Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 79.59%3.17亿 | 79.59%3.17亿 | 46.76%3.44亿 | -41.63%1.81亿 | -45.33%2.04亿 | -52.47%1.77亿 | -52.47%1.77亿 | -33.98%2.34亿 | -13.28%3.1亿 | 7.99%3.73亿 |
| -现金和现金等价物 | 192.86%2.27亿 | 192.86%2.27亿 | 213.45%2.25亿 | -22.55%5,808.5万 | -64.96%5,976.4万 | -54.53%7,739.1万 | -54.53%7,739.1万 | -46.89%7,183.9万 | -69.73%7,499.9万 | 48.87%1.71亿 |
| -短期投资 | -8.86%9,032.8万 | -8.86%9,032.8万 | -26.91%1.19亿 | -47.73%1.23亿 | -28.82%1.44亿 | -50.73%9,911万 | -50.73%9,911万 | -26.04%1.63亿 | 114.41%2.35亿 | -12.28%2.03亿 |
| 应收款项 | -80.31%8.8万 | -80.31%8.8万 | -92.37%13.2万 | -97.48%10.3万 | -98.53%30万 | -98.88%44.7万 | -98.88%44.7万 | -94.10%173.1万 | -87.78%409.1万 | 15.93%2,035.1万 |
| -应收账款 | -80.31%8.8万 | -80.31%8.8万 | -92.37%13.2万 | -97.48%10.3万 | -98.53%30万 | -98.88%44.7万 | -98.88%44.7万 | -94.10%173.1万 | -87.78%409.1万 | 15.93%2,035.1万 |
| 存货 | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 |
| 其他流动资产 | -47.10%660.4万 | -47.10%660.4万 | 1.36%926.1万 | -53.50%596.1万 | -30.28%1,177.6万 | -16.39%1,248.4万 | -16.39%1,248.4万 | -47.30%913.7万 | 8.76%1,281.9万 | 32.48%1,689万 |
| 流动资产合计 | 70.86%3.24亿 | 70.86%3.24亿 | 44.08%3.53亿 | -42.80%1.87亿 | -47.35%2.16亿 | -59.23%1.89亿 | -59.23%1.89亿 | -43.50%2.45亿 | -23.55%3.27亿 | 5.52%4.11亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 100.99%549.1万 | 100.99%549.1万 | 66.57%587.5万 | 47.50%625.7万 | -63.72%207.2万 | -57.39%273.2万 | -57.39%273.2万 | -49.25%352.7万 | -41.73%424.2万 | -25.32%571.1万 |
| -固定资产 | 72.21%704.5万 | 72.21%704.5万 | 66.57%587.5万 | 47.50%625.7万 | -63.72%207.2万 | -49.11%409.1万 | -49.11%409.1万 | -49.25%352.7万 | -41.73%424.2万 | -25.32%571.1万 |
| -累计折旧 | -14.35%-155.4万 | -14.35%-155.4万 | ---- | ---- | ---- | 16.52%-135.9万 | 16.52%-135.9万 | ---- | ---- | ---- |
| 其他非流动资产 | 136.94%348.3万 | 136.94%348.3万 | 81.12%348.3万 | 21.12%145.1万 | 20.46%146万 | -96.83%147万 | -96.83%147万 | -92.47%192.3万 | -93.67%119.8万 | -89.23%121.2万 |
| 非流动资产合计 | 113.56%897.4万 | 113.56%897.4万 | 71.71%935.8万 | 41.69%770.8万 | -48.98%353.2万 | -92.04%420.2万 | -92.04%420.2万 | -83.22%545万 | -79.23%544万 | -63.38%692.3万 |
| 总资产 | 71.79%3.33亿 | 71.79%3.33亿 | 44.68%3.63亿 | -41.41%1.95亿 | -47.38%2.2亿 | -62.58%1.94亿 | -62.58%1.94亿 | -46.27%2.51亿 | -26.77%3.32亿 | 2.33%4.17亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 19.73%351.9万 | 19.73%351.9万 | 259.05%533.9万 | -33.52%329.4万 | -77.58%481万 | -86.68%293.9万 | -86.68%293.9万 | -76.66%148.7万 | -79.94%495.5万 | 99.19%2,145.3万 |
| -应付账款 | 19.73%351.9万 | 19.73%351.9万 | 259.05%533.9万 | -33.52%329.4万 | -77.58%481万 | -86.68%293.9万 | -86.68%293.9万 | -76.66%148.7万 | -79.94%495.5万 | 99.19%2,145.3万 |
