沪深市场个股详情

德科立 (688205)

添加自选
  • 240.96
  • +6.16+2.62%
已收盘 04/30 15:00 (北京)
381.40亿总市值497.85市盈率TTM

德科立 (688205) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
27.97%2.54亿
10.99%9.34亿
8.59%6.52亿
5.93%4.33亿
5.98%1.99亿
2.79%8.41亿
9.45%6.01亿
13.90%4.09亿
13.32%1.88亿
14.61%8.19亿
营业收入
27.97%2.54亿
10.99%9.34亿
8.59%6.52亿
5.93%4.33亿
5.98%1.99亿
2.79%8.41亿
9.45%6.01亿
13.90%4.09亿
13.32%1.88亿
14.61%8.19亿
营业总成本
24.96%2.34亿
13.90%8.73亿
13.62%6.17亿
11.73%4.1亿
11.84%1.87亿
2.36%7.67亿
8.34%5.43亿
10.99%3.67亿
9.09%1.67亿
22.42%7.49亿
营业成本
30.62%1.89亿
16.37%6.76亿
17.08%4.78亿
14.11%3.2亿
14.33%1.45亿
-3.94%5.81亿
3.31%4.09亿
5.48%2.8亿
6.15%1.27亿
23.66%6.05亿
营业税金及附加
70.22%101.62万
-43.64%284.88万
-49.82%177.62万
-48.20%113.69万
-37.40%59.7万
26.60%505.47万
22.68%353.95万
60.06%219.49万
62.76%95.38万
-16.24%399.26万
销售费用
14.15%1,005.41万
17.21%4,785.46万
13.73%3,232.44万
11.80%2,080.3万
-9.93%880.77万
5.45%4,082.78万
-4.20%2,842.26万
-2.53%1,860.73万
7.07%977.86万
14.43%3,871.68万
管理费用
1.34%917.96万
4.08%3,553.25万
5.88%2,731.84万
24.89%1,924.75万
25.76%905.86万
33.12%3,413.86万
50.81%2,580.23万
33.92%1,541.19万
29.23%720.29万
-1.28%2,564.59万
财务费用
-352.09%-31.33万
-96.56%5.64万
-58.89%46.31万
-84.12%18.52万
-83.50%12.43万
122.32%164.21万
144.88%112.65万
149.48%116.67万
69.95%75.3万
-75.20%-735.8万
-利息费用
-40.27%1.58万
-87.81%9万
-87.90%7.15万
-83.65%5.03万
-90.34%2.65万
13.69%73.85万
32.81%59.11万
2.00%30.77万
64.27%27.41万
-20.83%64.96万
-利息收入
45.08%-29.74万
47.08%-212.38万
49.53%-170.63万
49.11%-120万
65.11%-54.16万
46.59%-401.3万
3.12%-338.07万
4.44%-235.79万
-2.09%-155.23万
-474.88%-751.41万
研发费用
4.27%2,467.79万
6.52%1.1亿
1.52%7,663.78万
-0.81%4,947.58万
8.01%2,366.71万
25.20%1.04亿
28.99%7,548.91万
39.29%4,987.85万
19.98%2,191.25万
33.52%8,269.17万
信用减值损失
73.47%-13.15万
35.17%-171万
113.30%73.04万
88.27%-105.77万
90.05%-49.57万
73.76%-263.78万
2.51%-549.15万
-249.02%-901.39万
-259.19%-498.1万
-222.86%-1,005.25万
资产减值损失
-225.77%-743.55万
-45.04%-2,456.5万
6.32%-1,268.07万
-5.16%-548.53万
-18.70%-228.25万
-109.15%-1,693.65万
-40.16%-1,353.65万
-123.34%-521.59万
-247.09%-192.28万
34.80%-809.79万
营业总成本调整项目
----
0.00%10
----
----
----
--10
----
----
----
----
非经营性净收益
公允价值变动净收益
65.22%283.91万
1,756.32%1,531.59万
108.07%335.83万
--71.22万
-65.71%171.83万
69.73%82.51万
-70.64%161.41万
----
--501.19万
-88.16%48.61万
投资净收益
-95.12%13.1万
-23.89%1,867.24万
-45.54%1,050.47万
-38.14%895.92万
84.18%268.61万
-10.86%2,453.35万
19.91%1,928.92万
0.35%1,448.35万
-75.74%145.85万
242.18%2,752.23万
-其中:对联营合营企业的投资收益
34.33%-13.29万
-18.16%-67.02万
18.20%-53.39万
24.02%-36.53万
16.67%-20.24万
49.10%-56.72万
19.37%-65.26万
4.21%-48.08万
10.78%-24.29万
-290.30%-111.45万
资产处置收益
----
----
----
----
----
-33.24%1.22万
----
----
----
122.67%1.82万
其他收益
127.09%329.48万
-85.12%402.94万
-85.71%307.06万
-84.98%220.82万
-72.98%145.09万
30.26%2,708.61万
103.15%2,148.4万
144.80%1,470.27万
48.34%536.87万
58.96%2,079.41万
非经营性净收益调整项目
200.00%10
----
----
----
---10
---10
----
----
----
----
营业利润
30.54%1,956.2万
-32.69%7,247.11万
-50.30%4,025.68万
-50.20%2,824.86万
-41.02%1,498.59万
7.34%1.08亿
25.72%8,100.46万
28.89%5,672.31万
16.00%2,540.63万
-10.57%1亿
加:营业外收入
721.94%33.49万
906.58%16.36万
-43.32%9.91万
-39.88%9.83万
379.54%4.07万
-99.83%1.63万
-97.69%17.48万
-97.67%16.35万
12.05%8,495.72
520.61%935.72万
减:营业外支出
73.06%8,480
-56.26%20.54万
-12.72%30.88万
0.02%30.63万
-95.35%4,900
-59.22%46.96万
-66.98%35.38万
369.87%30.62万
4,571.77%10.54万
838.99%115.17万
加:影响利润总额的调整项目
----
----
----
----
----
--10
----
----
----
----
利润总额
32.40%1,988.83万
-32.44%7,242.93万
-50.45%4,004.71万
-50.44%2,804.07万
-40.65%1,502.17万
-1.20%1.07亿
13.93%8,082.56万
11.03%5,658.03万
15.53%2,530.95万
-4.43%1.09亿
减:所得税费用
-48.40%24.93万
-87.08%87.34万
-101.32%-5.99万
-102.23%-5.3万
-78.97%48.32万
-58.80%675.96万
-1.86%453.69万
-25.47%237.83万
3,379.22%229.79万
38.07%1,640.85万
加:影响净利润的调整项目
----
----
----
----
--10
---10
----
----
----
----
净利润
35.08%1,963.9万
-28.77%7,155.59万
-47.43%4,010.7万
-48.17%2,809.37万
-36.82%1,453.86万
9.07%1亿
15.03%7,628.87万
13.47%5,420.21万
5.36%2,301.15万
-9.40%9,210.45万
持续经营净利润
35.08%1,963.9万
-28.77%7,155.59万
-47.43%4,010.7万
-48.17%2,809.37万
-36.82%1,453.86万
9.07%1亿
15.03%7,628.87万
13.47%5,420.21万
5.36%2,301.15万
-9.40%9,210.45万
归属于母公司所有者的净利润
35.08%1,963.9万
-28.77%7,155.59万
-47.43%4,010.7万
-48.17%2,809.37万
-36.82%1,453.86万
9.07%1亿
15.03%7,628.87万
13.47%5,420.21万
5.36%2,301.15万
-9.40%9,210.45万
每股收益
基本每股收益
33.33%0.12
-29.69%0.45
-48.98%0.25
-47.06%0.18
-60.87%0.09
-17.95%0.64
-14.04%0.49
-17.07%0.34
4.55%0.23
-37.60%0.78
稀释每股收益
33.33%0.12
-28.57%0.45
-48.98%0.25
-47.06%0.18
-60.87%0.09
-19.23%0.63
-14.04%0.49
-17.07%0.34
4.55%0.23
-37.60%0.78
其他综合收益
-1,595.15%-795.7万
122.12%530.16万
71.28%390.78万
468.90%281.03万
10.45%-46.94万
2,009.75%238.68万
2,531.26%228.16万
-247.06%-76.18万
-1,187.88%-52.42万
-47.94%-12.5万
归属于母公司所有者的其他综合收益总额
-1,595.15%-795.7万
122.12%530.16万
71.28%390.78万
468.90%281.03万
10.45%-46.94万
2,009.75%238.68万
2,531.26%228.16万
-247.06%-76.18万
-1,187.88%-52.42万
-47.94%-12.5万
综合收益总额
-16.97%1,168.2万
-25.27%7,685.75万
-43.98%4,401.49万
-42.17%3,090.4万
-37.44%1,406.92万
11.81%1.03亿
18.32%7,857.02万
12.39%5,344.03万
3.15%2,248.73万
-9.45%9,197.95万
归属于母公司所有者的综合收益总额
-16.97%1,168.2万
-25.27%7,685.75万
-43.98%4,401.49万
-42.17%3,090.4万
-37.44%1,406.92万
11.81%1.03亿
18.32%7,857.02万
12.39%5,344.03万
3.15%2,248.73万
-9.45%9,197.95万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
审计意见
--
--
--
--
--
--
--
--
--
无保留意见
会计师事务所
--
--
--
--
--
--
--
--
--
公证天业会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 27.97%2.54亿10.99%9.34亿8.59%6.52亿5.93%4.33亿5.98%1.99亿2.79%8.41亿9.45%6.01亿13.90%4.09亿13.32%1.88亿14.61%8.19亿
营业收入 27.97%2.54亿10.99%9.34亿8.59%6.52亿5.93%4.33亿5.98%1.99亿2.79%8.41亿9.45%6.01亿13.90%4.09亿13.32%1.88亿14.61%8.19亿
营业总成本 24.96%2.34亿13.90%8.73亿13.62%6.17亿11.73%4.1亿11.84%1.87亿2.36%7.67亿8.34%5.43亿10.99%3.67亿9.09%1.67亿22.42%7.49亿
营业成本 30.62%1.89亿16.37%6.76亿17.08%4.78亿14.11%3.2亿14.33%1.45亿-3.94%5.81亿3.31%4.09亿5.48%2.8亿6.15%1.27亿23.66%6.05亿
营业税金及附加 70.22%101.62万-43.64%284.88万-49.82%177.62万-48.20%113.69万-37.40%59.7万26.60%505.47万22.68%353.95万60.06%219.49万62.76%95.38万-16.24%399.26万
销售费用 14.15%1,005.41万17.21%4,785.46万13.73%3,232.44万11.80%2,080.3万-9.93%880.77万5.45%4,082.78万-4.20%2,842.26万-2.53%1,860.73万7.07%977.86万14.43%3,871.68万
管理费用 1.34%917.96万4.08%3,553.25万5.88%2,731.84万24.89%1,924.75万25.76%905.86万33.12%3,413.86万50.81%2,580.23万33.92%1,541.19万29.23%720.29万-1.28%2,564.59万
财务费用 -352.09%-31.33万-96.56%5.64万-58.89%46.31万-84.12%18.52万-83.50%12.43万122.32%164.21万144.88%112.65万149.48%116.67万69.95%75.3万-75.20%-735.8万
-利息费用 -40.27%1.58万-87.81%9万-87.90%7.15万-83.65%5.03万-90.34%2.65万13.69%73.85万32.81%59.11万2.00%30.77万64.27%27.41万-20.83%64.96万
-利息收入 45.08%-29.74万47.08%-212.38万49.53%-170.63万49.11%-120万65.11%-54.16万46.59%-401.3万3.12%-338.07万4.44%-235.79万-2.09%-155.23万-474.88%-751.41万
研发费用 4.27%2,467.79万6.52%1.1亿1.52%7,663.78万-0.81%4,947.58万8.01%2,366.71万25.20%1.04亿28.99%7,548.91万39.29%4,987.85万19.98%2,191.25万33.52%8,269.17万
信用减值损失 73.47%-13.15万35.17%-171万113.30%73.04万88.27%-105.77万90.05%-49.57万73.76%-263.78万2.51%-549.15万-249.02%-901.39万-259.19%-498.1万-222.86%-1,005.25万
资产减值损失 -225.77%-743.55万-45.04%-2,456.5万6.32%-1,268.07万-5.16%-548.53万-18.70%-228.25万-109.15%-1,693.65万-40.16%-1,353.65万-123.34%-521.59万-247.09%-192.28万34.80%-809.79万
营业总成本调整项目 ----0.00%10--------------10----------------
非经营性净收益
公允价值变动净收益 65.22%283.91万1,756.32%1,531.59万108.07%335.83万--71.22万-65.71%171.83万69.73%82.51万-70.64%161.41万------501.19万-88.16%48.61万
投资净收益 -95.12%13.1万-23.89%1,867.24万-45.54%1,050.47万-38.14%895.92万84.18%268.61万-10.86%2,453.35万19.91%1,928.92万0.35%1,448.35万-75.74%145.85万242.18%2,752.23万
-其中:对联营合营企业的投资收益 34.33%-13.29万-18.16%-67.02万18.20%-53.39万24.02%-36.53万16.67%-20.24万49.10%-56.72万19.37%-65.26万4.21%-48.08万10.78%-24.29万-290.30%-111.45万
资产处置收益 ---------------------33.24%1.22万------------122.67%1.82万
其他收益 127.09%329.48万-85.12%402.94万-85.71%307.06万-84.98%220.82万-72.98%145.09万30.26%2,708.61万103.15%2,148.4万144.80%1,470.27万48.34%536.87万58.96%2,079.41万
非经营性净收益调整项目 200.00%10---------------10---10----------------
营业利润 30.54%1,956.2万-32.69%7,247.11万-50.30%4,025.68万-50.20%2,824.86万-41.02%1,498.59万7.34%1.08亿25.72%8,100.46万28.89%5,672.31万16.00%2,540.63万-10.57%1亿
加:营业外收入 721.94%33.49万906.58%16.36万-43.32%9.91万-39.88%9.83万379.54%4.07万-99.83%1.63万-97.69%17.48万-97.67%16.35万12.05%8,495.72520.61%935.72万
减:营业外支出 73.06%8,480-56.26%20.54万-12.72%30.88万0.02%30.63万-95.35%4,900-59.22%46.96万-66.98%35.38万369.87%30.62万4,571.77%10.54万838.99%115.17万
加:影响利润总额的调整项目 ----------------------10----------------
利润总额 32.40%1,988.83万-32.44%7,242.93万-50.45%4,004.71万-50.44%2,804.07万-40.65%1,502.17万-1.20%1.07亿13.93%8,082.56万11.03%5,658.03万15.53%2,530.95万-4.43%1.09亿
减:所得税费用 -48.40%24.93万-87.08%87.34万-101.32%-5.99万-102.23%-5.3万-78.97%48.32万-58.80%675.96万-1.86%453.69万-25.47%237.83万3,379.22%229.79万38.07%1,640.85万
加:影响净利润的调整项目 ------------------10---10----------------
净利润 35.08%1,963.9万-28.77%7,155.59万-47.43%4,010.7万-48.17%2,809.37万-36.82%1,453.86万9.07%1亿15.03%7,628.87万13.47%5,420.21万5.36%2,301.15万-9.40%9,210.45万
持续经营净利润 35.08%1,963.9万-28.77%7,155.59万-47.43%4,010.7万-48.17%2,809.37万-36.82%1,453.86万9.07%1亿15.03%7,628.87万13.47%5,420.21万5.36%2,301.15万-9.40%9,210.45万
归属于母公司所有者的净利润 35.08%1,963.9万-28.77%7,155.59万-47.43%4,010.7万-48.17%2,809.37万-36.82%1,453.86万9.07%1亿15.03%7,628.87万13.47%5,420.21万5.36%2,301.15万-9.40%9,210.45万
每股收益
基本每股收益 33.33%0.12-29.69%0.45-48.98%0.25-47.06%0.18-60.87%0.09-17.95%0.64-14.04%0.49-17.07%0.344.55%0.23-37.60%0.78
稀释每股收益 33.33%0.12-28.57%0.45-48.98%0.25-47.06%0.18-60.87%0.09-19.23%0.63-14.04%0.49-17.07%0.344.55%0.23-37.60%0.78
其他综合收益 -1,595.15%-795.7万122.12%530.16万71.28%390.78万468.90%281.03万10.45%-46.94万2,009.75%238.68万2,531.26%228.16万-247.06%-76.18万-1,187.88%-52.42万-47.94%-12.5万
归属于母公司所有者的其他综合收益总额 -1,595.15%-795.7万122.12%530.16万71.28%390.78万468.90%281.03万10.45%-46.94万2,009.75%238.68万2,531.26%228.16万-247.06%-76.18万-1,187.88%-52.42万-47.94%-12.5万
综合收益总额 -16.97%1,168.2万-25.27%7,685.75万-43.98%4,401.49万-42.17%3,090.4万-37.44%1,406.92万11.81%1.03亿18.32%7,857.02万12.39%5,344.03万3.15%2,248.73万-9.45%9,197.95万
归属于母公司所有者的综合收益总额 -16.97%1,168.2万-25.27%7,685.75万-43.98%4,401.49万-42.17%3,090.4万-37.44%1,406.92万11.81%1.03亿18.32%7,857.02万12.39%5,344.03万3.15%2,248.73万-9.45%9,197.95万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)
审计意见 ------------------无保留意见
会计师事务所 ------------------公证天业会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开