Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Interactive Brokers
IBKR
5
Amazon
AMZN
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 23.58%25.72万 | 126.75%45.35万 | 104.18%21.73万 | 124.51%31.31万 | 124.51%31.31万 | -63.39%20.82万 | 13.57%20万 | -91.23%10.64万 | -13.41%13.95万 | -13.41%13.95万 |
| -现金和现金等价物 | 39.84%19.21万 | 212.36%38.83万 | 399.22%15.22万 | 312.90%24.84万 | 312.90%24.84万 | -72.53%13.73万 | 25.18%12.43万 | -97.31%3.05万 | -29.45%6.02万 | -29.45%6.02万 |
| -短期投资 | -7.96%6.52万 | -13.84%6.52万 | -14.31%6.51万 | -18.38%6.47万 | -18.38%6.47万 | 3.34%7.08万 | -1.44%7.57万 | -2.69%7.59万 | 4.64%7.93万 | 4.64%7.93万 |
| 应收款项 | 121.54%269.47万 | 11.97%142.24万 | -40.32%53.71万 | 52.07%115.51万 | 52.07%115.51万 | 4.77%121.64万 | 9.34%127.03万 | -28.71%89.99万 | -44.54%75.96万 | -44.54%75.96万 |
| -应收账款 | ---- | ---- | ---- | --0 | --0 | -0.07%1,529 | -87.62%1,530 | -98.77%1,530 | -98.44%1,530 | -98.44%1,530 |
| -应收关联方款项 | 121.82%269.47万 | 12.11%142.24万 | -40.21%53.71万 | 52.37%115.51万 | 52.37%115.51万 | 4.78%121.48万 | 10.38%126.88万 | -21.07%89.84万 | -40.37%75.8万 | -40.37%75.8万 |
| 存货 | --1.15万 | --1.15万 | --1.15万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 受限制现金 | 4.63%66.18万 | 11.25%68.81万 | -3.37%60.74万 | -6.27%61.54万 | -6.27%61.54万 | 1.88%63.25万 | -3.80%61.85万 | -4.32%62.85万 | -49.74%65.66万 | -49.74%65.66万 |
| 其他流动资产 | 389.95%44.73万 | 93.43%19.5万 | -39.62%9.64万 | -4.79%9.62万 | -4.79%9.62万 | -36.22%9.13万 | -31.90%10.08万 | -54.12%15.96万 | -32.74%10.11万 | -32.74%10.11万 |
| 流动资产合计 | 89.57%407.26万 | 26.53%277.04万 | -18.11%146.96万 | 31.58%217.98万 | 31.58%217.98万 | -13.84%214.83万 | 2.85%218.96万 | -48.44%179.45万 | -44.54%165.67万 | -44.54%165.67万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 47.23%1,242.48万 | 1.62%867.47万 | 8.51%939.41万 | -16.47%115.15万 | -16.47%115.15万 | -4.68%843.91万 | 445.79%853.61万 | 418.29%865.72万 | -20.55%137.86万 | -20.55%137.86万 |
| -固定资产 | 34.16%1,580.92万 | 1.68%1,206.64万 | 6.34%1,273.88万 | -4.68%449.32万 | -4.68%449.32万 | -3.13%1,178.39万 | 143.27%1,186.69万 | 140.35%1,197.96万 | -6.47%471.36万 | -6.47%471.36万 |
| -累计折旧 | -1.19%-338.44万 | -1.83%-339.17万 | -0.67%-334.47万 | -0.20%-334.17万 | -0.20%-334.17万 | -1.03%-334.48万 | -0.51%-333.07万 | -0.26%-332.24万 | -0.93%-333.5万 | -0.93%-333.5万 |
| 投资和预付款 | 17.62%274.52万 | 19.36%283.79万 | 11.54%276.01万 | -10.64%225.88万 | -10.64%225.88万 | -12.83%233.39万 | 185.86%237.75万 | 191.17%247.45万 | 200.18%252.77万 | 200.18%252.77万 |
| 长期应收款 | ---- | ---- | ---- | ---- | ---- | -86.66%12.42万 | -90.56%12.14万 | -90.10%12.34万 | -86.88%11.35万 | -86.88%11.35万 |
| 关联方资产 | 121.82%269.47万 | 12.11%142.24万 | -40.21%53.71万 | 52.37%115.51万 | 52.37%115.51万 | 4.78%121.48万 | 10.38%126.88万 | -21.07%89.84万 | -40.37%75.8万 | -40.37%75.8万 |
| 非流动递延资产 | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| 长期预付费用 | 28.18%181.67万 | 28.93%181.67万 | -20.27%112.48万 | -7.63%181.67万 | -7.63%181.67万 | -11.54%141.73万 | -59.45%140.91万 | -58.14%141.09万 | -35.15%196.67万 | -35.15%196.67万 |
| 其他非流动资产 | --11.7万 | --14.13万 | --12.71万 | -5.74%13.31万 | -5.74%13.31万 | ---- | ---- | ---- | --14.12万 | --14.12万 |
| 非流动资产合计 | 38.89%1,710.37万 | 8.25%1,347.07万 | 5.84%1,340.61万 | -12.53%536.01万 | -12.53%536.01万 | -12.65%1,231.45万 | 73.04%1,244.41万 | 74.59%1,266.6万 | -7.05%612.78万 | -7.05%612.78万 |
| 总资产 | 46.42%2,117.63万 | 10.98%1,624.11万 | 2.87%1,487.57万 | -3.14%753.99万 | -3.14%753.99万 | -12.83%1,446.28万 | 57.01%1,463.37万 | 34.70%1,446.04万 | -18.74%778.45万 | -18.74%778.45万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 188.06%120.78万 | 130.49%75.21万 | 99.81%81.94万 | 169.88%77.3万 | 169.88%77.3万 | -12.69%41.93万 | -66.66%32.63万 | -59.45%41.01万 | -20.43%28.64万 | -20.43%28.64万 |
| -应付税费 | --6,170 | --2.35万 | ---- | --0 | --0 | --0 | --0 | --10.81万 | --11.29万 | --11.29万 |
| -应付关联方款项 | 186.59%120.16万 | 123.29%72.86万 | 171.34%81.94万 | 345.58%77.3万 | 345.58%77.3万 | -12.69%41.93万 | -66.66%32.63万 | -70.14%30.2万 | -51.81%17.35万 | -51.81%17.35万 |
| 应计费用 | 9.81%226.6万 | 24.86%256.92万 | -1.70%202.69万 | -0.89%205.52万 | -0.89%205.52万 | -42.01%206.36万 | -40.21%205.77万 | -25.38%206.19万 | 10.74%207.36万 | 10.74%207.36万 |
| 短期借款与租赁负债 | -43.81%122.72万 | -35.46%140.83万 | -4.29%200.34万 | 0.29%219.39万 | 0.29%219.39万 | 75.39%218.39万 | 71.38%218.21万 | 62.35%209.32万 | -3.33%218.76万 | -3.33%218.76万 |
| -短期借款 | -43.48%102.79万 | -37.57%112.61万 | -3.90%163.69万 | 0.25%179.03万 | 0.25%179.03万 | 113.31%181.85万 | 104.35%180.39万 | 88.84%170.33万 | -5.70%178.58万 | -5.70%178.58万 |
| -短期租赁负债 | -45.46%19.93万 | -25.39%28.22万 | -6.00%36.65万 | 0.44%40.36万 | 0.44%40.36万 | -6.93%36.55万 | -3.15%37.82万 | 0.65%38.99万 | 8.80%40.18万 | 8.80%40.18万 |
| 递延负债 | 2.03%8.11万 | 2.03%8.11万 | 2.03%8.11万 | 2.03%8.11万 | 2.03%8.11万 | -0.00%7.95万 | -0.00%7.95万 | 623.71%7.95万 | 623.71%7.95万 | 623.71%7.95万 |
| 其他流动负债 | 27.23%57.56万 | -14.49%56.41万 | -33.41%61.79万 | -29.27%30.23万 | -29.27%30.23万 | --45.24万 | --65.97万 | --92.79万 | -8.72%42.74万 | -8.72%42.74万 |
| 流动负债总额 | 3.04%650.75万 | -0.25%653.25万 | 0.71%668.07万 | 7.47%655.75万 | 7.47%655.75万 | 17.76%631.56万 | 13.44%654.89万 | 30.71%663.36万 | 10.07%610.19万 | 10.07%610.19万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 15.38%16.41万 | -22.58%17.71万 | -47.51%16.7万 | -41.88%23.68万 | -41.88%23.68万 | -93.42%14.22万 | -94.15%22.88万 | -91.88%31.82万 | -48.54%40.75万 | -48.54%40.75万 |
| -长期租赁负债 | 15.38%16.41万 | -22.58%17.71万 | -47.51%16.7万 | -41.88%23.68万 | -41.88%23.68万 | -71.96%14.22万 | -62.44%22.88万 | -55.28%31.82万 | -48.54%40.75万 | -48.54%40.75万 |
| 其他非流动负债 | -53.27%1.2万 | 50.58%4.17万 | 230.63%7.17万 | 0.00%2.17万 | 0.00%2.17万 | 352.11%2.57万 | 387.32%2.77万 | 189.84%2.17万 | 171.71%2.17万 | 171.71%2.17万 |
| 非流动负债总额 | 4.88%17.61万 | -14.69%21.88万 | -29.77%23.87万 | -39.77%25.85万 | -39.77%25.85万 | -92.25%16.79万 | -93.45%25.65万 | -91.34%33.98万 | -46.34%42.91万 | -46.34%42.91万 |
| 总负债 | 3.09%668.36万 | -0.79%675.13万 | -0.77%691.94万 | 4.36%681.59万 | 4.36%681.59万 | -13.90%648.35万 | -29.75%680.54万 | -22.52%697.34万 | 2.96%653.1万 | 2.96%653.1万 |
| 所有者权益 | ||||||||||
| 股本 | 90.29%2.42万 | 62.07%1.95万 | 43.75%1.54万 | 74.66%1.39万 | 74.66%1.39万 | 163.57%1.27万 | 264.33%1.21万 | -67.66%1.07万 | 141.63%7,940 | 141.63%7,940 |
| -普通股股本 | 90.29%2.42万 | 62.07%1.95万 | 43.75%1.54万 | 74.66%1.39万 | 74.66%1.39万 | 163.57%1.27万 | 264.33%1.21万 | -67.66%1.07万 | 141.63%7,940 | 141.63%7,940 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -3.89%-7,329.54万 | -2.39%-7,204.89万 | -0.63%-6,979.19万 | -7.66%-6,894.98万 | -7.66%-6,894.98万 | -13.23%-7,055.23万 | -19.28%-7,036.57万 | -22.26%-6,935.31万 | -16.65%-6,404.69万 | -16.65%-6,404.69万 |
| 资本公积 | 6.65%9,311.5万 | -0.81%8,637.86万 | -2.81%8,361.54万 | 6.24%7,859.51万 | 6.24%7,859.51万 | 8.24%8,730.81万 | 27.92%8,708.26万 | 26.42%8,602.92万 | 8.89%7,397.84万 | 8.89%7,397.84万 |
| 减:库存股 | 0.08%890.97万 | 0.08%890.97万 | 0.08%890.97万 | 0.09%890.97万 | 0.09%890.97万 | -2.17%890.24万 | -2.17%890.24万 | -2.17%890.24万 | -2.18%890.17万 | -2.18%890.17万 |
| 不影响留存收益的损益 | 5.59%48.7万 | 10.99%48.38万 | 90.37%44.42万 | -13.70%44.57万 | -13.70%44.57万 | -11.14%46.13万 | -18.40%43.59万 | -57.29%23.33万 | -0.14%51.64万 | -0.14%51.64万 |
| 其他权益 | 1,950.58%63.65万 | 3,412.59%109.03万 | 113.75%3.1万 | --3.1万 | --3.1万 | 104.58%3.1万 | 103.44%3.1万 | 80.00%-22.57万 | ---- | ---- |
| 股东权益总额 | 44.26%1,205.76万 | -15.43%701.36万 | -30.64%540.44万 | -21.10%122.61万 | -21.10%122.61万 | -8.15%835.85万 | 2,286.43%829.35万 | 366.46%779.21万 | -49.84%155.41万 | -49.84%155.41万 |
| 非控制性权益 | 742.26%243.51万 | 632.31%247.61万 | 936.36%255.19万 | -67.04%-50.22万 | -67.04%-50.22万 | -890.99%-37.91万 | -3,880.29%-46.52万 | -576.61%-30.51万 | -318.56%-30.06万 | -318.56%-30.06万 |
| 总权益 | 81.63%1,449.27万 | 21.22%948.97万 | 6.27%795.63万 | -42.24%72.4万 | -42.24%72.4万 | -11.94%797.93万 | 2,232.99%782.83万 | 331.65%748.7万 | -61.27%125.35万 | -61.27%125.35万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 带解释段的无保留意见 | -- | -- | -- | -- | 带解释段的无保留意见 | -- |