Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 107.33%2.73亿 | 107.33%2.73亿 | 51.22%2.11亿 | 11.03%1.83亿 | -17.69%1.5亿 | -33.33%1.32亿 | -33.33%1.32亿 | -0.99%1.39亿 | 3.10%1.65亿 | 9.83%1.82亿 |
| -现金和现金等价物 | 18.51%4,376万 | 18.51%4,376万 | 94.56%6,123.6万 | 220.52%1.83亿 | -37.83%4,910.4万 | -72.67%3,692.6万 | -72.67%3,692.6万 | -63.76%3,147.4万 | -44.18%5,712.8万 | -24.56%7,897.8万 |
| -短期投资 | 141.87%2.3亿 | 141.87%2.3亿 | 38.58%1.5亿 | --0 | -2.26%1.01亿 | 51.46%9,496.5万 | 51.46%9,496.5万 | 100.11%1.08亿 | 87.11%1.08亿 | 68.82%1.03亿 |
| 应收款项 | -44.27%173.7万 | -44.27%173.7万 | -58.32%139.2万 | -70.85%87.8万 | -4.46%246.4万 | -35.77%311.7万 | -35.77%311.7万 | -26.25%334万 | -18.92%301.2万 | -23.47%257.9万 |
| -应收账款 | 124.08%121.9万 | 124.08%121.9万 | 97.43%84.5万 | -24.29%32.1万 | 65.15%50.7万 | -51.04%54.4万 | -51.04%54.4万 | -51.14%42.8万 | 211.76%42.4万 | 21.83%30.7万 |
| -应收税费 | -79.87%51.8万 | -79.87%51.8万 | -81.22%54.7万 | -78.48%55.7万 | -13.86%195.7万 | -31.24%257.3万 | -31.24%257.3万 | -20.28%291.2万 | -27.69%258.8万 | -27.13%227.2万 |
| 受限制现金 | 0.00%4.2万 | 0.00%4.2万 | 0.00%4.2万 | 2.44%4.2万 | 2.44%4.2万 | 2.44%4.2万 | 2.44%4.2万 | 2.44%4.2万 | 0.00%4.1万 | 20.59%4.1万 |
| 其他流动资产 | 34.17%295.7万 | 34.17%295.7万 | 46.98%440.5万 | 36.34%439.7万 | 2.06%293万 | -68.14%220.4万 | -68.14%220.4万 | -60.64%299.7万 | -44.61%322.5万 | -27.83%287.1万 |
| 流动资产合计 | 102.68%2.78亿 | 102.68%2.78亿 | 48.61%2.17亿 | 10.07%1.88亿 | -17.20%1.55亿 | -34.52%1.37亿 | -34.52%1.37亿 | -4.71%1.46亿 | 0.98%1.71亿 | 8.32%1.88亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -24.46%31.2万 | -24.46%31.2万 | -24.44%33.7万 | -24.64%36.4万 | -29.41%38.4万 | -36.56%41.3万 | -36.56%41.3万 | -41.70%44.6万 | -45.24%48.3万 | -45.98%54.4万 |
| -固定资产 | 0.42%263.7万 | 0.42%263.7万 | --33.7万 | ---- | ---- | 0.00%262.6万 | 0.00%262.6万 | ---- | ---- | ---- |
| -累计折旧 | -5.06%-232.5万 | -5.06%-232.5万 | ---- | ---- | ---- | -12.05%-221.3万 | -12.05%-221.3万 | ---- | ---- | ---- |
| 其他非流动资产 | -13.06%142.5万 | -13.06%142.5万 | -9.89%149.5万 | -6.74%156.4万 | 440.80%161.7万 | 351.52%163.9万 | 351.52%163.9万 | 290.35%165.9万 | 247.20%167.7万 | -45.24%29.9万 |
| 非流动资产合计 | -15.35%173.7万 | -15.35%173.7万 | -12.97%183.2万 | -10.74%192.8万 | 137.37%200.1万 | 102.37%205.2万 | 102.37%205.2万 | -84.53%210.5万 | -84.33%216万 | -93.97%84.3万 |
| 总资产 | 100.95%2.8亿 | 100.95%2.8亿 | 47.74%2.18亿 | 9.81%1.9亿 | -16.51%1.57亿 | -33.87%1.39亿 | -33.87%1.39亿 | -11.23%1.48亿 | -5.44%1.73亿 | 0.68%1.88亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 1,187.68%271.7万 | 1,187.68%271.7万 | 324.01%480.4万 | -68.34%85.1万 | -71.36%107.7万 | -89.81%21.1万 | -89.81%21.1万 | -62.80%113.3万 | -34.29%268.8万 | -41.31%376万 |
| -应付账款 | 1,187.68%271.7万 | 1,187.68%271.7万 | 324.01%480.4万 | -68.34%85.1万 | -71.36%107.7万 | -89.81%21.1万 | -89.81%21.1万 | -62.80%113.3万 | -33.38%268.8万 | -28.22%376万 |
| 应计费用 | 20.51%1,202.4万 | 20.51%1,202.4万 | 5.05%755.5万 | -32.93%813万 | 19.97%847.6万 | 4.19%997.8万 | 4.19%997.8万 | -13.76%719.2万 | 76.40%1,212.2万 | -12.57%706.5万 |
| 短期借款与租赁负债 | -8.24%25.6万 | -8.24%25.6万 | -21.09%24.7万 | -30.72%23.9万 | -51.77%24.5万 | -43.75%27.9万 | -43.75%27.9万 | -35.46%31.3万 | -27.22%34.5万 | 9.72%50.8万 |
| -短期租赁负债 | -8.24%25.6万 | -8.24%25.6万 | -21.09%24.7万 | -30.72%23.9万 | -51.77%24.5万 | -43.75%27.9万 | -43.75%27.9万 | -35.46%31.3万 | -27.22%34.5万 | 9.72%50.8万 |
| 流动负债总额 | 43.27%1,499.7万 | 43.27%1,499.7万 | 45.94%1,260.6万 | -39.16%922万 | -13.54%979.8万 | -13.79%1,046.8万 | -13.79%1,046.8万 | -27.23%863.8万 | 32.51%1,515.5万 | -24.20%1,133.3万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 2,427.25%3,543.2万 | 2,427.25%3,543.2万 | 972.47%1,565.8万 | 929.00%1,561万 | 2,950.00%134.2万 | 701.14%140.2万 | 701.14%140.2万 | 381.85%146万 | 253.61%151.7万 | -92.03%4.4万 |
| -长期借款 | --3,428.7万 | --3,428.7万 | --1,444.5万 | --1,433.2万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -长期租赁负债 | -18.33%114.5万 | -18.33%114.5万 | -16.92%121.3万 | -15.75%127.8万 | 2,950.00%134.2万 | 701.14%140.2万 | 701.14%140.2万 | 381.85%146万 | 253.61%151.7万 | -92.03%4.4万 |
| 递延负债 | 0.00%16万 | 0.00%16万 | ---- | ---- | ---- | --16万 | --16万 | ---- | ---- | ---- |
| 其他非流动负债 | 18.05%444.8万 | 18.05%444.8万 | 4.40%458.2万 | 0.24%415.3万 | -2.05%396.1万 | -10.77%376.8万 | -10.77%376.8万 | 9.67%438.9万 | 10.89%414.3万 | 5.09%404.4万 |
| 非流动负债总额 | 651.22%4,004万 | 651.22%4,004万 | 246.04%2,024万 | 249.17%1,976.3万 | 29.72%530.3万 | 21.19%533万 | 21.19%533万 | 35.87%584.9万 | 35.89%566万 | -7.09%408.8万 |
| 总负债 | 248.38%5,503.7万 | 248.38%5,503.7万 | 126.73%3,284.6万 | 39.24%2,898.3万 | -2.08%1,510.1万 | -4.49%1,579.8万 | -4.49%1,579.8万 | -10.44%1,448.7万 | 33.41%2,081.5万 | -20.31%1,542.1万 |
| 所有者权益 | ||||||||||
| 股本 | 57.14%1.1万 | 57.14%1.1万 | 42.86%1万 | 28.57%9,000 | 14.29%8,000 | 0.00%7,000 | 0.00%7,000 | 40.00%7,000 | 40.00%7,000 | 40.00%7,000 |
| -普通股股本 | 57.14%1.1万 | 57.14%1.1万 | 42.86%1万 | 28.57%9,000 | 14.29%8,000 | 0.00%7,000 | 0.00%7,000 | 40.00%7,000 | 40.00%7,000 | 40.00%7,000 |
| 留存收益 | -15.69%-6.49亿 | -15.69%-6.49亿 | -15.59%-6.22亿 | -17.03%-6.03亿 | -18.39%-5.81亿 | -20.38%-5.61亿 | -20.38%-5.61亿 | -23.81%-5.38亿 | -24.48%-5.15亿 | -23.31%-4.91亿 |
| 资本公积 | 27.46%8.79亿 | 27.46%8.79亿 | 20.15%8.13亿 | 14.33%7.7亿 | 8.87%7.28亿 | 3.67%6.9亿 | 3.67%6.9亿 | 14.61%6.76亿 | 14.68%6.73亿 | 17.17%6.69亿 |
| 不影响留存收益的损益 | 0.90%-492.8万 | 0.90%-492.8万 | -3.53%-501.6万 | 2.95%-503.9万 | 3.06%-500.3万 | 0.62%-497.3万 | 0.62%-497.3万 | 5.44%-484.5万 | -0.23%-519.2万 | -1.18%-516.1万 |
| 股东权益总额 | 82.09%2.25亿 | 82.09%2.25亿 | 39.16%1.86亿 | 5.79%1.61亿 | -17.80%1.42亿 | -36.37%1.24亿 | -36.37%1.24亿 | -11.32%1.33亿 | -9.05%1.53亿 | 3.10%1.73亿 |
| 总权益 | 82.09%2.25亿 | 82.09%2.25亿 | 39.16%1.86亿 | 5.79%1.61亿 | -17.80%1.42亿 | -36.37%1.24亿 | -36.37%1.24亿 | -11.32%1.33亿 | -9.05%1.53亿 | 3.10%1.73亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |