沪深市场个股详情

900904 神奇B股

添加自选
  • 0.580
  • +0.004+0.69%
未开盘 12/27 14:52 (北京)
3.10亿总市值41.43市盈率TTM

神奇B股关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
20.53%8.54亿
6.47%7.64亿
17.12%7.57亿
8.95%7.15亿
12.25%7.08亿
32.84%7.17亿
21.19%6.46亿
32.95%6.56亿
30.86%6.31亿
13.82%5.4亿
交易性金融资产
0.10%2,059.14万
4.58%2,094.28万
4.12%2,088.98万
--2,089.77万
--2,057.18万
--2,002.58万
--2,006.29万
----
----
----
应收票据及应收账款
-19.08%3.9亿
-19.86%3.89亿
-4.04%4.51亿
-0.21%4.41亿
-11.46%4.83亿
-12.36%4.86亿
-20.77%4.7亿
-16.36%4.42亿
-1.51%5.45亿
-4.83%5.54亿
-应收票据
-75.93%1,204.58万
-84.79%1,200.36万
-8.20%5,220.93万
-41.01%4,755.16万
2.93%5,003.78万
64.06%7,892.14万
-43.88%5,687.22万
10.62%8,061.1万
14.62%4,861.44万
-16.18%4,810.54万
-应收账款
-12.51%3.78亿
-7.26%3.77亿
-3.47%3.98亿
8.90%3.93亿
-12.87%4.33亿
-19.62%4.07亿
-16.01%4.13亿
-20.68%3.61亿
-2.85%4.96亿
-3.59%5.06亿
其他应收款(含利息和股利)
-76.41%757.61万
-62.53%800.28万
2.24%1,599.37万
-8.45%973.99万
51.05%3,212.01万
-59.09%2,135.61万
-39.14%1,564.33万
-45.19%1,063.83万
8.57%2,126.51万
4,997.62%5,219.66万
-应收股利
----
----
----
----
----
----
----
----
--0
----
-应收利息
----
----
----
----
----
----
----
----
--0
----
-其他应收款
----
-62.53%800.28万
----
----
----
-59.09%2,135.61万
----
-45.19%1,063.83万
--2,126.51万
4,997.62%5,219.66万
预付款项
18.01%4,763.48万
13.49%4,995.08万
35.31%5,747.81万
-58.16%2,645.35万
16.56%4,036.61万
75.27%4,401.21万
93.18%4,247.77万
100.10%6,322.62万
8.54%3,463.16万
-32.88%2,511.09万
存货
-9.16%2.29亿
-3.68%2.18亿
10.50%2.23亿
10.98%2.43亿
4.18%2.52亿
-7.44%2.26亿
-12.98%2.02亿
6.67%2.19亿
10.89%2.42亿
16.20%2.44亿
应收款项融资
43.76%1.55亿
35.75%2.16亿
52.64%2.74亿
-16.83%3.1亿
1.92%1.08亿
31.84%1.59亿
57.08%1.8亿
151.97%3.72亿
0.47%1.06亿
97.96%1.21亿
其他流动资产
-11.31%414.71万
54.52%672.34万
-56.24%227.88万
-1.68%677.59万
-49.20%467.62万
-62.69%435.12万
-71.03%520.81万
-65.83%689.15万
-67.10%920.51万
-59.15%1,166.11万
流动资产合计
3.62%17.08亿
-0.34%16.72亿
13.97%18.02亿
0.13%17.72亿
3.75%16.48亿
8.39%16.78亿
2.78%15.81亿
22.41%17.7亿
10.45%15.88亿
10.98%15.48亿
非流动资产
其他权益工具投资
28.16%8,824.33万
-5.77%6,867.32万
6.18%7,072.38万
10.11%7,042.56万
10.53%6,885.34万
6.75%7,287.9万
-4.19%6,661.03万
-19.82%6,396.07万
-26.75%6,229.13万
-7.34%6,827.08万
投资性房地产
-5.66%733.64万
