Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
American Express
AXP
5
Block
XYZ
| (FY)2025/06/30 | (Q4)2025/06/30 | (FY)2024/06/30 | (Q4)2024/06/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (FY)2022/06/30 | (Q4)2022/06/30 | (FY)2021/06/30 | (Q4)2021/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 60.32%1,921.92万 | 60.32%1,921.92万 | 35.71%1,198.8万 | 35.71%1,198.8万 | -20.55%883.35万 | -20.55%883.35万 | -3.47%1,111.8万 | -3.47%1,111.8万 | 183.03%1,151.73万 | 183.03%1,151.73万 |
| -现金和现金等价物 | 60.32%1,921.92万 | 60.32%1,921.92万 | 35.71%1,198.8万 | 35.71%1,198.8万 | -20.55%883.35万 | -20.55%883.35万 | -3.47%1,111.8万 | -3.47%1,111.8万 | 183.03%1,151.73万 | 183.03%1,151.73万 |
| 应收款项 | 596.73%130.87万 | 596.73%130.87万 | 20.59%18.78万 | 20.59%18.78万 | -57.46%15.58万 | -57.46%15.58万 | 120.80%36.61万 | 120.80%36.61万 | 30.94%16.58万 | 30.94%16.58万 |
| -应收账款 | 1,169.23%129.32万 | 1,169.23%129.32万 | 20.27%10.19万 | 20.27%10.19万 | -12.35%8.47万 | -12.35%8.47万 | -9.59%9.67万 | -9.59%9.67万 | 17.42%10.69万 | 17.42%10.69万 |
| -其他应收款 | -50.86%6.71万 | -50.86%6.71万 | 92.17%13.65万 | 92.17%13.65万 | -73.64%7.1万 | -73.64%7.1万 | 357.43%26.95万 | 357.43%26.95万 | 38.60%5.89万 | 38.60%5.89万 |
| -应收账款调整额 | -2.07%-5.16万 | -2.07%-5.16万 | ---5.06万 | ---5.06万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 存货 | 375.11%701.87万 | 375.11%701.87万 | 43.88%147.73万 | 43.88%147.73万 | -5.62%102.68万 | -5.62%102.68万 | 41.13%108.79万 | 41.13%108.79万 | 40.64%77.08万 | 40.64%77.08万 |
| 预付费用 | 120.17%50.93万 | 120.17%50.93万 | --23.13万 | --23.13万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流动资产 | ---- | ---- | 266.78%43.08万 | 266.78%43.08万 | -20.07%11.75万 | -20.07%11.75万 | 5.31%14.69万 | 5.31%14.69万 | 53.52%13.95万 | 53.52%13.95万 |
| 流动资产合计 | 93.94%2,838.91万 | 93.94%2,838.91万 | 44.45%1,463.78万 | 44.45%1,463.78万 | -20.33%1,013.34万 | -20.33%1,013.34万 | 1.00%1,271.89万 | 1.00%1,271.89万 | 160.47%1,259.35万 | 160.47%1,259.35万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 75.04%6,183.76万 | 75.04%6,183.76万 | 361.33%3,532.87万 | 361.33%3,532.87万 | -10.88%765.79万 | -10.88%765.79万 | 40.81%859.33万 | 40.81%859.33万 | -17.33%610.29万 | -17.33%610.29万 |
| -固定资产 | 71.85%6,385.17万 | 71.85%6,385.17万 | 223.28%3,715.44万 | 223.28%3,715.44万 | 0.94%1,149.3万 | 0.94%1,149.3万 | 47.47%1,138.56万 | 47.47%1,138.56万 | -2.25%772.06万 | -2.25%772.06万 |
| -累计折旧 | -10.32%-201.42万 | -10.32%-201.42万 | 52.39%-182.57万 | 52.39%-182.57万 | -37.34%-383.5万 | -37.34%-383.5万 | -72.61%-279.23万 | -72.61%-279.23万 | -213.38%-161.77万 | -213.38%-161.77万 |
| 投资和预付款 | ---- | ---- | ---- | ---- | -61.54%20.91万 | -61.54%20.91万 | 8.45%54.37万 | 8.45%54.37万 | 154.56%50.13万 | 154.56%50.13万 |
| 其他非流动资产 | 127.37%85.81万 | 127.37%85.81万 | 53.43%37.74万 | 53.43%37.74万 | 28.23%24.6万 | 28.23%24.6万 | 6.71%19.18万 | 6.71%19.18万 | -8.71%17.98万 | -8.71%17.98万 |
| 非流动资产合计 | 75.59%6,269.57万 | 75.59%6,269.57万 | 340.11%3,570.61万 | 340.11%3,570.61万 | -13.03%811.3万 | -13.03%811.3万 | 37.51%932.88万 | 37.51%932.88万 | -12.76%678.4万 | -12.76%678.4万 |
| 总资产 | 80.93%9,108.48万 | 80.93%9,108.48万 | 175.91%5,034.39万 | 175.91%5,034.39万 | -17.24%1,824.65万 | -17.24%1,824.65万 | 13.78%2,204.77万 | 13.78%2,204.77万 | 53.66%1,937.75万 | 53.66%1,937.75万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 728.05%1,127.83万 | 728.05%1,127.83万 | 64.85%136.2万 | 64.85%136.2万 | -42.75%82.62万 | -42.75%82.62万 | 36.95%144.33万 | 36.95%144.33万 | 29.07%105.39万 | 29.07%105.39万 |
