马来西亚市场个股详情

8524 TALIWRK

添加自选
  • 0.770
  • -0.010-1.28%
延时15分钟行情休市中 12/13 16:58 (北京)
15.52亿总市值24.84市盈率TTM

TALIWRK关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
-22.88%9,363.8万
-25.38%1.22亿
-33.58%1.15亿
-21.39%1.33亿
-21.39%1.33亿
-30.14%1.21亿
-27.42%1.63亿
-52.77%1.73亿
-58.50%1.7亿
-58.50%1.7亿
-现金及现金等价物
-5.23%5,477.3万
-1.77%8,033万
-6.74%7,103.8万
68.83%8,247.8万
68.83%8,247.8万
39.81%5,779.5万
6.11%8,177.5万
33.85%7,617.4万
-21.49%4,885.4万
-21.49%4,885.4万
-其中:现金
----
----
----
50.47%2,189.1万
50.47%2,189.1万
--2,971.9万
--3,865.7万
--1,976.7万
-49.32%1,454.8万
-49.32%1,454.8万
-其中:现金等价物
----
----
----
76.61%6,058.7万
76.61%6,058.7万
--2,807.6万
--4,311.8万
--5,640.7万
2.34%3,430.6万
2.34%3,430.6万
-短期投资
-38.92%3,886.5万
-49.05%4,158.7万
-54.59%4,419.3万
-57.89%5,084.6万
-57.89%5,084.6万
-51.96%6,363.1万
-44.87%8,161.7万
-68.65%9,731万
-65.15%1.21亿
-65.15%1.21亿
应收款项
58.15%1.33亿
1.91%9,159.7万
68.63%1.38亿
-11.77%6,985万
-11.77%6,985万
-11.57%8,402.7万
8.23%8,988.3万
16.66%8,166.7万
28.01%7,916.8万
28.01%7,916.8万
-应收账款净额
95.85%1.19亿
-9.71%6,297.8万
32.01%8,478.5万
-11.84%6,590.5万
-11.84%6,590.5万
-0.35%6,072.4万
27.85%6,974.7万
21.28%6,422.5万
38.89%7,475.8万
38.89%7,475.8万
-其中:应收账款
----
-9.71%6,297.8万
32.01%8,478.5万
-11.78%6,597.5万
-11.78%6,597.5万
----
--6,974.7万
--6,422.5万
38.93%7,478.3万
38.93%7,478.3万
-其中:坏账准备
----
----
----
-180.00%-7万
-180.00%-7万
----
----
----
-2,400.00%-2.5万
-2,400.00%-2.5万
-其他应收款
-40.10%1,395.8万
42.13%2,861.9万
203.47%5,293.2万
-10.54%394.5万
-10.54%394.5万
-31.64%2,330.3万
-29.33%2,013.6万
2.30%1,744.2万
-45.00%441万
-45.00%441万
存货
60.83%6,805.5万
85.10%7,686.4万
137.10%5,995万
86.59%3,902.3万
86.59%3,902.3万
1,596.63%4,231.4万
1,555.74%4,152.6万
706.54%2,528.5万
814.47%2,091.4万
814.47%2,091.4万
预付费用
----
----
----
12.30%1,032.8万
12.30%1,032.8万
----
----
----
301.79%919.7万
301.79%919.7万
税项资产
-17.20%127.6万
-65.07%132.3万
-83.75%131.8万
-61.05%532.5万
-61.05%532.5万
-81.15%154.1万
-70.80%378.8万
-35.57%811万
-19.55%1,367.2万
-19.55%1,367.2万
持有待售资产
----
----
----
--0
--0
--0
--0
-13.68%69.4万
0.00%69.4万
0.00%69.4万
流动资产合计
18.67%2.96亿
-2.31%2.92亿
8.64%3.14亿
-12.07%2.58亿
-12.07%2.58亿
-11.06%2.49亿
-7.97%2.99亿
-36.27%2.89亿
-40.49%2.93亿
-40.49%2.93亿
非流动资产
物业厂房及设备净额
-12.17%1.38亿
-9.89%1.45亿
-9.46%1.49亿
-8.80%1.53亿
-8.80%1.53亿
18.77%1.57亿
18.45%1.61亿
947.16%1.64亿
950.31%1.68亿
950.31%1.68亿
-物业、厂房及设备
-12.17%1.38亿
-9.89%1.45亿
-9.46%1.49亿
0.79%2.21亿
0.79%2.21亿
18.77%1.57亿
18.45%1.61亿
947.16%1.64亿
191.09%2.2亿
191.09%2.2亿
-累计折旧
----
----
----
-31.84%-6,828.2万
-31.84%-6,828.2万
----
----
----
12.90%-5,179.2万
12.90%-5,179.2万
投资物业
-3.09%9.4万
-4.08%9.4万
-3.06%9.5万
-3.03%9.6万
-3.03%9.6万
-3.00%9.7万
-2.97%9.8万
-3.92%9.8万
-53.30%9.9万
-53.30%9.9万
投资总额
-8.69%1.73亿
-8.94%1.74亿
-8.98%1.78亿
-11.84%1.79亿
-11.84%1.79亿
-9.90%1.89亿
-11.20%1.91亿
-10.68%1.96亿
-7.97%2.03亿
-7.97%2.03亿
-长期股权投资
-8.70%1.73亿
-8.94%1.74亿
-8.99%1.78亿
-11.84%1.79亿
-11.84%1.79亿
-9.89%1.89亿
-11.20%1.91亿
-10.68%1.95亿
-7.97%2.03亿
-7.97%2.03亿
-其他投资
0.00%20万
0.00%20万
0.00%20万
----
----
-16.67%20万
--20万
-16.67%20万
----
----
长期应收账款及其他应收款
-13.74%1,342.3万
-13.74%1,342.3万
-13.74%1,342.3万
-13.74%1,342.3万
-13.74%1,342.3万
-15.33%1,556.1万
-15.33%1,556.1万
-15.33%1,556.1万
-15.33%1,556.1万
-15.33%1,556.1万
商誉及其他无形资产
-2.68%10.67亿
-2.64%10.75亿
-2.60%10.84亿
-2.55%10.92亿
-2.55%10.92亿
-2.73%10.96亿
-2.66%11.05亿
-2.33%11.13亿
-2.25%11.21亿
-2.25%11.21亿
-商誉
0.00%1.33亿
0.00%1.33亿
0.00%1.33亿
0.00%1.33亿
0.00%1.33亿
-0.11%1.33亿
-0.11%1.33亿
2.41%1.33亿
2.41%1.33亿
2.41%1.33亿
-其他无形资产
-3.04%9.35亿
-3.00%9.43亿
-2.95%9.51亿
-2.89%9.6亿
-2.89%9.6亿
-3.08%9.64亿
-3.00%9.72亿
-2.94%9.8亿
-2.85%9.88亿
-2.85%9.88亿
非流动递延所得税资产
-15.38%605.3万
-16.67%598.3万
-18.34%590.8万
2.33%637.3万
2.33%637.3万
--715.3万
--718万
--723.5万
--622.8万
--622.8万
非流动受限制或抵押现金
15.76%5,487.6万
-10.16%1,570.2万
-9.69%1,569万
-3.35%4,592.4万
-3.35%4,592.4万
-0.16%4,740.5万
-0.42%1,747.8万
-0.97%1,737.4万
-1.92%4,751.7万
-1.92%4,751.7万
非流动资产合计
-4.01%14.52亿
-4.50%14.3亿
-4.44%14.46亿
-4.55%14.9亿
-4.55%14.9亿
-1.47%15.13亿
-1.64%14.97亿
7.30%15.13亿
7.64%15.61亿
7.64%15.61亿
总资产
-0.80%17.48亿
-4.13%17.21亿
-2.34%17.6亿
-5.74%17.48亿
-5.74%17.48亿
-2.95%17.62亿
-2.76%17.96亿
-3.31%18.02亿
-4.57%18.54亿
-4.57%18.54亿
负债
流动负债
金融负债
56.18%4,880.8万
33.32%4,241.4万
32.83%4,300.7万
15.90%3,794.3万
15.90%3,794.3万
-0.02%3,125.1万
-0.20%3,181.4万
1.16%3,237.7万
0.19%3,273.8万
0.19%3,273.8万
-短期借款及资本租赁负债
56.18%4,880.8万
33.32%4,241.4万
32.83%4,300.7万
15.90%3,794.3万
15.90%3,794.3万
-0.02%3,125.1万
-0.20%3,181.4万
1.16%3,237.7万
0.19%3,273.8万
0.19%3,273.8万
-其中:短期借款
56.62%4,698.7万
33.33%4,000万
33.33%4,000万
16.67%3,500万
16.67%3,500万
0.00%3,000万
0.00%3,000万
0.00%3,000万
0.00%3,000万
0.00%3,000万
-其中:资本租赁负债
45.56%182.1万
33.08%241.4万
26.50%300.7万
7.49%294.3万
7.49%294.3万
-0.40%125.1万
-3.41%181.4万
18.49%237.7万
2.36%273.8万
2.36%273.8万
应付款项
12.93%6,205.5万
-17.88%5,455.7万
165.71%1.58亿
25.79%1.01亿
25.79%1.01亿
-12.57%5,494.8万
-2.41%6,643.6万
52.40%5,954.6万
31.00%8,022.1万
31.00%8,022.1万
-应付账款
-20.56%2,407.1万
-27.14%2,411.1万
301.85%1.25亿
69.85%6,395.6万
69.85%6,395.6万
8.05%3,029.9万
26.12%3,309.2万
35.70%3,122.5万
-9.30%3,765.4万
-9.30%3,765.4万
-应交税费
741.26%1,433.5万
-38.79%481万
-44.72%345.8万
-51.33%262.4万
-51.33%262.4万
63.53%170.4万
87.68%785.8万
112.76%625.5万
156.84%539.1万
156.84%539.1万
-其他应付款
3.07%2,364.9万
0.59%2,563.6万
32.71%2,928.4万
-7.64%3,433.4万
-7.64%3,433.4万
-32.04%2,294.5万
-32.31%2,548.6万
68.19%2,206.6万
110.94%3,717.6万
110.94%3,717.6万
现行拨备
----
----
----
-91.40%8,000
-91.40%8,000
-26.19%9.3万
-26.19%9.3万
-79.05%9.3万
-83.48%9.3万
-83.48%9.3万
应计及递延所得
58.01%6,250.1万
82.96%7,666.3万
-69.18%1,051.1万
-2.78%1,398.9万
-2.78%1,398.9万
955.62%3,955.4万
459.22%4,190.2万
204.56%3,410.8万
-3.20%1,438.9万
-3.20%1,438.9万
流动负债合计
37.76%1.73亿
23.81%1.74亿
67.88%2.12亿
19.94%1.53亿
19.94%1.53亿
28.45%1.26亿
30.37%1.4亿
52.47%1.26亿
16.55%1.27亿
16.55%1.27亿
非流动负债
非流动金融负债
-14.30%2.59亿
-14.29%2.59亿
-14.28%2.59亿
-9.79%3亿
-9.79%3亿
-5.15%3.02亿
-5.14%3.02亿
-2.08%3.02亿
-1.83%3.32亿
-1.83%3.32亿
-长期借款及资本租赁
-14.30%2.59亿
-14.29%2.59亿
-14.28%2.59亿
-9.79%3亿
-9.79%3亿
-5.15%3.02亿
-5.14%3.02亿
-2.08%3.02亿
-1.83%3.32亿
-1.83%3.32亿
-其中:长期借款
-14.76%2.29亿
-14.76%2.29亿
-14.76%2.29亿
-9.93%2.69亿
-9.93%2.69亿
-9.93%2.69亿
-9.93%2.69亿
-9.93%2.69亿
-9.02%2.99亿
-9.02%2.99亿
-其中:长期资本租赁负债
-10.54%2,945.9万
-10.44%2,960.6万
-10.35%2,974.9万
-8.51%3,054.8万
-8.51%3,054.8万
67.65%3,293万
67.15%3,305.7万
233.51%3,318.4万
235.59%3,339.1万
235.59%3,339.1万
长期应付账款及其他应付款
694.67%119.2万
61.00%96.6万
--65.9万
55.14%162.9万
55.14%162.9万
-82.62%15万
-24.05%60万
----
17.58%105万
17.58%105万
长期拨备
4.73%4,017.9万
8.23%4,003.6万
11.99%3,988.8万
16.03%3,974.5万
16.03%3,974.5万
7.39%3,836.5万
-1.68%3,699万
36.12%3,561.9万
37.28%3,425.3万
37.28%3,425.3万
非流动递延所得税负债
-4.05%2.31亿
-4.13%2.34亿
-4.21%2.36亿
-4.22%2.38亿
-4.22%2.38亿
5.38%2.41亿
5.80%2.44亿
5.85%2.46亿
5.95%2.48亿
5.95%2.48亿
长期应计及递延收入
-19.68%5,358.7万
-18.89%5,358.7万
-20.69%5,240.1万
-17.19%5,240.1万
-17.19%5,240.1万
-14.23%6,671.8万
-15.07%6,606.8万
-15.07%6,606.8万
-18.66%6,327.8万
-18.66%6,327.8万
非流动负债合计
-9.75%5.85亿
-9.59%5.87亿
-9.57%5.88亿
-7.04%6.31亿
-7.04%6.31亿
-2.00%6.48亿
-2.34%6.49亿
0.69%6.5亿
0.40%6.79亿
0.40%6.79亿
负债总额
-2.03%7.59亿
-3.66%7.61亿
3.01%7.99亿
-2.78%7.84亿
-2.78%7.84亿
1.93%7.74亿
2.22%7.9亿
6.57%7.76亿
2.65%8.06亿
2.65%8.06亿
所有者权益
股本
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
-普通股
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
0.00%4.38亿
留存收益
-8.67%3.25亿
-14.55%3.21亿
-18.37%3.25亿
-21.65%3.3亿
-21.65%3.3亿
-17.91%3.56亿
-17.32%3.76亿
-22.85%3.98亿
-21.79%4.21亿
-21.79%4.21亿
其他储备
207.90%83.3万
45.30%-39万
-291.54%-106.5万
-183.41%-61.5万
-183.41%-61.5万
-106.42%-77.2万
-369.08%-71.3万
---27.2万
---21.7万
---21.7万
其他股本权益
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
0.00%-7,150万
股东权益
-4.06%6.93亿
-7.33%6.88亿
-9.66%6.9亿
-11.62%6.96亿
-11.62%6.96亿
-9.76%7.22亿
-9.66%7.42亿
-13.38%7.64亿
-12.98%7.87亿
-12.98%7.87亿
非控制性权益
11.67%2.96亿
3.46%2.73亿
3.13%2.7亿
2.88%2.68亿
2.88%2.68亿
3.89%2.65亿
4.49%2.64亿
3.36%2.62亿
3.09%2.6亿
3.09%2.6亿
总权益
0.17%9.89亿
-4.50%9.61亿
-6.39%9.61亿
-8.02%9.64亿
-8.02%9.64亿
-6.46%9.88亿
-6.33%10.06亿
-9.64%10.26亿
-9.47%10.48亿
-9.47%10.48亿
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 -22.88%9,363.8万-25.38%1.22亿-33.58%1.15亿-21.39%1.33亿-21.39%1.33亿-30.14%1.21亿-27.42%1.63亿-52.77%1.73亿-58.50%1.7亿-58.50%1.7亿
-现金及现金等价物 -5.23%5,477.3万-1.77%8,033万-6.74%7,103.8万68.83%8,247.8万68.83%8,247.8万39.81%5,779.5万6.11%8,177.5万33.85%7,617.4万-21.49%4,885.4万-21.49%4,885.4万
-其中:现金 ------------50.47%2,189.1万50.47%2,189.1万--2,971.9万--3,865.7万--1,976.7万-49.32%1,454.8万-49.32%1,454.8万
-其中:现金等价物 ------------76.61%6,058.7万76.61%6,058.7万--2,807.6万--4,311.8万--5,640.7万2.34%3,430.6万2.34%3,430.6万
-短期投资 -38.92%3,886.5万-49.05%4,158.7万-54.59%4,419.3万-57.89%5,084.6万-57.89%5,084.6万-51.96%6,363.1万-44.87%8,161.7万-68.65%9,731万-65.15%1.21亿-65.15%1.21亿
应收款项 58.15%1.33亿1.91%9,159.7万68.63%1.38亿-11.77%6,985万-11.77%6,985万-11.57%8,402.7万8.23%8,988.3万16.66%8,166.7万28.01%7,916.8万28.01%7,916.8万
-应收账款净额 95.85%1.19亿-9.71%6,297.8万32.01%8,478.5万-11.84%6,590.5万-11.84%6,590.5万-0.35%6,072.4万27.85%6,974.7万21.28%6,422.5万38.89%7,475.8万38.89%7,475.8万
-其中:应收账款 -----9.71%6,297.8万32.01%8,478.5万-11.78%6,597.5万-11.78%6,597.5万------6,974.7万--6,422.5万38.93%7,478.3万38.93%7,478.3万
-其中:坏账准备 -------------180.00%-7万-180.00%-7万-------------2,400.00%-2.5万-2,400.00%-2.5万
-其他应收款 -40.10%1,395.8万42.13%2,861.9万203.47%5,293.2万-10.54%394.5万-10.54%394.5万-31.64%2,330.3万-29.33%2,013.6万2.30%1,744.2万-45.00%441万-45.00%441万
存货 60.83%6,805.5万85.10%7,686.4万137.10%5,995万86.59%3,902.3万86.59%3,902.3万1,596.63%4,231.4万1,555.74%4,152.6万706.54%2,528.5万814.47%2,091.4万814.47%2,091.4万
预付费用 ------------12.30%1,032.8万12.30%1,032.8万------------301.79%919.7万301.79%919.7万
税项资产 -17.20%127.6万-65.07%132.3万-83.75%131.8万-61.05%532.5万-61.05%532.5万-81.15%154.1万-70.80%378.8万-35.57%811万-19.55%1,367.2万-19.55%1,367.2万
持有待售资产 --------------0--0--0--0-13.68%69.4万0.00%69.4万0.00%69.4万
流动资产合计 18.67%2.96亿-2.31%2.92亿8.64%3.14亿-12.07%2.58亿-12.07%2.58亿-11.06%2.49亿-7.97%2.99亿-36.27%2.89亿-40.49%2.93亿-40.49%2.93亿
非流动资产
物业厂房及设备净额 -12.17%1.38亿-9.89%1.45亿-9.46%1.49亿-8.80%1.53亿-8.80%1.53亿18.77%1.57亿18.45%1.61亿947.16%1.64亿950.31%1.68亿950.31%1.68亿
-物业、厂房及设备 -12.17%1.38亿-9.89%1.45亿-9.46%1.49亿0.79%2.21亿0.79%2.21亿18.77%1.57亿18.45%1.61亿947.16%1.64亿191.09%2.2亿191.09%2.2亿
-累计折旧 -------------31.84%-6,828.2万-31.84%-6,828.2万------------12.90%-5,179.2万12.90%-5,179.2万
投资物业 -3.09%9.4万-4.08%9.4万-3.06%9.5万-3.03%9.6万-3.03%9.6万-3.00%9.7万-2.97%9.8万-3.92%9.8万-53.30%9.9万-53.30%9.9万
投资总额 -8.69%1.73亿-8.94%1.74亿-8.98%1.78亿-11.84%1.79亿-11.84%1.79亿-9.90%1.89亿-11.20%1.91亿-10.68%1.96亿-7.97%2.03亿-7.97%2.03亿
-长期股权投资 -8.70%1.73亿-8.94%1.74亿-8.99%1.78亿-11.84%1.79亿-11.84%1.79亿-9.89%1.89亿-11.20%1.91亿-10.68%1.95亿-7.97%2.03亿-7.97%2.03亿
-其他投资 0.00%20万0.00%20万0.00%20万---------16.67%20万--20万-16.67%20万--------
长期应收账款及其他应收款 -13.74%1,342.3万-13.74%1,342.3万-13.74%1,342.3万-13.74%1,342.3万-13.74%1,342.3万-15.33%1,556.1万-15.33%1,556.1万-15.33%1,556.1万-15.33%1,556.1万-15.33%1,556.1万
商誉及其他无形资产 -2.68%10.67亿-2.64%10.75亿-2.60%10.84亿-2.55%10.92亿-2.55%10.92亿-2.73%10.96亿-2.66%11.05亿-2.33%11.13亿-2.25%11.21亿-2.25%11.21亿
-商誉 0.00%1.33亿0.00%1.33亿0.00%1.33亿0.00%1.33亿0.00%1.33亿-0.11%1.33亿-0.11%1.33亿2.41%1.33亿2.41%1.33亿2.41%1.33亿
-其他无形资产 -3.04%9.35亿-3.00%9.43亿-2.95%9.51亿-2.89%9.6亿-2.89%9.6亿-3.08%9.64亿-3.00%9.72亿-2.94%9.8亿-2.85%9.88亿-2.85%9.88亿
非流动递延所得税资产 -15.38%605.3万-16.67%598.3万-18.34%590.8万2.33%637.3万2.33%637.3万--715.3万--718万--723.5万--622.8万--622.8万
非流动受限制或抵押现金 15.76%5,487.6万-10.16%1,570.2万-9.69%1,569万-3.35%4,592.4万-3.35%4,592.4万-0.16%4,740.5万-0.42%1,747.8万-0.97%1,737.4万-1.92%4,751.7万-1.92%4,751.7万
非流动资产合计 -4.01%14.52亿-4.50%14.3亿-4.44%14.46亿-4.55%14.9亿-4.55%14.9亿-1.47%15.13亿-1.64%14.97亿7.30%15.13亿7.64%15.61亿7.64%15.61亿
总资产 -0.80%17.48亿-4.13%17.21亿-2.34%17.6亿-5.74%17.48亿-5.74%17.48亿-2.95%17.62亿-2.76%17.96亿-3.31%18.02亿-4.57%18.54亿-4.57%18.54亿
负债
流动负债
金融负债 56.18%4,880.8万33.32%4,241.4万32.83%4,300.7万15.90%3,794.3万15.90%3,794.3万-0.02%3,125.1万-0.20%3,181.4万1.16%3,237.7万0.19%3,273.8万0.19%3,273.8万
-短期借款及资本租赁负债 56.18%4,880.8万33.32%4,241.4万32.83%4,300.7万15.90%3,794.3万15.90%3,794.3万-0.02%3,125.1万-0.20%3,181.4万1.16%3,237.7万0.19%3,273.8万0.19%3,273.8万
-其中:短期借款 56.62%4,698.7万33.33%4,000万33.33%4,000万16.67%3,500万16.67%3,500万0.00%3,000万0.00%3,000万0.00%3,000万0.00%3,000万0.00%3,000万
-其中:资本租赁负债 45.56%182.1万33.08%241.4万26.50%300.7万7.49%294.3万7.49%294.3万-0.40%125.1万-3.41%181.4万18.49%237.7万2.36%273.8万2.36%273.8万
应付款项 12.93%6,205.5万-17.88%5,455.7万165.71%1.58亿25.79%1.01亿25.79%1.01亿-12.57%5,494.8万-2.41%6,643.6万52.40%5,954.6万31.00%8,022.1万31.00%8,022.1万
-应付账款 -20.56%2,407.1万-27.14%2,411.1万301.85%1.25亿69.85%6,395.6万69.85%6,395.6万8.05%3,029.9万26.12%3,309.2万35.70%3,122.5万-9.30%3,765.4万-9.30%3,765.4万
-应交税费 741.26%1,433.5万-38.79%481万-44.72%345.8万-51.33%262.4万-51.33%262.4万63.53%170.4万87.68%785.8万112.76%625.5万156.84%539.1万156.84%539.1万
-其他应付款 3.07%2,364.9万0.59%2,563.6万32.71%2,928.4万-7.64%3,433.4万-7.64%3,433.4万-32.04%2,294.5万-32.31%2,548.6万68.19%2,206.6万110.94%3,717.6万110.94%3,717.6万
现行拨备 -------------91.40%8,000-91.40%8,000-26.19%9.3万-26.19%9.3万-79.05%9.3万-83.48%9.3万-83.48%9.3万
应计及递延所得 58.01%6,250.1万82.96%7,666.3万-69.18%1,051.1万-2.78%1,398.9万-2.78%1,398.9万955.62%3,955.4万459.22%4,190.2万204.56%3,410.8万-3.20%1,438.9万-3.20%1,438.9万
流动负债合计 37.76%1.73亿23.81%1.74亿67.88%2.12亿19.94%1.53亿19.94%1.53亿28.45%1.26亿30.37%1.4亿52.47%1.26亿16.55%1.27亿16.55%1.27亿
