Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
美国布伦特原油基金有限合伙企业
BNO
5
美国12月期石油基金有限合伙
USL
| (Q1)2026/01/31 | (FY)2025/10/31 | (Q4)2025/10/31 | (Q3)2025/07/31 | (Q2)2025/04/30 | (Q1)2025/01/31 | (FY)2024/10/31 | (Q4)2024/10/31 | (Q3)2024/07/31 | (Q2)2024/04/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -35.71%4,138.7万 | 8.16%4,662.5万 | 8.16%4,662.5万 | 19.29%4,870.4万 | 297.40%5,258.4万 | 304.08%6,437.4万 | 169.62%4,310.7万 | 169.62%4,310.7万 | 131.63%4,082.7万 | -39.65%1,323.2万 |
| -现金和现金等价物 | 198.31%4,138.7万 | 102.55%3,262.5万 | 102.55%3,262.5万 | 56.97%2,170.4万 | 40.45%1,858.4万 | 21.37%1,387.4万 | 40.21%1,610.7万 | 40.21%1,610.7万 | 5.34%1,382.7万 | -24.06%1,323.2万 |
| -短期投资 | --0 | -48.15%1,400万 | -48.15%1,400万 | 0.00%2,700万 | --3,400万 | 1,022.22%5,050万 | 500.00%2,700万 | 500.00%2,700万 | 500.00%2,700万 | --0 |
| 应收款项 | 20.20%6,277.8万 | 21.96%5,530.7万 | 21.96%5,530.7万 | 7.64%5,094.3万 | 15.93%4,977.5万 | 32.33%5,222.7万 | 11.39%4,534.9万 | 11.39%4,534.9万 | 31.25%4,732.6万 | 34.38%4,293.6万 |
| -应收账款 | 3.72%5,221万 | 22.82%5,354.4万 | 22.82%5,354.4万 | 7.70%4,914万 | 16.04%4,791.8万 | 32.22%5,033.8万 | 10.29%4,359.4万 | 10.29%4,359.4万 | 30.26%4,562.6万 | 34.10%4,129.4万 |
| -其他应收款 | 519.06%1,169.4万 | 0.46%176.3万 | 0.46%176.3万 | 6.06%180.3万 | 13.09%185.7万 | 35.22%188.9万 | 48.10%175.5万 | 48.10%175.5万 | 65.21%170万 | 41.92%164.2万 |
| -应收账款调整额 | ---112.6万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 存货 | 34.10%2,248.4万 | 28.53%2,162.6万 | 28.53%2,162.6万 | 14.08%1,839.1万 | 4.98%1,738万 | -0.72%1,676.6万 | -1.45%1,682.6万 | -1.45%1,682.6万 | -3.00%1,612.1万 | -8.15%1,655.5万 |
| 预付费用 | 30.81%491.7万 | 40.85%620.6万 | 40.85%620.6万 | 60.32%642.4万 | 65.34%530.4万 | 48.69%375.9万 | 61.39%440.6万 | 61.39%440.6万 | 18.45%400.7万 | 29.56%320.8万 |
| 流动资产合计 | -4.05%1.32亿 | 18.30%1.3亿 | 18.30%1.3亿 | 14.94%1.24亿 | 64.68%1.25亿 | 83.29%1.37亿 | 43.38%1.1亿 | 43.38%1.1亿 | 46.95%1.08亿 | 2.09%7,593.1万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -8.00%1,520.1万 | -8.42%1,575.5万 | -8.42%1,575.5万 | -7.56%1,571.1万 | -1.16%1,632.3万 | 8.88%1,652.2万 | 8.39%1,720.4万 | 8.39%1,720.4万 | 11.35%1,699.5万 | 7.52%1,651.4万 |
| -固定资产 | 3.45%2,758.8万 | 2.67%3,125.3万 | 2.67%3,125.3万 | -7.15%2,681.9万 | -30.04%2,746.6万 | -26.80%2,666.9万 | -20.81%3,043.9万 | -20.81%3,043.9万 | -14.52%2,888.3万 | 20.28%3,926.1万 |
| -累计折旧 | -22.08%-1,238.7万 | -17.10%-1,549.8万 | -17.10%-1,549.8万 | 6.56%-1,110.8万 | 51.01%-1,114.3万 | 52.27%-1,014.7万 | 41.35%-1,323.5万 | 41.35%-1,323.5万 | 35.84%-1,188.8万 | -31.62%-2,274.7万 |