| -应付账款 | 763.69%835.89万 | 763.69%835.89万 | 209.62%96.78万 | 209.62%96.78万 | -78.34%31.26万 | -78.34%31.26万 | 70.29%144.33万 | 70.29%144.33万 | 42.34%84.76万 | 42.34%84.76万 |
| -其他应付款 | 640.55%291.94万 | 640.55%291.94万 | -23.25%39.42万 | -23.25%39.42万 | --51.37万 | --51.37万 | ---- | ---- | -6.68%20.63万 | -6.68%20.63万 |
| 现行拨备 | ---- | ---- | ---- | ---- | --46.92万 | --46.92万 | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | 98.81%6.05万 | 98.81%6.05万 | -95.49%3.04万 | -95.49%3.04万 | 138.37%67.42万 | 138.37%67.42万 | 20.24%28.28万 | 20.24%28.28万 | 7.95%23.52万 | 7.95%23.52万 |
| -短期租赁负债 | 98.81%6.05万 | 98.81%6.05万 | -95.49%3.04万 | -95.49%3.04万 | 138.37%67.42万 | 138.37%67.42万 | 20.24%28.28万 | 20.24%28.28万 | 7.95%23.52万 | 7.95%23.52万 |
| 递延负债 | ---- | ---- | --14.49万 | --14.49万 | ---- | ---- | ---- | ---- | -63.34%3.43万 | -63.34%3.43万 |
| 流动负债总额 | 610.99%1,140.71万 | 610.99%1,140.71万 | -28.35%160.44万 | -28.35%160.44万 | 14.35%223.92万 | 14.35%223.92万 | 31.27%195.82万 | 31.27%195.82万 | 19.84%149.17万 | 19.84%149.17万 |
| 非流动负债 | ||||||||||
| 长期拨备 | 0.63%305.34万 | 0.63%305.34万 | --303.44万 | --303.44万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 长期借款与租赁负债 | 34.69%2,160.49万 | 34.69%2,160.49万 | 1,556.29%1,604.06万 | 1,556.29%1,604.06万 | -81.27%96.85万 | -81.27%96.85万 | 109.28%517.02万 | 109.28%517.02万 | -14.94%247.04万 | -14.94%247.04万 |
| -长期借款 | --536.06万 | --536.06万 | ---- | ---- | ---- | ---- | --280.62万 | --280.62万 | ---- | ---- |
| -长期租赁负债 | 1.27%1,624.43万 | 1.27%1,624.43万 | 1,556.29%1,604.06万 | 1,556.29%1,604.06万 | -59.03%96.85万 | -59.03%96.85万 | -4.31%236.4万 | -4.31%236.4万 | -14.94%247.04万 | -14.94%247.04万 |
| 员工福利 | 27.21%1.02万 | 27.21%1.02万 | -90.05%7,980 | -90.05%7,980 | 42.00%8.02万 | 42.00%8.02万 | 49.55%5.65万 | 49.55%5.65万 | 76.92%3.78万 | 76.92%3.78万 |
| 非流动负债总额 | 33.33%2,544.3万 | 33.33%2,544.3万 | 1,719.73%1,908.3万 | 1,719.73%1,908.3万 | -79.94%104.87万 | -79.94%104.87万 | 108.38%522.67万 | 108.38%522.67万 | -14.26%250.82万 | -14.26%250.82万 |
| 总负债 | 78.13%3,685.01万 | 78.13%3,685.01万 | 529.21%2,068.74万 | 529.21%2,068.74万 | -54.24%328.79万 | -54.24%328.79万 | 79.63%718.48万 | 79.63%718.48万 | -4.08%399.99万 | -4.08%399.99万 |
| 所有者权益 | ||||||||||
| 股本 | 58.35%1.23亿 | 58.35%1.23亿 | 60.40%7,742.52万 | 60.40%7,742.52万 | 36.92%4,827.15万 | 36.92%4,827.15万 | 29.74%3,525.42万 | 29.74%3,525.42万 | 93.73%2,717.36万 | 93.73%2,717.36万 |
| -普通股股本 | 58.35%1.23亿 | 58.35%1.23亿 | 60.40%7,742.52万 | 60.40%7,742.52万 | 36.92%4,827.15万 | 36.92%4,827.15万 | 29.74%3,525.42万 | 29.74%3,525.42万 | 93.73%2,717.36万 | 93.73%2,717.36万 |
| 留存收益 | -46.76%-7,654.71万 | -46.76%-7,654.71万 | -56.29%-5,215.74万 | -56.29%-5,215.74万 | -55.42%-3,337.21万 | -55.42%-3,337.21万 | -67.09%-2,147.19万 | -67.09%-2,147.19万 | -119.28%-1,285.04万 | -119.28%-1,285.04万 |
| 不影响留存收益的损益 | 96.82%818.27万 | 96.82%818.27万 | 6,923.02%415.74万 | 6,923.02%415.74万 | -93.34%5.92万 | -93.34%5.92万 | 7.82%88.86万 | 7.82%88.86万 | 2,881.53%82.41万 | 2,881.53%82.41万 |
| 股东权益总额 | 84.31%5,423.48万 | 84.31%5,423.48万 | 96.71%2,942.52万 | 96.71%2,942.52万 | 1.96%1,495.86万 | 1.96%1,495.86万 | -3.14%1,467.1万 | -3.14%1,467.1万 | 84.87%1,514.74万 | 84.87%1,514.74万 |
| 总权益 | 84.31%5,423.48万 | 84.31%5,423.48万 | 96.71%2,942.52万 | 96.71%2,942.52万 | 1.96%1,495.86万 | 1.96%1,495.86万 | -3.14%1,467.1万 | -3.14%1,467.1万 | 84.87%1,514.74万 | 84.87%1,514.74万 |
| 货币单位 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 | 澳大利亚元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |