Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆仑能源
00135
5
中海油田服务
02883
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | 1,101.77%1.34亿 | 177.64%6,044.57万 | 323.75%2,360.6万 | 333.81%3,523.1万 | 254.77%1,475.4万 | -119.44%-1,338.01万 | 72.52%2,177.1万 | -239.96%-1,055万 | -346.59%-1,506.8万 | -118.32%-953.3万 |
| 扣除非现金调整前净利润 | 355.61%1.05亿 | 196.81%4,461.46万 | 400.07%2,759.9万 | 1,150.53%2,140.9万 | 1,250.06%1,178.6万 | -1.54%2,313.56万 | 669.95%1,503.16万 | 293.45%551.9万 | 205.81%171.2万 | -97.15%87.3万 |
| 非现金项目调整总额 | 101.24%3,378.34万 | 45.99%1,244.64万 | -161.12%-270.6万 | 353.29%999.5万 | 761.84%1,404.8万 | 192.55%1,678.74万 | 182.54%852.54万 | 283.29%442.7万 | 183.06%220.5万 | 107.12%163万 |
| -折旧与摊销 | 133.51%3,143.71万 | 216.21%1,518.11万 | 23.68%510.8万 | 127.60%600.4万 | 171.59%514.4万 | 261.37%1,346.29万 | 318.00%480.09万 | 362.49%413万 | 236.48%263.8万 | 110.44%189.4万 |
| -在损益中确认的减值损失回拨 | 1,461.59%630.25万 | -95.90%3.65万 | --0 | 2,432.88%517.9万 | 589.64%108.7万 | 177.45%40.36万 | 312.23%89.16万 | -414.29%-4.4万 | -344.00%-22.2万 | -241.54%-22.2万 |
| -资产准备金与勾销 | -285.42%-252.34万 | -264.59%-257.74万 | ---780.6万 | 340.00%49.2万 | --736.8万 | -42.95%136.1万 | -34.35%156.6万 | --0 | ---20.5万 | --0 |
| -处置利润 | 22.72%-57.16万 | -104.33%-1.36万 | 77.75%-19.8万 | 1.23%-8万 | -237.35%-28万 | -100.50%-73.96万 | 508.85%31.44万 | -88,900.00%-89万 | -224.00%-8.1万 | 68.80%-8.3万 |
| -汇兑损益净额 | -157.33%-26.02万 | -138.58%-3.12万 | -137.75%-23.1万 | 156.55%15.1万 | -632.14%-14.9万 | 32.25%45.4万 | 208.35%8.1万 | 20,500.00%61.2万 | -13,250.00%-26.7万 | -93.38%2.8万 |
| -其他非现金项目 | -132.56%-60.09万 | -117.08%-14.89万 | -31.99%42.1万 | -611.99%-175.1万 | 6,653.85%87.8万 | 959.27%184.56万 | 1,478.01%87.16万 | 145.63%61.9万 | 375.00%34.2万 | 106.34%1.3万 |
| 营运资本变动 | 90.33%-515.52万 | 289.51%338.48万 | 93.72%-128.7万 | 120.16%382.7万 | 7.94%-1,108万 | -234.63%-5,330.3万 | -114.59%-178.6万 | -321.89%-2,049.6万 | -648.62%-1,898.5万 | -158.28%-1,203.6万 |
| -应收款(增)减 | -28.30%-9,724.52万 | 12.83%-4,101.42万 | -107.41%-7,719.3万 | 348.98%2,892.4万 | -139.63%-796.2万 | -290.83%-7,579.38万 | -285.66%-4,705.28万 | -337.10%-3,721.7万 | 43.92%-1,161.7万 | 3.61%2,009.3万 |
| -存货(增)减 | -201.96%-492.71万 | 56.05%495.19万 | 31.17%-265.4万 | -142,400.00%-855万 | 240.51%132.5万 | -104.97%-163.17万 | 203.59%317.33万 | -143.59%-385.6万 | 99.91%-6,000 | -102.36%-94.3万 |
| -应付款(减)增 | 250.22%8,381.64万 | 127.03%2,322.74万 | 182.61%4,773.5万 | 109.79%908.8万 | 150.07%376.6万 | 176.82%2,393.22万 | 192.20%1,023.12万 | 378.50%1,689.1万 | -57.62%433.2万 | 68.94%-752.2万 |
| -其他流动资产变动 | 6,836.52%1,320.07万 | -49.09%1,621.97万 | 736.27%3,082.5万 | -119.21%-2,563.5万 | 65.31%-820.9万 | 110.43%19.03万 | 1,143.90%3,186.23万 | 210.27%368.6万 | -180.11%-1,169.4万 | -62.55%-2,366.4万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | ||||||||||
| 已收到的利息(经营活动产生的现金流) | 128,535.09%317.86万 | 659,469.64%310.66万 | 7.2万 | 0 | 0 | -99.67%2,471 | -95.47%471 | 0 | 0 | -99.73%2,000 |
| 已支付退税 | -244.52%-586.29万 | -35.30%-317.79万 | -134.10%-61.1万 | -30.69%-66万 | -200.07%-141.4万 | 0.47%-170.17万 | -195.54%-234.87万 | 72.09%-26.1万 | -138.32%-50.5万 | 208.86%141.3万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.00%1,000 | -200.00%-1,000 |
| 经营活动现金净额 | 971.08%1.31亿 | 210.84%6,037.44万 | 313.37%2,306.7万 | 322.01%3,457.1万 | 264.31%1,334万 | -122.22%-1,507.93万 | 64.11%1,942.27万 | -263.38%-1,081.1万 | -647.22%-1,557.2万 | -115.77%-811.9万 |
| 投资活动现金流量 | ||||||||||
| 资本支出 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | ---3.7万 |
| 物业、厂房及设备交易净额 | 13.36%-3,467.58万 | 56.55%-460.18万 | 23.68%-1,071.4万 | 58.94%-405万 | -176.90%-1,531万 | -263.48%-4,002.39万 | -30.53%-1,059.19万 | -9,275.82%-1,403.9万 | -930.72%-986.4万 | -164.17%-552.9万 |
| 投资物业交易净额 | --0 | ---- | ---- | ---- | ---- | 92.99%-3.18万 | ---- | ---- | ---- | ---- |
| 投资产品交易净额 | -93.08%28.13万 | -77.53%26.83万 | -100.69%-1.1万 | -100.09%-1,000 | -87.98%2.5万 | 288.06%406.59万 | -57.17%119.39万 | 306.04%160.3万 | -96.41%106.1万 | 100.68%20.8万 |
| 向其他方提供的预付现金及贷款 | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| 已收到的利息(投资活动产生的现金流) | -26.13%51.72万 | -3,536.65%-223.58万 | -52.74%9.5万 | 1,480.98%257.7万 | -70.11%8.1万 | 2.78%70.01万 | -83.11%6.51万 | 3,450.00%20.1万 | 1.24%16.3万 | 92.20%27.1万 |
| 其他投资变动净额 | -129.81%-190.16万 | ---- | ---- | ---- | -366.96%-213.3万 | -161.44%-82.74万 | ---- | ---- | ---- | 138.51%79.9万 |
| 投资活动现金净额 | 0.94%-3,577.89万 | 16.59%-847.09万 | 33.50%-901.2万 | 88.19%-95.9万 | -304.31%-1,733.7万 | -330.49%-3,611.73万 | -545.24%-1,015.53万 | -289.06%-1,355.1万 | -128.20%-812.3万 | 86.66%-428.8万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -232.08%-6,345.3万 | -791.89%-3,464.1万 | -142.16%-1,261.8万 | -266.85%-2,422.3万 | 7.33%802.9万 | 234.83%4,804.2万 | -273.42%-388.4万 | 200.20%2,992.7万 | 139.52%1,451.8万 | 167.39%748.1万 |
| 普通股发行/回购的净额 | -4,254.28%-930.67万 | 12.55%296 | ---221.8万 | ---396.4万 | -1,360.28%-312.5万 | 90.35%-21.37万 | 100.03%263 | --0 | --0 | 4.89%-21.4万 |
| 租赁融资增减 | -43.46%-55.11万 | -82.98%-42.11万 | 51.81%-4万 | -108.00%-5.2万 | 17.39%-3.8万 | -162.96%-38.41万 | 39.45%-23.01万 | -127.12%-8.3万 | 7.41%-2.5万 | -2.22%-4.6万 |
| 已支付现金股息 | 3.03%-735.06万 | -172.12%-566 | ---- | ---- | ---- | -98.71%-758.02万 | -157.94%-208 | ---- | ---- | ---- |
| 已付利息(筹资活动产生的现金流) | -21.45%-309.48万 | 22.89%-72.18万 | 28.50%-58.7万 | -63.76%-82.7万 | -235.31%-95.9万 | -59.68%-254.82万 | -90.36%-93.62万 | -266.52%-82.1万 | -179.01%-50.5万 | 59.08%-28.6万 |
| 融资活动现金净额 | -324.45%-8,375.62万 | -608.56%-3,578.42万 | -206.39%-2,281.3万 | -307.79%-2,906.6万 | -43.66%390.7万 | 185.97%3,731.57万 | -1,273.32%-505.03万 | 248.44%2,144.3万 | 136.89%1,398.8万 | 157.46%693.5万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -57.96%1,003.35万 | 52.23%654万 | 47.84%1,446.8万 | -42.60%1,048.8万 | -57.96%1,003.4万 | 206.85%2,386.82万 | -63.53%429.6万 | 359.87%978.6万 | 37.04%1,827.2万 | 206.87%2,386.8万 |
| 现金变动 | 185.13%1,181.73万 | 282.23%1,611.93万 | -200.03%-875.8万 | 146.83%454.6万 | 98.36%-9万 | -186.40%-1,388.08万 | -60.56%421.72万 | -131.43%-291.9万 | 13.28%-970.7万 | -175.18%-547.2万 |
| 汇率变动影响 | -238.54%-6.4万 | -157.36%-87.2万 | 132.28%83万 | -146.36%-56.6万 | 538.71%54.4万 | 85.64%4.62万 | 8.98%152.02万 | -804.38%-257.1万 | 11,200.00%122.1万 | 92.81%-12.4万 |
| 期末现金 | 117.14%2,178.69万 | 117.14%2,178.69万 | 52.23%654万 | 47.84%1,446.8万 | -42.60%1,048.8万 | -57.96%1,003.35万 | -57.96%1,003.35万 | -63.53%429.6万 | 359.87%978.6万 | 37.04%1,827.2万 |
| 自由现金流 | 271.13%9,610.45万 | 347.86%5,575.75万 | 141.54%1,215.5万 | 219.30%3,044.1万 | 83.74%-224.9万 | -199.52%-5,615.72万 | 110.63%1,244.98万 | -761.99%-2,926万 | -739.10%-2,551.7万 | -128.15%-1,383万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。