沪深市场个股详情

晶合集成 (688249)

添加自选
  • 39.22
  • +0.12+0.31%
已收盘 05/15 15:00 (北京)
787.38亿总市值126.93市盈率TTM

晶合集成 (688249) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
13.41%29.12亿
17.69%108.85亿
19.99%81.3亿
18.21%51.98亿
15.25%25.68亿
27.69%92.49亿
35.05%67.75亿
48.09%43.98亿
104.44%22.28亿
-27.93%72.44亿
营业收入
13.41%29.12亿
17.69%108.85亿
19.99%81.3亿
18.21%51.98亿
15.25%25.68亿
27.69%92.49亿
35.05%67.75亿
48.09%43.98亿
104.44%22.28亿
-27.93%72.44亿
营业总成本
16.85%28.86亿
17.47%104.54亿
18.49%77.86亿
16.01%49.72亿
14.28%24.69亿
22.87%88.99亿
26.51%65.71亿
38.62%42.86亿
52.48%21.61亿
7.85%72.43亿
营业成本
22.74%22.93亿
17.66%81.07亿
18.97%60.24亿
16.12%38.59亿
11.78%18.68亿
21.35%68.9亿
24.03%50.64亿
36.85%33.23亿
66.73%16.71亿
4.93%56.78亿
营业税金及附加
29.69%1,240.14万
27.66%4,126.61万
20.11%3,066.82万
13.24%1,957.68万
20.50%956.23万
1.45%3,232.45万
16.15%2,553.3万
76.63%1,728.77万
30.57%793.52万
36.86%3,186.36万
销售费用
37.36%2,066.95万
11.64%6,121.93万
8.00%4,454.06万
6.83%2,817.3万
9.94%1,504.79万
9.24%5,483.66万
14.04%4,124万
6.07%2,637.21万
13.27%1,368.72万
-15.97%5,019.63万
管理费用
28.65%1.14亿
18.77%4.05亿
18.18%2.92亿
11.39%1.83亿
5.80%8,853.66万
25.60%3.41亿
28.25%2.47亿
30.10%1.65亿
43.96%8,368.39万
-8.05%2.71亿
财务费用
-4.65%1.43亿
29.92%3.86亿
20.66%3.16亿
33.59%1.87亿
73.42%1.5亿
92.96%2.97亿
166.59%2.62亿
31,643.74%1.4亿
-2.39%8,668.89万
122.99%1.54亿
-利息费用
19.61%1.49亿
-24.36%3.76亿
-26.25%2.89亿
-37.00%1.51亿
-10.31%1.24亿
9.96%4.97亿
5.89%3.91亿
-7.73%2.39亿
7.55%1.38亿
9.14%4.52亿
-利息收入
66.99%-454.83万
80.48%-3,606.56万
77.25%-3,105.6万
71.43%-2,430.79万
73.77%-1,377.75万
33.96%-1.85亿
42.80%-1.36亿
50.90%-8,506.72万
34.78%-5,252.19万
-261.27%-2.8亿
研发费用
-10.48%3.03亿
13.20%14.53亿
15.78%10.79亿
13.13%6.95亿
13.53%3.38亿
21.41%12.84亿
22.16%9.32亿
22.27%6.14亿
19.19%2.98亿
23.39%10.58亿
信用减值损失
89.85%-1.96万
-192.37%-161.62万
-103.56%-5.89万
-112.17%-13.74万
-112.95%-19.29万
1,549.39%174.97万
167.39%165.49万
-29.84%112.9万
105.71%149万
105.80%10.61万
资产减值损失
55.16%-2,132.7万
-293.34%-9,456.15万
-124.41%-6,773.62万
-375.13%-6,205.87万
-61.74%-4,756.67万
70.35%-2,404.05万
29.37%-3,018.44万
87.37%-1,306.14万
71.80%-2,940.94万
73.55%-8,108.6万
非经营性净收益
公允价值变动净收益
-1,415.75%-5,016.26万
137.49%1,832.48万
1,073.64%2,750.43万
486.73%997.75万
741.43%381.25万
-31.92%771.6万
-85.32%234.35万
-129.82%-258万
-108.99%-59.44万
212.59%1,133.4万
投资净收益
11.95%1,035.65万
-96.65%137.96万
-88.70%457.72万
-63.46%1,357.56万
-53.44%925.12万
-43.74%4,118.22万
-18.50%4,052.41万
42.83%3,714.88万
86.81%1,986.74万
1,882.33%7,319.44万
-其中:对联营合营企业的投资收益
-3,911.43%-1,022.77万
-847.84%-2,738.28万
-30,422.38%-1,493.17万
-8,770.88%-356.66万
---25.5万
---288.9万
--4.92万
--4.11万
----
----
资产处置收益
----
----
----
----
----
-96.97%709
--709
--709
----
--2.34万
其他收益
183.74%6,338.13万
2.58%1.08亿
8.82%8,621.67万
-29.17%4,244.29万
-4.99%2,233.79万
-5.25%1.06亿
-9.52%7,922.51万
-8.08%5,992.3万
-35.97%2,351.1万
3.30%1.11亿
营业利润
-66.76%2,852.91万
-3.86%4.63亿
32.46%3.94亿
18.40%2.3亿
4.89%8,583.34万
317.01%4.82亿
527.43%2.97亿
257.05%1.95亿
121.70%8,183.13万
-96.32%1.16亿
加:营业外收入
5.11%4.32万
149.16%542.48万
268.83%185.45万
433.50%160.07万
14.16%4.11万
-63.80%217.73万
-90.55%50.28万
-92.42%30万
-96.02%3.6万
-58.09%601.39万
减:营业外支出
----
23.93%208.52万
-94.70%8.52万
----
----
-25.20%168.25万
23.13%160.65万
-90.94%6.74万
----
2,556.66%224.93万
利润总额
-66.73%2,857.24万
-3.27%4.67亿
33.55%3.96亿
19.08%2.32亿
4.89%8,587.45万
304.27%4.82亿
551.92%2.96亿
261.42%1.95亿
121.76%8,186.74万
-96.22%1.19亿
减:所得税费用
20.44%5.59万
-25.47%19.61万
201.89%4.74万
202.90%4.74万
196.68%4.64万
49.80%26.31万
120.62%1.57万
120.55%1.56万
-60.86%1.56万
-15.57%17.56万
净利润
-66.77%2,851.64万
-3.26%4.66亿
33.54%3.95亿
19.07%2.32亿
4.86%8,582.81万
304.65%4.82亿
552.42%2.96亿
261.51%1.95亿
121.76%8,185.17万
-96.22%1.19亿
持续经营净利润
-66.77%2,851.64万
-3.26%4.66亿
33.53%3.95亿
19.07%2.32亿
4.86%8,582.81万
304.67%4.82亿
552.46%2.96亿
261.51%1.95亿
121.76%8,185.17万
-96.22%1.19亿
终止经营净利润
----
----
----
----
----
---2.59万
---2.59万
----
----
----
减:少数股东损益
55.40%-2,214.22万
-369.36%-2.38亿
-997.59%-1.55亿
-1,377.05%-1亿
-2,014.62%-4,964.41万
45.23%-5,064.43万
117.68%1,723.22万
110.18%784.07万
105.68%259.29万
-183.48%-9,246.44万
归属于母公司所有者的净利润
-62.61%5,065.86万
32.16%7.04亿
97.24%5.5亿
77.61%3.32亿
70.92%1.35亿
151.78%5.33亿
771.94%2.79亿
528.81%1.87亿
123.98%7,925.88万
-93.05%2.12亿
每股收益
基本每股收益
-57.14%0.03
33.33%0.36
100.00%0.28
70.00%0.17
75.00%0.07
125.00%0.27
600.00%0.14
433.33%0.1
118.18%0.04
-94.06%0.12
稀释每股收益
-57.14%0.03
33.33%0.36
100.00%0.28
70.00%0.17
75.00%0.07
125.00%0.27
600.00%0.14
433.33%0.1
118.18%0.04
-94.06%0.12
其他综合收益
-95.32%71.47万
672.68%2.4亿
1,798.45%1.23亿
141.53%1,054.69万
164.77%1,527.15万
14.88%3,110.11万
-136.41%-724.42万
-175.56%-2,539.28万
-401.58%-2,357.77万
433.32%2,707.22万
归属于母公司所有者的其他综合收益总额
-95.32%71.47万
672.68%2.4亿
1,798.45%1.23亿
141.53%1,054.69万
164.77%1,527.15万
14.88%3,110.11万
-136.41%-724.42万
-175.56%-2,539.28万
-401.58%-2,357.77万
433.32%2,707.22万
综合收益总额
-71.09%2,923.11万
37.70%7.07亿
79.47%5.19亿
43.14%2.43亿
73.49%1.01亿
251.00%5.13亿
734.05%2.89亿
294.70%1.69亿
115.82%5,827.4万
-95.37%1.46亿
归属于母公司所有者的综合收益总额
-65.92%5,137.33万
67.48%9.45亿
147.79%6.73亿
112.04%3.43亿
170.73%1.51亿
136.25%5.64亿
423.64%2.72亿
1,715.35%1.62亿
117.25%5,568.11万
-92.18%2.39亿
归属于少数股东的综合收益总额
55.40%-2,214.22万
-369.36%-2.38亿
-997.59%-1.55亿
-1,377.05%-1亿
-2,014.62%-4,964.41万
45.23%-5,064.43万
117.68%1,723.22万
110.18%784.07万
105.68%259.29万
-183.48%-9,246.44万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
中国会计准则(2007)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 13.41%29.12亿17.69%108.85亿19.99%81.3亿18.21%51.98亿15.25%25.68亿27.69%92.49亿35.05%67.75亿48.09%43.98亿104.44%22.28亿-27.93%72.44亿
营业收入 13.41%29.12亿17.69%108.85亿19.99%81.3亿18.21%51.98亿15.25%25.68亿27.69%92.49亿35.05%67.75亿48.09%43.98亿104.44%22.28亿-27.93%72.44亿
营业总成本 16.85%28.86亿17.47%104.54亿18.49%77.86亿16.01%49.72亿14.28%24.69亿22.87%88.99亿26.51%65.71亿38.62%42.86亿52.48%21.61亿7.85%72.43亿
营业成本 22.74%22.93亿17.66%81.07亿18.97%60.24亿16.12%38.59亿11.78%18.68亿21.35%68.9亿24.03%50.64亿36.85%33.23亿66.73%16.71亿4.93%56.78亿
营业税金及附加 29.69%1,240.14万27.66%4,126.61万20.11%3,066.82万13.24%1,957.68万20.50%956.23万1.45%3,232.45万16.15%2,553.3万76.63%1,728.77万30.57%793.52万36.86%3,186.36万
销售费用 37.36%2,066.95万11.64%6,121.93万8.00%4,454.06万6.83%2,817.3万9.94%1,504.79万9.24%5,483.66万14.04%4,124万6.07%2,637.21万13.27%1,368.72万-15.97%5,019.63万
管理费用 28.65%1.14亿18.77%4.05亿18.18%2.92亿11.39%1.83亿5.80%8,853.66万25.60%3.41亿28.25%2.47亿30.10%1.65亿43.96%8,368.39万-8.05%2.71亿
财务费用 -4.65%1.43亿29.92%3.86亿20.66%3.16亿33.59%1.87亿73.42%1.5亿92.96%2.97亿166.59%2.62亿31,643.74%1.4亿-2.39%8,668.89万122.99%1.54亿
-利息费用 19.61%1.49亿-24.36%3.76亿-26.25%2.89亿-37.00%1.51亿-10.31%1.24亿9.96%4.97亿5.89%3.91亿-7.73%2.39亿7.55%1.38亿9.14%4.52亿
-利息收入 66.99%-454.83万80.48%-3,606.56万77.25%-3,105.6万71.43%-2,430.79万73.77%-1,377.75万33.96%-1.85亿42.80%-1.36亿50.90%-8,506.72万34.78%-5,252.19万-261.27%-2.8亿
研发费用 -10.48%3.03亿13.20%14.53亿15.78%10.79亿13.13%6.95亿13.53%3.38亿21.41%12.84亿22.16%9.32亿22.27%6.14亿19.19%2.98亿23.39%10.58亿
信用减值损失 89.85%-1.96万-192.37%-161.62万-103.56%-5.89万-112.17%-13.74万-112.95%-19.29万1,549.39%174.97万167.39%165.49万-29.84%112.9万105.71%149万105.80%10.61万
资产减值损失 55.16%-2,132.7万-293.34%-9,456.15万-124.41%-6,773.62万-375.13%-6,205.87万-61.74%-4,756.67万70.35%-2,404.05万29.37%-3,018.44万87.37%-1,306.14万71.80%-2,940.94万73.55%-8,108.6万
非经营性净收益
公允价值变动净收益 -1,415.75%-5,016.26万137.49%1,832.48万1,073.64%2,750.43万486.73%997.75万741.43%381.25万-31.92%771.6万-85.32%234.35万-129.82%-258万-108.99%-59.44万212.59%1,133.4万
投资净收益 11.95%1,035.65万-96.65%137.96万-88.70%457.72万-63.46%1,357.56万-53.44%925.12万-43.74%4,118.22万-18.50%4,052.41万42.83%3,714.88万86.81%1,986.74万1,882.33%7,319.44万
-其中:对联营合营企业的投资收益 -3,911.43%-1,022.77万-847.84%-2,738.28万-30,422.38%-1,493.17万-8,770.88%-356.66万---25.5万---288.9万--4.92万--4.11万--------
资产处置收益 ---------------------96.97%709--709--709------2.34万
其他收益 183.74%6,338.13万2.58%1.08亿8.82%8,621.67万-29.17%4,244.29万-4.99%2,233.79万-5.25%1.06亿-9.52%7,922.51万-8.08%5,992.3万-35.97%2,351.1万3.30%1.11亿
营业利润 -66.76%2,852.91万-3.86%4.63亿32.46%3.94亿18.40%2.3亿4.89%8,583.34万317.01%4.82亿527.43%2.97亿257.05%1.95亿121.70%8,183.13万-96.32%1.16亿
加:营业外收入 5.11%4.32万149.16%542.48万268.83%185.45万433.50%160.07万14.16%4.11万-63.80%217.73万-90.55%50.28万-92.42%30万-96.02%3.6万-58.09%601.39万
减:营业外支出 ----23.93%208.52万-94.70%8.52万---------25.20%168.25万23.13%160.65万-90.94%6.74万----2,556.66%224.93万
利润总额 -66.73%2,857.24万-3.27%4.67亿33.55%3.96亿19.08%2.32亿4.89%8,587.45万304.27%4.82亿551.92%2.96亿261.42%1.95亿121.76%8,186.74万-96.22%1.19亿
减:所得税费用 20.44%5.59万-25.47%19.61万201.89%4.74万202.90%4.74万196.68%4.64万49.80%26.31万120.62%1.57万120.55%1.56万-60.86%1.56万-15.57%17.56万
净利润 -66.77%2,851.64万-3.26%4.66亿33.54%3.95亿19.07%2.32亿4.86%8,582.81万304.65%4.82亿552.42%2.96亿261.51%1.95亿121.76%8,185.17万-96.22%1.19亿
持续经营净利润 -66.77%2,851.64万-3.26%4.66亿33.53%3.95亿19.07%2.32亿4.86%8,582.81万304.67%4.82亿552.46%2.96亿261.51%1.95亿121.76%8,185.17万-96.22%1.19亿
终止经营净利润 -----------------------2.59万---2.59万------------
减:少数股东损益 55.40%-2,214.22万-369.36%-2.38亿-997.59%-1.55亿-1,377.05%-1亿-2,014.62%-4,964.41万45.23%-5,064.43万117.68%1,723.22万110.18%784.07万105.68%259.29万-183.48%-9,246.44万
归属于母公司所有者的净利润 -62.61%5,065.86万32.16%7.04亿97.24%5.5亿77.61%3.32亿70.92%1.35亿151.78%5.33亿771.94%2.79亿528.81%1.87亿123.98%7,925.88万-93.05%2.12亿
每股收益
基本每股收益 -57.14%0.0333.33%0.36100.00%0.2870.00%0.1775.00%0.07125.00%0.27600.00%0.14433.33%0.1118.18%0.04-94.06%0.12
稀释每股收益 -57.14%0.0333.33%0.36100.00%0.2870.00%0.1775.00%0.07125.00%0.27600.00%0.14433.33%0.1118.18%0.04-94.06%0.12
其他综合收益 -95.32%71.47万672.68%2.4亿1,798.45%1.23亿141.53%1,054.69万164.77%1,527.15万14.88%3,110.11万-136.41%-724.42万-175.56%-2,539.28万-401.58%-2,357.77万433.32%2,707.22万
归属于母公司所有者的其他综合收益总额 -95.32%71.47万672.68%2.4亿1,798.45%1.23亿141.53%1,054.69万164.77%1,527.15万14.88%3,110.11万-136.41%-724.42万-175.56%-2,539.28万-401.58%-2,357.77万433.32%2,707.22万
综合收益总额 -71.09%2,923.11万37.70%7.07亿79.47%5.19亿43.14%2.43亿73.49%1.01亿251.00%5.13亿734.05%2.89亿294.70%1.69亿115.82%5,827.4万-95.37%1.46亿
归属于母公司所有者的综合收益总额 -65.92%5,137.33万67.48%9.45亿147.79%6.73亿112.04%3.43亿170.73%1.51亿136.25%5.64亿423.64%2.72亿1,715.35%1.62亿117.25%5,568.11万-92.18%2.39亿
归属于少数股东的综合收益总额 55.40%-2,214.22万-369.36%-2.38亿-997.59%-1.55亿-1,377.05%-1亿-2,014.62%-4,964.41万45.23%-5,064.43万117.68%1,723.22万110.18%784.07万105.68%259.29万-183.48%-9,246.44万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)中国会计准则(2007)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
据Axios报道,当地时间周日,特朗普拒绝伊朗最新停火提案,伊朗随即回击:没人会为了取悦特朗普而草拟方案,以色列总理称军事行动尚未结束。周二,伊朗与伊拉克、巴基斯坦据悉已达成秘密协议,允许海湾石油和LNG经霍尔木兹海峡运输,标志着伊朗从全面封锁转向系统性管控,多国正排队洽谈通航。 展开