| 应计费用 | -43.72%785.5万 | -43.72%785.5万 | -77.26%966.5万 | -81.45%1,051.5万 | -87.51%770.1万 | -65.90%1,395.7万 | -65.90%1,395.7万 | 68.97%4,249.4万 | 93.51%5,669万 | 86.35%6,167万 |
| 短期借款与租赁负债 | -17.06%125.9万 | -17.06%125.9万 | -50.25%98.1万 | -71.93%66.5万 | -54.37%105.5万 | -32.74%151.8万 | -32.74%151.8万 | -10.40%197.2万 | 10.39%236.9万 | 10.46%231.2万 |
| -短期租赁负债 | -17.06%125.9万 | -17.06%125.9万 | -50.25%98.1万 | -71.93%66.5万 | -54.37%105.5万 | -32.74%151.8万 | -32.74%151.8万 | -10.40%197.2万 | 10.39%236.9万 | 10.46%231.2万 |
| 流动负债总额 | -20.13%2,268.8万 | -20.13%2,268.8万 | -52.16%2,579.1万 | -69.43%2,142.4万 | -80.43%1,793.2万 | -65.38%2,840.6万 | -65.38%2,840.6万 | 18.19%5,391.5万 | 9.36%7,008.1万 | 77.54%9,163.9万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 914.69%469.8万 | 914.69%469.8万 | 732.61%495.4万 | 586.14%529.7万 | -76.34%32.7万 | -76.62%46.3万 | -76.62%46.3万 | -76.82%59.5万 | -75.42%77.2万 | -62.59%138.2万 |
| -长期租赁负债 | 914.69%469.8万 | 914.69%469.8万 | 732.61%495.4万 | 586.14%529.7万 | -76.34%32.7万 | -76.62%46.3万 | -76.62%46.3万 | -76.82%59.5万 | -75.42%77.2万 | -62.59%138.2万 |
| 非流动负债总额 | 914.69%469.8万 | 914.69%469.8万 | 732.61%495.4万 | 586.14%529.7万 | -76.34%32.7万 | -76.62%46.3万 | -76.62%46.3万 | -76.82%59.5万 | -75.42%77.2万 | -62.59%138.2万 |
| 总负债 | -5.14%2,738.6万 | -5.14%2,738.6万 | -43.60%3,074.5万 | -62.29%2,672.1万 | -80.37%1,825.9万 | -65.64%2,886.9万 | -65.64%2,886.9万 | 13.13%5,451万 | 5.40%7,085.3万 | 68.18%9,302.1万 |
| 所有者权益 | ||||||||||
| 股本 | 57.14%1.1万 | 57.14%1.1万 | 57.14%1.1万 | 28.57%9,000 | 28.57%9,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 |
| -普通股股本 | 57.14%1.1万 | 57.14%1.1万 | 57.14%1.1万 | 28.57%9,000 | 28.57%9,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 | 0.00%7,000 |
| -优先股股本 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 | --0 |
| 留存收益 | -23.86%-7.51亿 | -23.86%-7.51亿 | -26.23%-7.18亿 | -37.79%-6.84亿 | -51.65%-6.43亿 | -98.95%-6.07亿 | -98.95%-6.07亿 | -83.79%-5.69亿 | -50.18%-4.96亿 | -20.16%-4.24亿 |
| 资本公积 | 36.90%10.56亿 | 36.90%10.56亿 | 37.26%10.5亿 | 12.34%8.51亿 | 12.80%8.44亿 | 4.52%7.72亿 | 4.52%7.72亿 | 5.01%7.65亿 | 5.70%7.58亿 | 6.09%7.48亿 |
| 不影响留存收益的损益 | 539.13%40.4万 | 539.13%40.4万 | 27.15%81.5万 | 668.04%55.1万 | --0 | -146.70%-9.2万 | -146.70%-9.2万 | 524.50%64.1万 | -34.72%-9.7万 | -408.00%-7.7万 |
| 股东权益总额 | 85.27%3.05亿 | 85.27%3.05亿 | 69.21%3.32亿 | -35.76%1.68亿 | -37.92%2.01亿 | -61.99%1.65亿 | -61.99%1.65亿 | -53.11%1.96亿 | -32.37%2.61亿 | -8.00%3.24亿 |
| 总权益 | 85.27%3.05亿 | 85.27%3.05亿 | 69.21%3.32亿 | -35.76%1.68亿 | -37.92%2.01亿 | -61.99%1.65亿 | -61.99%1.65亿 | -53.11%1.96亿 | -32.37%2.61亿 | -8.00%3.24亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- | -- |