Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
CrowdStrike
CRWD
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 62.25%1.51亿 | 29.81%1.37亿 | 53.28%1.33亿 | 42.47%1.25亿 | 42.47%1.25亿 | 33.97%9,298.9万 | 89.85%1.06亿 | 80.25%8,705.2万 | 93.64%8,769.1万 | 93.64%8,769.1万 |
| -现金和现金等价物 | 62.25%1.51亿 | 29.81%1.37亿 | 53.28%1.33亿 | 42.47%1.25亿 | 42.47%1.25亿 | 33.97%9,298.9万 | 89.85%1.06亿 | 80.25%8,705.2万 | 93.64%8,769.1万 | 93.64%8,769.1万 |
| 应收款项 | 43.20%9,942.6万 | 48.76%1.08亿 | 21.72%8,290.2万 | 60.25%9,352.3万 | 60.25%9,352.3万 | 13.34%6,943.2万 | 26.72%7,268.5万 | 22.27%6,810.7万 | -9.60%5,836万 | -9.60%5,836万 |
| -应收账款 | 43.20%9,942.6万 | 48.76%1.08亿 | 21.72%8,290.2万 | 60.25%9,352.3万 | 60.25%9,352.3万 | 13.34%6,943.2万 | 26.72%7,268.5万 | 22.27%6,810.7万 | -9.60%5,836万 | -9.60%5,836万 |
| 存货 | 12.67%1.12亿 | 14.60%1.1亿 | -4.15%9,178.6万 | 1.70%8,235.1万 | 1.70%8,235.1万 | 20.64%9,958.3万 | 15.54%9,563.7万 | 25.43%9,575.9万 | 15.23%8,097.6万 | 15.23%8,097.6万 |
| 预付费用 | -20.05%1,247.4万 | 21.38%1,183.6万 | 37.80%1,703.9万 | 59.49%1,902.7万 | 59.49%1,902.7万 | 6.38%1,560.3万 | -2.58%975.1万 | 4.95%1,236.5万 | 18.22%1,193万 | 18.22%1,193万 |
| 其他流动资产 | 35.34%1,124万 | 26.93%1,398万 | 21.70%735.7万 | 12.36%773.7万 | 12.36%773.7万 | -6.01%830.5万 | 71.93%1,101.4万 | -5.19%604.5万 | 1.10%688.6万 | 1.10%688.6万 |
| 流动资产合计 | 35.08%3.86亿 | 29.16%3.81亿 | 23.46%3.33亿 | 33.24%3.28亿 | 33.24%3.28亿 | 20.78%2.86亿 | 38.93%2.95亿 | 35.68%2.69亿 | 24.78%2.46亿 | 24.78%2.46亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 57.28%9,930.9万 | 83.21%1.03亿 | 7.02%6,067.5万 | 18.55%6,069.7万 | 18.55%6,069.7万 | 25.53%6,314.3万 | 10.07%5,634.2万 | 7.41%5,669.6万 | -4.78%5,120.1万 | -4.78%5,120.1万 |
| -固定资产 | 37.82%1.6亿 | 50.55%1.62亿 | 9.68%1.17亿 | 12.64%1.15亿 | 12.64%1.15亿 | 17.07%1.16亿 | 9.46%1.08亿 | 9.19%1.07亿 | 5.91%1.02亿 | 5.91%1.02亿 |
| -累计折旧 | -14.68%-6,089.3万 | -14.60%-5,865.8万 | -12.70%-5,624.4万 | -6.70%-5,438.4万 | -6.70%-5,438.4万 | -8.38%-5,309.8万 | -8.80%-5,118.6万 | -11.29%-4,990.4万 | -19.38%-5,096.8万 | -19.38%-5,096.8万 |
| 商誉及其他无形资产 | 14.27%2.97亿 | 15.56%3.01亿 | -3.57%2.54亿 | 104.33%2.56亿 | 104.33%2.56亿 | 107.07%2.6亿 | 102.66%2.6亿 | 102.93%2.64亿 | -5.39%1.25亿 | -5.39%1.25亿 |
| -商誉 | 20.29%1.79亿 | 17.77%1.74亿 | -0.20%1.49亿 | 81.42%1.48亿 | 81.42%1.48亿 | 83.40%1.49亿 | 81.63%1.48亿 | 83.18%1.49亿 | 0.11%8,166.7万 | 0.11%8,166.7万 |