| 商誉及其他无形资产 | 3.97%651.9万 | -2.01%634.7万 | -2.01%634.7万 | 0.75%642.3万 | 1.88%656.1万 | -4.08%627万 | -2.06%647.7万 | -2.06%647.7万 | -6.10%637.5万 | -7.07%644万 |
| -商誉 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 | 0.00%488.3万 |
| -其他无形资产 | 17.95%163.6万 | -8.16%146.4万 | -8.16%146.4万 | 3.22%154万 | 7.77%167.8万 | -16.14%138.7万 | -7.86%159.4万 | -7.86%159.4万 | -21.72%149.2万 | -23.94%155.7万 |
| 长期应收款 | -20.21%1,322.9万 | 7.50%1,452.3万 | 7.50%1,452.3万 | 34.74%1,578.1万 | 35.11%1,590.1万 | 55.42%1,658万 | 33.35%1,351万 | 33.35%1,351万 | 30.61%1,171.2万 | 14.64%1,176.9万 |
| 非流动资产合计 | -11.23%3,494.9万 | -1.52%3,662.5万 | -1.52%3,662.5万 | 8.08%3,791.5万 | 11.70%3,878.5万 | 21.59%3,937.2万 | 14.03%3,719.1万 | 14.03%3,719.1万 | 13.10%3,508.2万 | 6.66%3,472.3万 |
| 总资产 | -5.66%1.67亿 | 13.28%1.66亿 | 13.28%1.66亿 | 13.26%1.62亿 | 48.05%1.64亿 | 64.65%1.76亿 | 34.60%1.47亿 | 34.60%1.47亿 | 36.92%1.43亿 | 3.48%1.11亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -23.65%2,352.7万 | -12.13%2,364.2万 | -12.13%2,364.2万 | -7.75%2,325万 | -6.60%2,446.7万 | 25.68%3,081.5万 | 75.90%2,690.5万 | 75.90%2,690.5万 | 12.79%2,520.4万 | 18.62%2,619.7万 |
| -应付账款 | -2.28%2,352.7万 | 2.99%2,364.2万 | 2.99%2,364.2万 | 11.26%2,325万 | 11.10%2,446.7万 | 20.51%2,407.5万 | 119.60%2,295.5万 | 119.60%2,295.5万 | 19.51%2,089.7万 | 22.80%2,202.3万 |
| -其他应付款 | ---- | ---- | ---- | ---- | ---- | 48.46%674万 | -18.44%395万 | -18.44%395万 | -11.38%430.7万 | 0.58%417.4万 |
| 应计费用 | ---- | ---- | ---- | ---- | ---- | ---- | 12.99%1,231.3万 | 12.99%1,231.3万 | ---- | ---- |
| 现行拨备 | 13.00%254.7万 | 19.74%276.6万 | 19.74%276.6万 | -2.20%262.7万 | -9.78%202.9万 | 4.01%225.4万 | 11.11%231万 | 11.11%231万 | 48.32%268.6万 | 34.43%224.9万 |
| 短期借款与租赁负债 | 10.56%102.6万 | 12.90%102.4万 | 12.90%102.4万 | 13.91%90.9万 | 15.00%89.7万 | 7.53%92.8万 | 4.98%90.7万 | 4.98%90.7万 | -3.04%79.8万 | -10.34%78万 |
| -短期租赁负债 | 10.56%102.6万 | 12.90%102.4万 | 12.90%102.4万 | 13.91%90.9万 | 15.00%89.7万 | 7.53%92.8万 | 4.98%90.7万 | 4.98%90.7万 | -3.04%79.8万 | -10.34%78万 |
| 递延负债 | 40.54%3,797.7万 | 20.36%3,060.2万 | 20.36%3,060.2万 | 13.35%2,685.6万 | 18.27%2,592.3万 | 46.30%2,702.3万 | 66.98%2,542.5万 | 66.98%2,542.5万 | 57.07%2,369.2万 | 45.30%2,191.8万 |
| 流动负债总额 | 6.65%6,507.7万 | 4.48%5,803.4万 | 4.48%5,803.4万 | 2.41%5,364.2万 | 4.25%5,331.6万 | 32.60%6,102万 | 25.21%5,554.7万 | 25.21%5,554.7万 | 30.74%5,238万 | 28.79%5,114.4万 |
| 非流动负债 | ||||||||||