非流动负债
非流动金融负债 -14.30%2.59亿-14.29%2.59亿-14.28%2.59亿-9.79%3亿-9.79%3亿-5.15%3.02亿-5.14%3.02亿-2.08%3.02亿-1.83%3.32亿-1.83%3.32亿
-长期借款及资本租赁 -14.30%2.59亿-14.29%2.59亿-14.28%2.59亿-9.79%3亿-9.79%3亿-5.15%3.02亿-5.14%3.02亿-2.08%3.02亿-1.83%3.32亿-1.83%3.32亿
-其中:长期借款 -14.76%2.29亿-14.76%2.29亿-14.76%2.29亿-9.93%2.69亿-9.93%2.69亿-9.93%2.69亿-9.93%2.69亿-9.93%2.69亿-9.02%2.99亿-9.02%2.99亿
-其中:长期资本租赁负债 -10.54%2,945.9万-10.44%2,960.6万-10.35%2,974.9万-8.51%3,054.8万-8.51%3,054.8万67.65%3,293万67.15%3,305.7万233.51%3,318.4万235.59%3,339.1万235.59%3,339.1万
长期应付账款及其他应付款 694.67%119.2万61.00%96.6万--65.9万55.14%162.9万55.14%162.9万-82.62%15万-24.05%60万----17.58%105万17.58%105万
长期拨备 4.73%4,017.9万8.23%4,003.6万11.99%3,988.8万16.03%3,974.5万16.03%3,974.5万7.39%3,836.5万-1.68%3,699万36.12%3,561.9万37.28%3,425.3万37.28%3,425.3万
非流动递延所得税负债 -4.05%2.31亿-4.13%2.34亿-4.21%2.36亿-4.22%2.38亿-4.22%2.38亿5.38%2.41亿5.80%2.44亿5.85%2.46亿5.95%2.48亿5.95%2.48亿
长期应计及递延收入 -19.68%5,358.7万-18.89%5,358.7万-20.69%5,240.1万-17.19%5,240.1万-17.19%5,240.1万-14.23%6,671.8万-15.07%6,606.8万-15.07%6,606.8万-18.66%6,327.8万-18.66%6,327.8万
非流动负债合计 -9.75%5.85亿-9.59%5.87亿-9.57%5.88亿-7.04%6.31亿-7.04%6.31亿-2.00%6.48亿-2.34%6.49亿0.69%6.5亿0.40%6.79亿0.40%6.79亿
负债总额 -2.03%7.59亿-3.66%7.61亿3.01%7.99亿-2.78%7.84亿-2.78%7.84亿1.93%7.74亿2.22%7.9亿6.57%7.76亿2.65%8.06亿2.65%8.06亿
所有者权益
股本 0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿
-普通股 0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿0.00%4.38亿
留存收益 -8.67%3.25亿-14.55%3.21亿-18.37%3.25亿-21.65%3.3亿-21.65%3.3亿-17.91%3.56亿-17.32%3.76亿-22.85%3.98亿-21.79%4.21亿-21.79%4.21亿
其他储备 207.90%83.3万45.30%-39万-291.54%-106.5万-183.41%-61.5万-183.41%-61.5万-106.42%-77.2万-369.08%-71.3万---27.2万---21.7万---21.7万
其他股本权益 0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万0.00%-7,150万
股东权益 -4.06%6.93亿-7.33%6.88亿-9.66%6.9亿-11.62%6.96亿-11.62%6.96亿-9.76%7.22亿-9.66%7.42亿-13.38%7.64亿-12.98%7.87亿-12.98%7.87亿
非控制性权益 11.67%2.96亿3.46%2.73亿3.13%2.7亿2.88%2.68亿2.88%2.68亿3.89%2.65亿4.49%2.64亿3.36%2.62亿3.09%2.6亿3.09%2.6亿
总权益 0.17%9.89亿-4.50%9.61亿-6.39%9.61亿-8.02%9.64亿-8.02%9.64亿-6.46%9.88亿-6.33%10.06亿-9.64%10.26亿-9.47%10.48亿-9.47%10.48亿
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。