| -其他无形资产 | 6.20%1.18亿 | 12.64%1.26亿 | -7.94%1.06亿 | 147.39%1.08亿 | 147.39%1.08亿 | 150.43%1.11亿 | 139.20%1.12亿 | 135.87%1.15亿 | -14.25%4,347.2万 | -14.25%4,347.2万 |
| 非流动递延资产 | 25.50%485.7万 | 28.21%491.7万 | 16.91%464万 | 13.69%455.2万 | 13.69%455.2万 | 68.33%387万 | 63.12%383.5万 | 73.39%396.9万 | 77.56%400.4万 | 77.56%400.4万 |
| 其他非流动资产 | 23.46%459.5万 | -13.48%440.8万 | -28.19%396.8万 | -16.03%419.2万 | -16.03%419.2万 | -34.00%372.2万 | -8.46%509.5万 | 3.33%552.6万 | -24.75%499.2万 | -24.75%499.2万 |
| 非流动资产合计 | 22.72%4.06亿 | 26.96%4.13亿 | -1.92%3.24亿 | 75.43%3.25亿 | 75.43%3.25亿 | 79.94%3.31亿 | 73.60%3.26亿 | 73.31%3.3亿 | -4.92%1.85亿 | -4.92%1.85亿 |
| 总资产 | 28.45%7.92亿 | 28.00%7.94亿 | 9.48%6.56亿 | 51.38%6.53亿 | 51.38%6.53亿 | 46.64%6.17亿 | 55.19%6.21亿 | 54.11%5.99亿 | 10.01%4.31亿 | 10.01%4.31亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | -18.13%2,841.5万 | -0.02%3,327.2万 | 23.82%4,068.2万 | -5.28%3,633.7万 | -5.28%3,633.7万 | -8.14%3,470.6万 | -1.89%3,327.7万 | 4.64%3,285.5万 | 37.06%3,836.2万 | 37.06%3,836.2万 |
| -应付账款 | -2.06%2,699.7万 | 1.64%3,200.4万 | 6.08%3,212.2万 | 4.31%2,964.4万 | 4.31%2,964.4万 | -10.31%2,756.5万 | 6.24%3,148.9万 | 10.87%3,028.2万 | 21.41%2,841.8万 | 21.41%2,841.8万 |
| -应付税费 | -80.14%141.8万 | -29.08%126.8万 | 232.69%856万 | -32.69%669.3万 | -32.69%669.3万 | 1.31%714.1万 | -58.21%178.8万 | -37.03%257.3万 | 116.93%994.4万 | 116.93%994.4万 |
| 应计费用 | 29.89%6,136.3万 | 21.19%5,653.1万 | -12.35%4,160.4万 | 14.56%1,291.2万 | 14.56%1,291.2万 | 22.15%4,724.1万 | 35.28%4,664.5万 | 44.28%4,746.7万 | 31.21%1,127.1万 | 31.21%1,127.1万 |
| 短期借款与租赁负债 | 23.85%1,626.6万 | 23.90%1,626.5万 | -25.30%1,138万 | 2.33%1,619.9万 | 2.33%1,619.9万 | -0.88%1,313.4万 | 30.99%1,312.8万 | 37.01%1,523.4万 | -0.96%1,583万 | -0.96%1,583万 |
| -短期借款 | 23.85%1,626.6万 | 23.90%1,626.5万 | -25.30%1,138万 | -7.67%1,137.5万 | -7.67%1,137.5万 | -0.88%1,313.4万 | 30.99%1,312.8万 | 37.01%1,523.4万 | 0.89%1,232万 | 0.89%1,232万 |
| -短期租赁负债 | ---- | ---- | ---- | 37.44%482.4万 | 37.44%482.4万 | ---- | ---- | ---- | -6.97%351万 | -6.97%351万 |
| 递延负债 | ---- | ---- | ---- | -4.04%491.5万 | -4.04%491.5万 | ---- | ---- | ---- | -13.73%512.2万 | -13.73%512.2万 |
| 流动负债总额 | 11.53%1.06亿 | 13.99%1.06亿 | -1.98%9,366.6万 | -1.14%9,412.5万 | -1.14%9,412.5万 | 5.99%9,508.1万 | 18.65%9,305万 | 26.70%9,555.6万 | 20.63%9,520.6万 | 20.63%9,520.6万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 50.26%3.11亿 | 53.96%3.15亿 | 6.63%2.2亿 | 69.90%2.23亿 | 69.90%2.23亿 | 54.56%2.07亿 | 50.30%2.04亿 | 48.18%2.06亿 | -8.03%1.31亿 | -8.03%1.31亿 |
| -长期借款 | 51.31%2.95亿 | 50.77%2.99亿 | 4.25%2.09亿 | 65.74%2.12亿 | 65.74%2.12亿 | 49.61%1.95亿 | 49.37%1.98亿 | 48.49%2.01亿 | -7.03%1.28亿 | -7.03%1.28亿 |
| -长期租赁负债 | 33.25%1,603.3万 | 158.08%1,564.5万 | 88.65%1,098.3万 | 236.88%1,073.3万 | 236.88%1,073.3万 | 233.94%1,203.2万 | 88.79%606.2万 | 38.49%582.2万 | -35.83%318.6万 | -35.83%318.6万 |
| 递延负债 | 174.54%2,411万 | 60.76%3,030.6万 | -16.02%1,810.1万 | 287.32%1,875.8万 | 287.32%1,875.8万 | 74.00%878.2万 | 401.52%1,885.2万 | 497.73%2,155.4万 | 38.06%484.3万 | 38.06%484.3万 |
| 可转换优先证券 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 其他非流动负债 | 91.68%1,052.3万 | 119.05%1,107.3万 | 31.47%684.7万 | 93.67%575.2万 | 93.67%575.2万 | 197.88%549万 | 284.70%505.5万 | 334.00%520.8万 | 149.16%297万 | 149.16%297万 |
| 非流动负债总额 | 56.22%3.46亿 | 55.96%3.56亿 | 5.09%2.45亿 | 77.99%2.47亿 | 77.99%2.47亿 | 57.14%2.21亿 | 61.85%2.28亿 | 61.81%2.33亿 | -5.66%1.39亿 | -5.66%1.39亿 |
| 总负债 | 42.79%4.52亿 | 43.81%4.62亿 | 3.04%3.39亿 | 45.80%3.41亿 | 45.80%3.41亿 | 37.23%3.16亿 | 46.41%3.21亿 | 49.75%3.29亿 | 3.52%2.34亿 | 3.52%2.34亿 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| -普通股股本 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 | 0.00%4,000 |
| 留存收益 | 902.60%2,689.5万 | 673.91%1,981.7万 | 191.99%1,146.8万 | 137.74%607.9万 | 137.74%607.9万 | 85.23%-335.1万 | 88.77%-345.3万 | 67.81%-1,246.7万 | 62.32%-1,610.6万 | 62.32%-1,610.6万 |
| 资本公积 | 2.69%3.13亿 | 2.48%3.1亿 | 9.02%3.08亿 | 44.30%3.07亿 | 44.30%3.07亿 | 44.72%3.05亿 | 45.14%3.03亿 | 36.68%2.82亿 | 2.95%2.13亿 | 2.95%2.13亿 |
| 不影响留存收益的损益 | 152.36%56.5万 | 1,023.89%254万 | -255.36%-153.5万 | -319.09%-138.9万 | -319.09%-138.9万 | -150.35%-107.9万 | -91.77%22.6万 | -42.56%98.8万 | -69.62%63.4万 | -69.62%63.4万 |
| 股东权益总额 | 13.35%3.4亿 | 11.05%3.32亿 | 17.31%3.18亿 | 58.00%3.12亿 | 58.00%3.12亿 | 58.05%3亿 | 65.86%2.99亿 | 59.75%2.71亿 | 18.85%1.97亿 | 18.85%1.97亿 |
| 总权益 | 13.35%3.4亿 | 11.05%3.32亿 | 17.31%3.18亿 | 58.00%3.12亿 | 58.00%3.12亿 | 58.05%3亿 | 65.86%2.99亿 | 59.75%2.71亿 | 18.85%1.97亿 | 18.85%1.97亿 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |