Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CrowdStrike
CRWD
5
Salesforce
CRM
| (Q2)2025/10/31 | (Q1)2025/07/31 | (FY)2025/04/30 | (Q4)2025/04/30 | (Q3)2025/01/31 | (Q2)2024/10/31 | (Q1)2024/07/31 | (FY)2024/04/30 | (Q4)2024/04/30 | (Q3)2024/01/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -5.22%277.92万 | 229.75%474.29万 | 222.01%542.85万 | 222.01%542.85万 | 1,299.28%481.98万 | 324.85%293.22万 | 285.50%143.83万 | 139.27%168.58万 | 139.27%168.58万 | -38.94%34.45万 |
| -现金和现金等价物 | -5.22%277.92万 | 229.75%474.29万 | 222.01%542.85万 | 222.01%542.85万 | 1,299.28%481.98万 | 324.85%293.22万 | 285.50%143.83万 | 139.27%168.58万 | 139.27%168.58万 | -38.94%34.45万 |
| 应收款项 | -28.66%122.98万 | -2.28%154.31万 | 1.08%135.59万 | 1.08%135.59万 | -18.95%160.42万 | -5.57%172.38万 | -5.02%157.91万 | -19.95%134.14万 | -19.95%134.14万 | 18.93%197.94万 |
| -应收账款 | -31.07%115.05万 | -3.97%146.73万 | 0.58%130.07万 | 0.58%130.07万 | -16.66%152.83万 | -1.87%166.91万 | 0.29%152.79万 | -13.68%129.32万 | -13.68%129.32万 | 36.13%183.37万 |
| -应收税费 | 7.05%6,467 | 10.88%6,439 | 7.98%6,211 | 7.98%6,211 | -39.86%2.15万 | -91.30%6,041 | -93.95%5,807 | -95.58%5,752 | -95.58%5,752 | -85.32%3.58万 |
| -其他应收款 | 49.32%7.27万 | 52.81%6.94万 | 15.25%4.9万 | 15.25%4.9万 | -50.48%5.44万 | -11.64%4.87万 | 5.29%4.54万 | -10.33%4.25万 | -10.33%4.25万 | 49.42%11万 |
| 存货 | -4.11%259.51万 | -3.78%245.45万 | 2.95%259.47万 | 2.95%259.47万 | -9.21%255.53万 | 1.04%270.65万 | -7.45%255.1万 | -17.25%252.04万 | -17.25%252.04万 | -18.52%281.45万 |
| 其他流动资产 | 50.14%32.99万 | 272.49%111.39万 | 168.41%60.21万 | 168.41%60.21万 | -16.67%24.47万 | -37.74%21.97万 | -31.63%29.9万 | 11.30%22.43万 | 11.30%22.43万 | --29.37万 |
| 流动资产合计 | -8.55%693.39万 | 67.95%985.44万 | 72.93%998.13万 | 72.93%998.13万 | 69.81%922.41万 | 36.69%758.22万 | 12.20%586.75万 | 2.56%577.2万 | 2.56%577.2万 | -8.33%543.2万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 9.19%1,951.43万 | -11.30%1,744.87万 | -11.73%1,733.72万 | -11.73%1,733.72万 | -8.56%1,788.71万 | -8.67%1,787.17万 | -1.64%1,967.1万 | -1.94%1,964.09万 | -1.94%1,964.09万 | -1.67%1,956.14万 |
| -固定资产 | 14.70%2,281.96万 | -5.69%2,053.16万 | -6.16%2,041.2万 | -6.16%2,041.2万 | -6.11%2,008.92万 | -6.17%1,989.57万 | 1.11%2,176.96万 | 1.85%2,175.12万 | 1.85%2,175.12万 | 2.28%2,139.7万 |
| -累计折旧 | -63.30%-330.53万 | -46.89%-308.28万 | -45.70%-307.49万 | -45.70%-307.49万 | -19.96%-220.21万 | -23.79%-202.4万 | -37.17%-209.87万 | -58.95%-211.04万 | -58.95%-211.04万 | -78.88%-183.56万 |
| 投资和预付款 | 525.87%153.96万 | -17.38%73.74万 | -25.97%66.07万 | -25.97%66.07万 | -72.44%24.6万 | -78.42%24.6万 | -23.72%89.25万 | -23.72%89.25万 | -23.72%89.25万 | -32.92%89.25万 |
| 长期应收款 | --25.61万 | --26.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动递延资产 | ---- | ---- | ---- | ---- | --50.2万 | --48.6万 | ---- | ---- | ---- | ---- |
| 非流动资产合计 | 14.55%2,131万 | -10.26%1,845.31万 | -12.35%1,799.79万 | -12.35%1,799.79万 | -8.89%1,863.51万 | -10.16%1,860.37万 | -2.86%2,056.35万 | -3.14%2,053.34万 | -3.14%2,053.34万 | -3.63%2,045.39万 |
| 总资产 | 7.86%2,824.39万 | 7.10%2,830.75万 | 6.36%2,797.91万 | 6.36%2,797.91万 | 7.62%2,785.91万 | -0.27%2,618.59万 | 0.12%2,643.1万 | -1.94%2,630.53万 | -1.94%2,630.53万 | -4.65%2,588.59万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 2.06%164.02万 | 17.38%197万 | 24.31%206.73万 | 24.31%206.73万 | --164.65万 | --160.71万 | --167.83万 | -16.57%166.3万 | -16.57%166.3万 | ---- |
| -应付账款 | 2.28%162.07万 | 3.91%171.56万 | 30.72%204.01万 | 30.72%204.01万 | --161.96万 | --158.46万 | --165.1万 | -19.86%156.06万 | -19.86%156.06万 | ---- |
| -其他应付款 | -13.37%1.95万 | 833.03%25.44万 | -73.39%2.72万 | -73.39%2.72万 | --2.69万 | --2.25万 | --2.73万 | 122.75%10.24万 | 122.75%10.24万 | ---- |
| 现行拨备 | -20.00%2万 | -20.00%2万 | -20.00%2万 | -20.00%2万 | 0.00%2.5万 | --2.5万 | 0.00%2.5万 | 0.00%2.5万 | 0.00%2.5万 | 0.00%2.5万 |
| 短期借款与租赁负债 | -52.66%22.78万 | -57.72%22.21万 | -23.06%40.72万 | -23.06%40.72万 | 0.36%48.13万 | -13.89%48.13万 | 0.09%52.53万 | -3.78%52.93万 | -3.78%52.93万 | -46.41%47.96万 |
| -短期借款 | -56.98%13.08万 | -56.98%13.08万 | 0.00%30.41万 | 0.00%30.41万 | 0.00%30.41万 | -20.83%30.41万 | -15.25%30.41万 | -20.40%30.41万 | -20.40%30.41万 | -58.18%30.41万 |
| -短期租赁负债 | -45.25%9.7万 | -58.74%9.13万 | -54.20%10.32万 | -54.20%10.32万 | 0.97%17.72万 | 1.36%17.72万 | 33.23%22.12万 | 33.99%22.52万 | 33.99%22.52万 | 4.61%17.55万 |
| 递延负债 | --85.89万 | 30,519.87%142.57万 | 40,130.13%187.31万 | 40,130.13%187.31万 | 515.94%150.94万 | --0 | -95.18%4,656 | -96.62%4,656 | -96.62%4,656 | -13.65%24.51万 |
| 其他流动负债 | ---- | -78.07%1.31万 | -53.57%3.11万 | -53.57%3.11万 | 12.90%21.48万 | -70.36%11.33万 | -84.46%5.97万 | -84.49%6.69万 | -84.49%6.69万 | --19.03万 |
| 流动负债总额 | 23.36%274.69万 | 59.22%365.08万 | 92.18%439.87万 | 92.18%439.87万 | 64.59%387.7万 | -26.49%222.67万 | -24.96%229.29万 | -27.05%228.88万 | -27.05%228.88万 | -19.23%235.55万 |
| 非流动负债 | ||||||||||
| 长期拨备 | -13.50%24.58万 | -11.96%24.55万 | -8.46%25.04万 | -8.46%25.04万 | 3.99%29.12万 | 3.93%28.42万 | 4.36%27.88万 | 4.76%27.36万 | 4.76%27.36万 | 10.21%28.01万 |
| 长期借款与租赁负债 | -5.19%715.89万 | -15.23%715.5万 | -13.04%743.04万 | -13.04%743.04万 | -13.10%746.5万 | -12.33%755.05万 | -1.54%844.04万 | -1.37%854.48万 | -1.37%854.48万 | -12.43%859.08万 |
| -长期借款 | -6.61%559.44万 | -7.67%560.02万 | -4.90%583.98万 | -4.90%583.98万 | -4.46%593.83万 | -4.77%599.03万 | -3.66%606.55万 | -3.54%614.06万 | -3.54%614.06万 | -17.00%621.56万 |
| -长期租赁负债 | 0.27%156.44万 | -34.53%155.48万 | -33.84%159.06万 | -33.84%159.06万 | -35.72%152.67万 | -32.80%156.02万 | 4.34%237.49万 | 4.63%240.43万 | 4.63%240.43万 | 2.30%237.52万 |
| 递延负债 | -50.41%119.79万 | -52.29%104.78万 | -31.07%151.76万 | -31.07%151.76万 | 20.44%240.18万 | 20.74%241.57万 | 9.42%219.61万 | 9.34%220.18万 | 9.34%220.18万 | -2.66%199.42万 |
| 非流动负债总额 | -16.08%860.26万 | -22.60%844.83万 | -16.53%919.85万 | -16.53%919.85万 | -6.51%1,015.81万 | -5.84%1,025.04万 | 0.63%1,091.53万 | 0.75%1,102.02万 | 0.75%1,102.02万 | -10.30%1,086.51万 |
| 总负债 | -9.04%1,134.95万 | -8.40%1,209.91万 | 2.17%1,359.72万 | 2.17%1,359.72万 | 6.16%1,403.51万 | -10.34%1,247.71万 | -4.99%1,320.82万 | -5.45%1,330.91万 | -5.45%1,330.91万 | -12.04%1,322.06万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%2,991.39万 | -0.46%2,991.39万 | -0.96%2,991.39万 | -0.96%2,991.39万 | -0.28%2,991.39万 | -0.28%2,991.39万 | 0.18%3,005.24万 | 0.68%3,020.24万 | 0.68%3,020.24万 | 7.30%2,999.93万 |
| -普通股股本 | 0.00%2,991.39万 | -0.46%2,991.39万 | -0.96%2,991.39万 | -0.96%2,991.39万 | -0.28%2,991.39万 | -0.28%2,991.39万 | 0.18%3,005.24万 | 0.68%3,020.24万 | 0.68%3,020.24万 | 7.30%2,999.93万 |
| 留存收益 | 13.17%-1,947.53万 | 12.55%-2,015.78万 | 7.13%-2,175.55万 | 7.13%-2,175.55万 | 4.45%-2,231.34万 | 5.37%-2,242.82万 | 1.99%-2,305.17万 | -1.71%-2,342.51万 | -1.71%-2,342.51万 | -2.84%-2,335.31万 |
| 其他权益 | 3.74%645.58万 | 3.70%645.23万 | 0.07%622.35万 | 0.07%622.35万 | 3.39%622.35万 | 2.99%622.31万 | 3.39%622.21万 | 7.52%621.9万 | 7.52%621.9万 | -12.36%601.92万 |
| 股东权益总额 | 23.24%1,689.45万 | 22.58%1,620.84万 | 10.66%1,438.19万 | 10.66%1,438.19万 | 9.15%1,382.4万 | 11.09%1,370.87万 | 5.80%1,322.28万 | 1.92%1,299.63万 | 1.92%1,299.63万 | 4.50%1,266.53万 |
| 总权益 | 23.24%1,689.45万 | 22.58%1,620.84万 | 10.66%1,438.19万 | 10.66%1,438.19万 | 9.15%1,382.4万 | 11.09%1,370.87万 | 5.80%1,322.28万 | 1.92%1,299.63万 | 1.92%1,299.63万 | 4.50%1,266.53万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- |