金及附加 5.77%1,108.17万17.39%3,829.66万19.78%2,807.54万15.77%2,053.34万12.27%1,047.69万-10.72%3,262.41万-16.69%2,344.01万-14.74%1,773.57万-20.61%933.17万11.43%3,654.23万
销售费用 -4.10%3.69亿-0.92%14.78亿1.16%10.85亿0.77%7.53亿1.06%3.85亿-4.42%14.92亿-2.65%10.73亿-1.40%7.47亿-1.41%3.81亿-0.37%15.61亿
管理费用 3.03%6,601.84万1.62%2.69亿4.09%1.93亿3.40%1.27亿0.46%6,407.72万6.33%2.64亿4.03%1.85亿3.79%1.23亿4.66%6,378.58万-0.89%2.49亿
财务费用 -41.84%121.43万112.38%1,201.87万96.26%1,131.55万218.43%964.02万-26.80%208.78万192.31%565.91万805.69%576.54万297.39%302.74万332.39%285.21万-297.61%-613.08万
-利息费用 3.88%234.37万18.84%998.09万22.85%771.35万26.32%516.79万-20.76%225.61万-11.82%839.83万-19.74%627.86万-20.83%409.12万0.19%284.72万-10.65%952.38万
-利息收入 -138.87%-78.79万36.09%-421.82万68.62%-144.68万66.98%-118万80.51%-32.98万63.88%-660.05万38.36%-461.06万36.03%-357.35万26.97%-169.2万-144.08%-1,827.42万
研发费用 -4.26%2,939.02万-6.06%1.15亿-1.96%8,916.42万-6.10%6,072.01万-8.08%3,069.9万-3.01%1.23亿-0.58%9,094.97万8.75%6,466.49万16.02%3,339.69万9.49%1.27亿
信用减值损失 -279.01%-162.79万516.33%272.04万47.21%502.24万-72.57%53.25万191.83%90.94万-55.35%44.14万3.89%341.18万0.22%194.16万-91.40%31.16万118.69%98.85万
资产减值损失 98.52%-10.99万44.11%-1,534.67万42.65%-1,629.97万116.67%100.08万-525.62%-739.99万-44.91%-2,745.76万-68.05%-2,842.25万-321.63%-600.26万1,511.62%173.86万58.27%-1,894.75万
非经营性净收益 26.58%581.65万9.22%4,116.94万14.38%2,514.31万-31.47%2,263.2万-65.83%459.51万-7.40%3,769.56万-22.99%2,198.21万46.78%3,302.29万5.14%1,344.58万1,001.04%4,070.61万
公允价值变动净收益 -254.27%-765.9万10.60%429.29万237.79%317.83万-292.38%-192.18万49.32%-216.19万184.94%388.14万118.03%94.09万116.12%99.9万-6.53%-426.62万56.32%-456.95万
投资净收益 12.83%1,308.35万-20.32%3,664.14万-24.89%2,675.45万-27.45%1,972.09万-2.35%1,159.55万5.82%4,598.41万-14.06%3,561.83万11.62%2,718.1万5.51%1,187.43万-0.23%4,345.37万
-其中:对联营合营企业的投资收益 -43.75%79.72万-65.52%70.99万-76.04%34.01万-30.17%101.39万1.43%141.73万36.97%205.87万57.15%141.95万167.38%145.19万79.94%139.73万52.85%150.31万
资产处置收益 275.95%5.12万2,061.35%461.26万-38.61%13.1万-54.90%9.62万-80.01%1.36万499.76%21.34万499.76%21.34万--21.34万--6.82万50.83%3.56万
其他收益 26.87%207.85万-43.63%824.88万-37.80%635.66万-63.14%320.33万-55.95%163.83万-25.89%1,463.3万72.94%1,022.02万126.91%869.06万105.49%371.93万-7.20%1,974.53万
营业利润 11.46%1.08亿-5.81%1.71亿-29.03%1.05亿-34.10%1.15亿-21.02%9,698.57万-47.54%1.81亿-43.55%1.49亿-21.58%1.74亿-15.66%1.23亿56.53%3.46亿
加:营业外收入 -33.84%22.69万76.15%229.22万2.82%132.06万48.62%101.02万-24.18%34.3万-41.06%130.13万-19.19%128.44万-37.58%67.97万105.68%45.24万21.43%220.77万
减:营业外支出 -33.97%35.73万-20.02%154.71万-16.07%105.68万2.93%87.91万13.53%54.11万-68.10%193.45万-49.79%125.91万-62.98%85.41万234.86%47.66万-41.40%606.45万
利润总额 11.56%1.08亿-5.07%1.72亿-28.86%1.06亿-33.96%1.15亿-21.17%9,678.75万-47.13%1.81亿-43.34%1.49亿-21.23%1.74亿-15.72%1.23亿61.00%3.42亿
减:所得税费用 22.49%1,373.43万32.15%1,850.36万-44.82%468.16万-57.14%850.13万-28.17%1,121.28万-57.91%1,400.15万-72.67%848.37万-25.18%1,983.29万-10.94%1,561.06万319.26%3,326.23万
净利润 10.13%9,424万-8.19%1.53亿-27.90%1.01亿-30.97%1.06亿-20.15%8,557.47万-45.97%1.67亿-39.41%1.4亿-20.69%1.54亿-16.37%1.07亿50.98%3.09亿
持续经营净利润 10.13%9,424万-8.19%1.53亿-27.90%1.01亿-30.97%1.06亿-20.15%8,557.47万-45.97%1.67亿-39.41%1.4亿-20.69%1.54亿-16.37%1.07亿50.98%3.09亿
减:少数股东损益 3,055.34%47.09万-67.51%113.5万90.54%-10.65万108.79%6.96万110.94%1.49万11.40%349.32万-140.29%-112.6万-142.54%-79.18万-118.30%-13.64万686.91%313.57万
归属于母公司所有者的净利润 9.59%9,376.9万-6.92%1.52亿-28.40%1.01亿-31.37%1.06亿-20.26%8,555.98万-46.56%1.63亿-38.17%1.41亿-19.51%1.55亿-15.78%1.07亿49.06%3.06亿
每股收益
基本每股收益 9.52%0.23-7.32%0.38-28.57%0.25-33.33%0.26-22.22%0.21-46.05%0.41-38.60%0.35-18.75%0.39-15.63%0.2749.02%0.76
稀释每股收益 9.52%0.23-7.32%0.38-28.57%0.25-33.33%0.26-22.22%0.21-46.05%0.41-38.60%0.35-18.75%0.39-15.63%0.2749.02%0.76
其他综合收益 -105.87%-453.86万-431.76%-442.11万-604.87%-225.11万191.54%168.99万-11.45%-220.46万-213.50%-83.14万9.97%44.59万-173.71%-184.6万-128.53%-197.81万-87.17%73.25万
归属于母公司所有者的其他综合收益总额 -105.87%-453.86万-431.76%-442.11万-604.87%-225.11万191.54%168.99万-11.45%-220.46万-213.50%-83.14万9.97%44.59万-173.71%-184.6万-128.53%-197.81万-87.17%73.25万
综合收益总额 7.59%8,970.14万-10.39%1.49亿-29.73%9,881.78万-29.02%1.08亿-20.74%8,337.01万-46.37%1.66亿-39.32%1.41亿-22.64%1.52亿-17.36%1.05亿47.23%3.1亿
归属于母公司所有者的综合收益总额 7.05%8,923.04万-9.17%1.48亿-30.21%9,892.43万-29.44%1.08亿-20.86%8,335.52万-46.96%1.63亿-38.09%1.42亿-21.49%1.53亿-16.76%1.05亿45.37%3.06亿
归属于少数股东的综合收益总额 3,055.34%47.09万-67.51%113.5万90.54%-10.65万108.79%6.96万110.94%1.49万11.40%349.32万-140.29%-112.6万-142.54%-79.18万-118.30%-13.64万686.91%313.57万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月7日,就在美伊谈判在外界期待与各方博弈中进入关键窗口期间,美高官表示,美国对伊朗的格什姆港和阿巴斯港发动了军事打击,但他同时补充说这并非是战争的重新爆发或停火协议的终止。伊朗方面称,伊朗武装部队已对霍尔木兹海峡以东及恰巴哈尔港以南的美方军事舰艇实施反击,并称造成“重大 展开