-5.58%744.65万
-5.50%755.65万
-5.43%766.66万
-5.36%777.66万
-5.29%788.67万
-5.22%799.67万
-5.15%810.68万
-5.08%821.68万
-5.02%832.69万
长期股权投资
10.30%371.52万
10.30%371.52万
10.30%371.52万
10.30%371.52万
1.97%336.81万
1.97%336.81万
1.97%336.81万
1.97%336.81万
23.28%330.31万
23.28%330.31万
固定资产
----
-7.27%9.14亿
----
----
----
-2.71%9.86亿
----
-2.23%10.21亿
----
117.29%10.13亿
在建工程
----
45.14%8,156.84万
----
----
----
2.05%5,619.82万
----
-7.61%5,383.3万
----
-90.58%5,506.76万
无形资产
2.36%9,779.97万
2.23%9,846.35万
-2.54%9,512.99万
-3.75%9,519.84万
-4.43%9,554.23万
-5.07%9,631.59万
-5.30%9,760.85万
-5.63%9,890.93万
-4.98%9,997.01万
-5.21%1.01亿
商誉
-18.46%2.44亿
-18.46%2.44亿
-18.46%2.44亿
-18.46%2.44亿
0.00%2.99亿
0.00%2.99亿
0.00%2.99亿
0.00%2.99亿
0.00%2.99亿
0.00%2.99亿
长期待摊费用
-6.59%134.52万
-10.87%144.25万
-8.72%148.11万
-11.91%163.02万
-21.97%144.01万
-13.41%161.84万
-21.27%162.26万
-19.41%185.07万
-39.22%184.57万
-41.86%186.9万
递延所得税资产
-22.09%2,461.55万
-21.81%2,477.51万
-24.29%2,345.06万
-34.95%2,343.54万
9.64%3,159.52万
9.96%3,168.55万
7.43%3,097.44万
24.95%3,602.47万
-43.12%2,881.66万
-43.14%2,881.66万
使用权资产
7.83%2,650.73万
13.36%2,997.58万
1.85%2,566.08万
27.46%3,254.89万
-4.59%2,458.23万
-59.33%2,644.2万
-60.80%2,519.49万
-60.43%2,553.59万
--2,576.47万
--6,501.47万
其他非流动资产
-12.51%569.51万
-14.94%417.98万
73.84%890.61万
89.66%899.09万
-34.87%650.93万
-63.11%491.41万
-54.06%512.3万
-50.52%474.05万
-89.96%999.36万
-89.18%1,332.04万
非流动资产合计
-3.85%15.04亿
-6.80%14.78亿
-6.53%14.9亿
-6.75%15.07亿
-3.91%15.64亿
-4.32%15.86亿
-4.63%15.94亿
-5.10%16.16亿
-5.95%16.28亿
-3.59%16.58亿
资产总计
-0.02%32.11亿
-3.48%31.5亿
3.67%32.92亿
-3.15%32.79亿
-0.13%32.12亿
1.82%32.64亿
-1.08%31.76亿
7.53%33.86亿
1.49%32.16亿
2.94%32.05亿
负债
流动负债
短期借款
17.65%3,200万
44.63%3,500万
30.50%2,601.08万
-14.63%1,799.9万
252.38%2,720万
213.51%2,420万
633.05%1,993.17万
675.46%2,108.46万
183.89%771.9万
183.89%771.9万
应付票据及应付账款
-6.07%2.21亿
7.85%2.55亿
36.65%2.76亿
33.75%2.5亿
17.69%2.35亿
29.68%2.36亿
6.58%2.02亿
-0.80%1.87亿
2.27%2亿
-5.56%1.82亿
-应付票据
----
0.00%2,000万
0.10%2,000万
----
----
--2,000万
--1,998万
--2,000万
----
----
-应付账款
-6.07%2.21亿
8.57%2.35亿
40.67%2.56亿
49.79%2.5亿
17.69%2.35亿
18.71%2.16亿
-3.98%1.82亿
-11.42%1.67亿
2.27%2亿
-5.56%1.82亿
合同负债
-55.11%1,924.08万
-34.42%2,011.21万
11.33%4,391.12万
-64.18%2,967.21万
45.89%4,286.58万
5.12%3,066.96万
56.99%3,944.22万
83.81%8,283.08万
47.43%2,938.31万
38.47%2,917.65万
应付职工薪酬
3.20%1,118.7万
-6.99%1,116.9万
4.01%1,224.33万
-1.70%1,977.26万
76.17%1,084万
69.58%1,200.86万
63.37%1,177.14万
184.96%2,011.54万
-18.33%615.32万
-0.74%708.13万
应交税费
-27.87%1,371.74万
-73.64%766.56万
-60.78%1,319.43万
-61.38%1,454.22万
-61.11%1,901.85万
-31.08%2,908.51万
-11.78%3,364.16万
29.62%3,765.74万
9.43%4,889.91万
-11.02%4,220.18万
其他应付款(含利息和股利)
-6.17%2.07亿
-22.07%2.08亿
14.69%2.15亿
-11.07%1.5亿
-9.58%2.21亿
23.05%2.67亿
-13.12%1.87亿
13.21%1.68亿
34.62%2.44亿
55.43%2.17亿
-应付利息
----
----
--4,298.89
----
----
----
----
----
----
----
-应付股利
0.00%19.54万
-99.26%19.54万
--19.54万
0.00%19.54万
0.00%19.54万
18,438.79%2,653.69万
----
36.51%19.54万
--19.54万
0.00%14.31万
-其他应付款
----
-13.57%2.08亿
--2.14亿
----
----
10.91%2.41亿
----
13.19%1.68亿
----
55.49%2.17亿
一年内到期的非流动负债
8.00%4,177.15万
8.78%4,230.9万
8.14%4,792.29万
8.11%4,793.67万
-12.35%3,867.82万
-13.35%3,889.37万
-7.02%4,431.55万
-14.30%4,434.23万
25.48%4,412.87万
13.09%4,488.54万
其他流动负债
869.06%5,400.13万
-93.35%259.31万
693.58%4,069.08万
-26.55%1.57亿
45.89%557.25万
927.68%3,897.95万
56.99%512.75万
2,838.38%2.13亿
11.90%381.98万
6.49%379.29万
流动负债合计
-0.02%6亿
-14.09%5.82亿
24.15%6.74亿
-11.40%6.86亿
2.74%6亿
26.79%6.78亿
2.71%5.43亿
61.39%7.74亿
19.16%5.84亿
17.60%5.34亿
非流动负债
长期借款
-18.83%1.58亿
-18.83%1.58亿
-18.10%1.7亿
-18.10%1.7亿
-13.64%1.94亿
-13.64%1.94亿
-14.49%2.08亿
-14.49%2.08亿
-17.00%2.25亿
-17.00%2.25亿
递延所得税负债
46.78%1,919.22万
1.93%1,435.38万
19.94%1,501.01万
-21.36%1,434.15万
14.35%1,307.58万
8.91%1,408.22万
-5.50%1,251.5万
15.38%1,823.66万
-33.22%1,143.53万
-9.47%1,293.02万
长期递延收益
-38.52%112.5万
-21.57%120万
-17.65%126万
-17.65%126万
-39.40%183万
-49.34%153万
-49.34%153万
-49.34%153万
-4.73%302万
-18.70%302万
租赁负债
-7.45%1,038.6万
-9.22%1,159.85万
29.87%1,626.15万
36.41%1,703.04万
-1.41%1,122.22万
-8.09%1,277.61万
-15.01%1,252.17万
-16.33%1,248.45万
--1,138.26万
--1,390.11万
非流动负债合计
-14.52%1.89亿
-16.98%1.85亿
-13.50%2.03亿
-15.51%2.03亿
-12.12%2.21亿
-12.62%2.23亿
-14.47%2.34亿
-13.26%2.4亿
-13.91%2.51亿
-12.13%2.55亿
负债合计
-3.92%7.89亿
-14.80%7.67亿
12.80%8.77亿
-12.38%8.89亿
-1.73%8.21亿
14.06%9亿
-3.15%7.77亿
34.09%10.14亿
6.83%8.35亿
6.02%7.89亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
0.00%5.34亿
资本公积
0.00%9.69亿
0.00%9.69亿
0.00%9.69亿
0.00%9.69亿
0.00%9.69亿
0.00%9.69亿
0.00%9.69亿
0.00%9.69亿
-0.04%9.69亿
-0.04%9.69亿
盈余公积
0.00%7,233.46万
0.00%7,233.46万
0.00%7,233.46万
0.00%7,233.46万
9.18%7,233.46万
9.18%7,233.46万
9.18%7,233.46万
9.18%7,233.46万
0.00%6,625.25万
0.00%6,625.25万
未分配利润
-0.45%7.45亿
0.87%7.23亿
0.40%7.63亿
0.47%7.39亿
-0.09%7.48亿
-7.92%7.17亿
-1.39%7.6亿
-1.53%7.35亿
2.55%7.49亿
7.93%7.79亿
其他综合收益
72.76%3,442.31万
-13.95%1,974.53万
16.72%2,129.39万
29.61%2,107.02万
32.80%1,992.59万
17.73%2,294.51万
-10.70%1,824.35万
-42.18%1,625.63万
-54.21%1,500.43万
-19.61%1,948.9万
归属母公司所有者权益合计
0.48%23.55亿
0.13%23.18亿
0.26%23.59亿
0.36%23.35亿
0.44%23.44亿
-2.20%23.15亿
-0.29%23.53亿
-0.73%23.27亿
0.02%23.33亿
2.25%23.68亿
少数股东权益
42.82%6,800.92万
34.96%6,463.28万
24.45%5,635.73万
23.36%5,517.88万
-0.13%4,761.79万
-1.18%4,788.95万
-5.32%4,528.68万
-7.26%4,473.03万
-12.11%4,768.15万
-10.12%4,846.2万
所有者权益(或股东权益)合计
1.32%24.23亿
0.84%23.83亿
0.72%24.16亿
0.79%23.91亿
0.43%23.91亿
-2.18%23.63亿
-0.39%23.99亿
-0.86%23.72亿
-0.25%23.81亿
1.97%24.16亿
负债和所有者权益(或股东权益)总计
-0.02%32.11亿
-3.48%31.5亿
3.67%32.92亿
-3.15%32.79亿
-0.13%32.12亿
1.82%32.64亿
-1.08%31.76亿
7.53%33.86亿
1.49%32.16亿
2.94%32.05亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 20.53%8.54亿6.47%7.64亿17.12%7.57亿8.95%7.15亿12.25%7.08亿32.84%7.17亿21.19%6.46亿32.95%6.56亿30.86%6.31亿13.82%5.4亿
交易性金融资产 0.10%2,059.14万4.58%2,094.28万4.12%2,088.98万--2,089.77万--2,057.18万--2,002.58万--2,006.29万------------
应收票据及应收账款 -19.08%3.9亿-19.86%3.89亿-4.04%4.51亿-0.21%4.41亿-11.46%4.83亿-12.36%4.86亿-20.77%4.7亿-16.36%4.42亿-1.51%5.45亿-4.83%5.54亿
-应收票据 -75.93%1,204.58万-84.79%1,200.36万-8.20%5,220.93万-41.01%4,755.16万2.93%5,003.78万64.06%7,892.14万-43.88%5,687.22万10.62%8,061.1万14.62%4,861.44万-16.18%4,810.54万
-应收账款 -12.51%3.78亿-7.26%3.77亿-3.47%3.98亿8.90%3.93亿-12.87%4.33亿-19.62%4.07亿-16.01%4.13亿-20.68%3.61亿-2.85%4.96亿-3.59%5.06亿
其他应收款(含利息和股利) -76.41%757.61万-62.53%800.28万2.24%1,599.37万-8.45%973.99万51.05%3,212.01万-59.09%2,135.61万-39.14%1,564.33万-45.19%1,063.83万8.57%2,126.51万4,997.62%5,219.66万
-应收股利 ----------------------------------0----
-应收利息 ----------------------------------0----
-其他应收款 -----62.53%800.28万-------------59.09%2,135.61万-----45.19%1,063.83万--2,126.51万4,997.62%5,219.66万
预付款项 18.01%4,763.48万13.49%4,995.08万35.31%5,747.81万-58.16%2,645.35万16.56%4,036.61万75.27%4,401.21万93.18%4,247.77万100.10%6,322.62万8.54%3,463.16万-32.88%2,511.09万
存货 -9.16%2.29亿-3.68%2.18亿10.50%2.23亿10.98%2.43亿4.18%2.52亿-7.44%2.26亿-12.98%2.02亿6.67%2.19亿10.89%2.42亿16.20%2.44亿
应收款项融资 43.76%1.55亿35.75%2.16亿52.64%2.74亿-16.83%3.1亿1.92%1.08亿31.84%1.59亿57.08%1.8亿151.97%3.72亿0.47%1.06亿97.96%1.21亿
其他流动资产 -11.31%414.71万54.52%672.34万-56.24%227.88万-1.68%677.59万-49.20%467.62万-62.69%435.12万-71.03%520.81万-65.83%689.15万-67.10%920.51万-59.15%1,166.11万
流动资产合计 3.62%17.08亿-0.34%16.72亿13.97%18.02亿0.13%17.72亿3.75%16.48亿8.39%16.78亿2.78%15.81亿22.41%17.7亿10.45%15.88亿10.98%15.48亿
非流动资产
其他权益工具投资 28.16%8,824.33万-5.77%6,867.32万6.18%7,072.38万10.11%7,042.56万10.53%6,885.34万6.75%7,287.9万-4.19%6,661.03万-19.82%6,396.07万-26.75%6,229.13万-7.34%6,827.08万
投资性房地产 -5.66%733.64万-5.58%744.65万-5.50%755.65万-5.43%766.66万-5.36%777.66万-5.29%788.67万-5.22%799.67万-5.15%810.68万-5.08%821.68万-5.02%832.69万
长期股权投资 10.30%371.52万10.30%371.52万10.30%371.52万10.30%371.52万1.97%336.81万1.97%336.81万1.97%336.81万1.97%336.81万23.28%330.31万23.28%330.31万
固定资产 -----7.27%9.14亿-------------2.71%9.86亿-----2.23%10.21亿----117.29%10.13亿
在建工程 ----45.14%8,156.84万------------2.05%5,619.82万-----7.61%5,383.3万-----90.58%5,506.76万
无形资产 2.36%9,779.97万2.23%9,846.35万-2.54%9,512.99万-3.75%9,519.84万-4.43%9,554.23万-5.07%9,631.59万-5.30%9,760.85万-5.63%9,890.93万-4.98%9,997.01万-5.21%1.01亿
商誉 -18.46%2.44亿-18.46%2.44亿-18.46%2.44亿-18.46%2.44亿0.00%2.99亿0.00%2.99亿0.00%2.99亿0.00%2.99亿0.00%2.99亿0.00%2.99亿
长期待摊费用 -6.59%134.52万-10.87%144.25万-8.72%148.11万-11.91%163.02万-21.97%144.01万-13.41%161.84万-21.27%162.26万-19.41%185.07万-39.22%184.57万-41.86%186.9万
递延所得税资产 -22.09%2,461.55万-21.81%2,477.51万-24.29%2,345.06万-34.95%2,343.54万9.64%3,159.52万9.96%3,168.55万7.43%3,097.44万24.95%3,602.47万-43.12%2,881.66万-43.14%2,881.66万
使用权资产 7.83%2,650.73万13.36%2,997.58万1.85%2,566.08万27.46%3,254.89万-4.59%2,458.23万-59.33%2,644.2万-60.80%2,519.49万-60.43%2,553.59万--2,576.47万--6,501.47万
其他非流动资产 -12.51%569.51万-14.94%417.98万73.84%890.61万89.66%899.09万-34.87%650.93万-63.11%491.41万-54.06%512.3万-50.52%474.05万-89.96%999.36万-89.18%1,332.04万
非流动资产合计 -3.85%15.04亿-6.80%14.78亿-6.53%14.9亿-6.75%15.07亿-3.91%15.64亿-4.32%15.86亿-4.63%15.94亿-5.10%16.16亿-5.95%16.28亿-3.59%16.58亿
资产总计 -0.02%32.11亿-3.48%31.5亿3.67%32.92亿-3.15%32.79亿-0.13%32.12亿1.82%32.64亿-1.08%31.76亿7.53%33.86亿1.49%32.16亿2.94%32.05亿
负债
流动负债
短期借款 17.65%3,200万44.63%3,500万30.50%2,601.08万-14.63%1,799.9万252.38%2,720万213.51%2,420万633.05%1,993.17万675.46%2,108.46万183.89%771.9万183.89%771.9万
应付票据及应付账款 -6.07%2.21亿7.85%2.55亿36.65%2.76亿33.75%2.5亿17.69%2.35亿29.68%2.36亿6.58%2.02亿-0.80%1.87亿2.27%2亿-5.56%1.82亿
-应付票据 ----0.00%2,000万0.10%2,000万----------2,000万--1,998万--2,000万--------
-应付账款 -6.07%2.21亿8.57%2.35亿40.67%2.56亿49.79%2.5亿17.69%2.35亿18.71%2.16亿-3.98%1.82亿-11.42%1.67亿2.27%2亿-5.56%1.82亿
合同负债 -55.11%1,924.08万-34.42%2,011.21万11.33%4,391.12万-64.18%2,967.21万45.89%4,286.58万5.12%3,066.96万56.99%3,944.22万83.81%8,283.08万47.43%2,938.31万38.47%2,917.65万
应付职工薪酬 3.20%1,118.7万-6.99%1,116.9万4.01%1,224.33万-1.70%1,977.26万76.17%1,084万69.58%1,200.86万63.37%1,177.14万184.96%2,011.54万-18.33%615.32万-0.74%708.13万
应交税费 -27.87%1,371.74万-73.64%766.56万-60.78%1,319.43万-61.38%1,454.22万-61.11%1,901.85万-31.08%2,908.51万-11.78%3,364.16万29.62%3,765.74万9.43%4,889.91万-11.02%4,220.18万
其他应付款(含利息和股利) -6.17%2.07亿-22.07%2.08亿14.69%2.15亿-11.07%1.5亿-9.58%2.21亿23.05%2.67亿-13.12%1.87亿13.21%1.68亿34.62%2.44亿55.43%2.17亿
-应付利息 ----------4,298.89----------------------------
-应付股利 0.00%19.54万-99.26%19.54万--19.54万0.00%19.54万0.00%19.54万18,438.79%2,653.69万----36.51%19.54万--19.54万0.00%14.31万
-其他应付款 -----13.57%2.08亿--2.14亿--------10.91%2.41亿----13.19%1.68亿----55.49%2.17亿
一年内到期的非流动负债 8.00%4,177.15万8.78%4,230.9万8.14%4,792.29万8.11%4,793.67万-12.35%3,867.82万-13.35%3,889.37万-7.02%4,431.55万-14.30%4,434.23万25.48%4,412.87万13.09%4,488.54万
其他流动负债 869.06%5,400.13万-93.35%259.31万693.58%4,069.08万-26.55%1.57亿45.89%557.25万927.68%3,897.95万56.99%512.75万2,838.38%2.13亿11.90%381.98万6.49%379.29万
流动负债合计 -0.02%6亿-14.09%5.82亿24.15%6.74亿-11.40%6.86亿2.74%6亿26.79%6.78亿2.71%5.43亿61.39%7.74亿19.16%5.84亿17.60%5.34亿
非流动负债
长期借款 -18.83%1.58亿-18.83%1.58亿-18.10%1.7亿-18.10%1.7亿-13.64%1.94亿-13.64%1.94亿-14.49%2.08亿-14.49%2.08亿-17.00%2.25亿-17.00%2.25亿
递延所得税负债 46.78%1,919.22万1.93%1,435.38万19.94%1,501.01万-21.36%1,434.15万14.35%1,307.58万8.91%1,408.22万-5.50%1,251.5万15.38%1,823.66万-33.22%1,143.53万-9.47%1,293.02万
长期递延收益 -38.52%112.5万-21.57%120万-17.65%126万-17.65%126万-39.40%183万-49.34%153万-49.34%153万-49.34%153万-4.73%302万-18.70%302万
租赁负债 -7.45%1,038.6万-9.22%1,159.85万29.87%1,626.15万36.41%1,703.04万-1.41%1,122.22万-8.09%1,277.61万-15.01%1,252.17万-16.33%1,248.45万--1,138.26万--1,390.11万
非流动负债合计 -14.52%1.89亿-16.98%1.85亿-13.50%2.03亿-15.51%2.03亿-12.12%2.21亿-12.62%2.23亿-14.47%2.34亿-13.26%2.4亿-13.91%2.51亿-12.13%2.55亿
负债合计 -3.92%7.89亿-14.80%7.67亿12.80%8.77亿-12.38%8.89亿-1.73%8.21亿14.06%9亿-3.15%7.77亿34.09%10.14亿6.83%8.35亿6.02%7.89亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿0.00%5.34亿
资本公积 0.00%9.69亿0.00%9.69亿0.00%9.69亿0.00%9.69亿0.00%9.69亿0.00%9.69亿0.00%9.69亿0.00%9.69亿-0.04%9.69亿-0.04%9.69亿
盈余公积 0.00%7,233.46万0.00%7,233.46万0.00%7,233.46万0.00%7,233.46万9.18%7,233.46万9.18%7,233.46万9.18%7,233.46万9.18%7,233.46万0.00%6,625.25万0.00%6,625.25万
未分配利润 -0.45%7.45亿0.87%7.23亿0.40%7.63亿0.47%7.39亿-0.09%7.48亿-7.92%7.17亿-1.39%7.6亿-1.53%7.35亿2.55%7.49亿7.93%7.79亿
其他综合收益 72.76%3,442.31万-13.95%1,974.53万16.72%2,129.39万29.61%2,107.02万32.80%1,992.59万17.73%2,294.51万-10.70%1,824.35万-42.18%1,625.63万-54.21%1,500.43万-19.61%1,948.9万
归属母公司所有者权益合计 0.48%23.55亿0.13%23.18亿0.26%23.59亿0.36%23.35亿0.44%23.44亿-2.20%23.15亿-0.29%23.53亿-0.73%23.27亿0.02%23.33亿2.25%23.68亿
少数股东权益 42.82%6,800.92万34.96%6,463.28万24.45%5,635.73万23.36%5,517.88万-0.13%4,761.79万-1.18%4,788.95万-5.32%4,528.68万-7.26%4,473.03万-12.11%4,768.15万-10.12%4,846.2万
所有者权益(或股东权益)合计 1.32%24.23亿0.84%23.83亿0.72%24.16亿0.79%23.91亿0.43%23.91亿-2.18%23.63亿-0.39%23.99亿-0.86%23.72亿-0.25%23.81亿1.97%24.16亿
负债和所有者权益(或股东权益)总计 -0.02%32.11亿-3.48%31.5亿3.67%32.92亿-3.15%32.79亿-0.13%32.12亿1.82%32.64亿-1.08%31.76亿7.53%33.86亿1.49%32.16亿2.94%32.05亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。