| 长期拨备 | 7.48%227.1万 | -12.86%166.7万 | -12.86%166.7万 | 34.00%166.3万 | 112.28%221.2万 | 131.18%211.3万 | 148.76%191.3万 | 148.76%191.3万 | 63.94%124.1万 | 45.73%104.2万 |
| 长期借款与租赁负债 | -2.43%1,153.1万 | -6.29%1,188万 | -6.29%1,188万 | 0.03%1,150.7万 | -22.51%1,169.8万 | -4.35%1,181.8万 | 23.81%1,267.8万 | 23.81%1,267.8万 | 38.12%1,150.3万 | 77.44%1,509.7万 |
| -长期借款 | 0.43%1,006.6万 | -4.21%1,020.4万 | -4.21%1,020.4万 | 8.75%1,010.9万 | -21.98%1,006.4万 | -7.66%1,002.3万 | 23.73%1,065.3万 | 23.73%1,065.3万 | 32.44%929.6万 | 84.19%1,289.9万 |
| -长期租赁负债 | -18.38%146.5万 | -17.23%167.6万 | -17.23%167.6万 | -36.66%139.8万 | -25.66%163.4万 | 19.59%179.5万 | 24.23%202.5万 | 24.23%202.5万 | 68.60%220.7万 | 46.05%219.8万 |
| 递延负债 | -1.03%1,699.4万 | 8.24%1,674.8万 | 8.24%1,674.8万 | -3.04%1,587.6万 | 11.32%1,611.7万 | 13.84%1,717万 | 1.82%1,547.3万 | 1.82%1,547.3万 | 17.14%1,637.4万 | 14.29%1,447.8万 |
| 非流动负债总额 | -0.98%3,079.6万 | -10.15%3,029.5万 | -10.15%3,029.5万 | -13.26%2,904.6万 | -12.91%3,002.7万 | -5.89%3,110.1万 | 6.84%3,371.9万 | 6.84%3,371.9万 | 16.60%3,348.6万 | 30.55%3,448万 |
| 总负债 | 4.07%9,587.3万 | -1.05%8,832.9万 | -1.05%8,832.9万 | -3.70%8,268.8万 | -2.66%8,334.3万 | 16.51%9,212.1万 | 17.58%8,926.6万 | 17.58%8,926.6万 | 24.84%8,586.6万 | 29.49%8,562.4万 |
| 所有者权益 | ||||||||||
| 股本 | 1.16%2.61亿 | 13.01%2.61亿 | 13.01%2.61亿 | 12.88%2.6亿 | 32.07%2.59亿 | 31.48%2.58亿 | 17.96%2.31亿 | 17.96%2.31亿 | 17.87%2.3亿 | 0.84%1.96亿 |
| -普通股股本 | 1.16%2.61亿 | 13.01%2.61亿 | 13.01%2.61亿 | 12.88%2.6亿 | 32.07%2.59亿 | 31.48%2.58亿 | 17.96%2.31亿 | 17.96%2.31亿 | 17.87%2.3亿 | 0.84%1.96亿 |
| 留存收益 | -5.27%-2.07亿 | -4.44%-2.04亿 | -4.44%-2.04亿 | -4.16%-2.03亿 | -3.82%-2亿 | -4.21%-1.96亿 | -6.89%-1.95亿 | -6.89%-1.95亿 | -9.53%-1.95亿 | -12.46%-1.93亿 |
| 资本公积 | 10.57%1,351万 | 7.66%1,320.8万 | 7.66%1,320.8万 | 7.87%1,302.2万 | 7.19%1,251.9万 | 5.82%1,221.9万 | 6.26%1,226.8万 | 6.26%1,226.8万 | 5.89%1,207.2万 | 2.67%1,167.9万 |
| 不影响留存收益的损益 | -72.53%290.2万 | -18.66%801.8万 | -18.66%801.8万 | -2.88%1,004.6万 | -10.65%860.8万 | 19.51%1,056.6万 | 13.22%985.7万 | 13.22%985.7万 | 40.39%1,034.4万 | 60.75%963.4万 |
| 股东权益总额 | -16.28%7,064.2万 | 35.49%7,806万 | 35.49%7,806万 | 38.60%7,968.9万 | 221.55%8,048.5万 | 199.96%8,437.7万 | 73.54%5,761.3万 | 73.54%5,761.3万 | 60.06%5,749.7万 | -38.66%2,503万 |
| 总权益 | -16.28%7,064.2万 | 35.49%7,806万 | 35.49%7,806万 | 38.60%7,968.9万 | 221.55%8,048.5万 | 199.96%8,437.7万 | 73.54%5,761.3万 | 73.54%5,761.3万 | 60.06%5,749.7万 | -38.66%2,503万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |