Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tesla
TSLA
5
Broadcom
AVGO
| (FY)2024/12/31 | (FY)2023/12/31 | (FY)2022/12/31 | (FY)2021/12/31 | (FY)2020/12/31 | (FY)2019/12/31 | (FY)2018/12/31 | (FY)2017/12/31 | (FY)2016/12/31 | (FY)2015/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 营业总收入 | -83.89%6,000 | -82.39%3.73万 | -60.08%21.15万 | 147.66%52.98万 | 65.23%21.39万 | -90.08%12.95万 | 122.59%130.5万 | 181.01%58.63万 | 1,657.60%20.86万 | 1.19万 |
| 营业收入 | -83.89%6,000 | -82.39%3.73万 | -60.08%21.15万 | 130.58%52.98万 | -5.92%22.98万 | -85.48%24.42万 | 186.97%168.24万 | 181.01%58.63万 | 1,657.60%20.86万 | --1.19万 |
| 主营业务成本 | 5,628 | 0 | 6,910.65%5.53万 | 10.50%789 | -98.16%714 | 385.52%3.88万 | 7,985 | |||
| 毛利 | -83.89%6,000 | -82.39%3.73万 | -59.65%21.15万 | 145.03%52.42万 | 188.46%21.39万 | -94.31%7.42万 | 122.72%130.42万 | 244.73%58.55万 | 4,272.15%16.99万 | 3,885 |
| 营业费用 | 7.54%96.38万 | -1.90%89.62万 | -46.04%91.36万 | 180.14%169.3万 | -5.46%60.44万 | -42.42%63.93万 | 68.61%111.02万 | 52.84%65.85万 | -61.10%43.08万 | 110.76万 |
| 销售和管理费用 | 7.63%96.36万 | -1.92%89.53万 | -46.06%91.27万 | 180.14%169.23万 | -5.51%60.41万 | -42.42%63.93万 | 68.69%111.02万 | 47.32%65.82万 | -40.16%44.67万 | --74.66万 |
| -销售费用 | 33.39%11.09万 | -33.78%8.31万 | -40.46%12.56万 | 588.91%21.09万 | --3.06万 | ---- | ---- | 198.62%7万 | --2.34万 | ---- |
| -管理费用 | 4.99%85.27万 | 3.17%81.21万 | -46.86%78.72万 | 158.32%148.14万 | -10.29%57.35万 | -42.42%63.93万 | 88.75%111.02万 | 38.95%58.82万 | -43.30%42.33万 | --74.66万 |
| 折旧摊销及损耗 | -76.57%231 | 13.33%986 | 15.23%870 | 178.60%755 | --271 | ---- | ---- | -31.76%318 | -36.34%466 | --732 |
| -折旧及摊销 | -76.57%231 | 13.33%986 | 15.23%870 | 178.60%755 | --271 | ---- | ---- | -31.76%318 | -36.34%466 | --732 |
| 可疑账款准备金 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
| 其他营业费用 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -104.54%-1.64万 | --36.03万 |
| 营业利润 | -11.50%-95.78万 | -22.35%-85.9万 | 39.93%-70.21万 | -199.38%-116.89万 | 30.91%-39.04万 | -391.39%-56.51万 | 365.94%19.39万 | 72.06%-7.29万 | 76.36%-26.1万 | -110.38万 |
| 净非营业利息收入(费用) | -82.12%842 | 4,609.00%4,709 | 733.33%100 | 100.14%12 | 8.51%-8,449 | 34.23%-9,235 | -155.23%-1.4万 | 32,919.48%2.54万 | 20.31%77 | 64 |
| 利息收入 | -82.12%842 | 4,609.00%4,709 | 733.33%100 | -50.00%12 | -94.43%24 | -55.48%431 | -96.23%968 | 33,276.62%2.57万 | 18.46%77 | --65 |
| 利息费用 | ---- | ---- | ---- | ---- | -12.34%8,473 | -35.60%9,666 | 5,357.82%1.5万 | --275 | --0 | --1 |
| 其他净收入(费用) | -115.90%-3.08万 | 114.29%19.36万 | -214.57%-135.5万 | 66.93%118.26万 | 124.62%70.85万 | 127.14%31.54万 | -788.17%-116.19万 | 135.38%16.88万 | 63.63%-47.72万 | -131.21万 |
| 出售证券收益 | 9.99%21.29万 | 117.55%19.36万 | -170.84%-110.31万 | -171.14%-40.73万 | -0.05%57.25万 | 403.42%57.28万 | -138.47%-18.88万 | 254.90%49.07万 | ---31.68万 | ---- |
| 股权收益 | ---- | --0 | 200.00%4.48万 | ---4.48万 | --0 | ---- | ---- | ---- | ---- | ---- |
| 特殊收入(费用) | ---24.37万 | --0 | -362.92%-29.66万 | 279.20%11.28万 | 75.54%-6.3万 | 73.55%-25.74万 | -202.34%-97.31万 | -100.71%-32.19万 | 87.78%-16.04万 | ---131.21万 |
| -减:资本性资产减值 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.78%16.04万 | --131.21万 |
| -减:勾销 | --24.37万 | --0 | 100.91%29.66万 | 134.51%14.76万 | -75.54%6.3万 | -73.55%25.74万 | 202.34%97.31万 | --32.19万 | ---- | ---- |
| -业务出售收益 | ---- | ---- | ---- | --26.04万 | --0 | ---- | ---- | ---- | ---- | ---- |
| 其他非经营收入(费用) | ---- | ---- | ---- | 665.09%152.19万 | --19.89万 | ---- | ---- | ---- | ---- | ---- |
| 税前利润 | -49.50%-98.77万 | 67.88%-66.07万 | -15,033.74%-205.7万 | -95.55%1.38万 | 219.56%30.96万 | 73.63%-25.89万 | -909.29%-98.2万 | 116.44%12.13万 | 69.45%-73.81万 | -241.57万 |
| 所得税 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 除税后利润 | -49.50%-98.77万 | 67.88%-66.07万 | -15,033.74%-205.7万 | -95.55%1.38万 | 219.56%30.96万 | 73.63%-25.89万 | -909.29%-98.2万 | 116.44%12.13万 | 69.45%-73.81万 | -241.57万 |
| 持续经营利润 | -49.50%-98.77万 | 67.88%-66.07万 | -15,033.74%-205.7万 | -95.55%1.38万 | 219.56%30.96万 | 73.63%-25.89万 | -909.29%-98.2万 | 116.44%12.13万 | 69.45%-73.81万 | ---241.57万 |
| 归属于少数股东的净利润 | ||||||||||
| 归属于母公司的净利润 | -49.50%-98.77万 | 67.88%-66.07万 | -15,033.74%-205.7万 | -95.55%1.38万 | 219.56%30.96万 | 73.63%-25.89万 | -909.29%-98.2万 | 116.44%12.13万 | 69.45%-73.81万 | -241.57万 |
| 优先股派息 | ||||||||||
| 其他优先股派息 | ||||||||||
| 归属于普通股股东的净利润 | -49.50%-98.77万 | 67.88%-66.07万 | -15,033.74%-205.7万 | -95.55%1.38万 | 219.56%30.96万 | 73.63%-25.89万 | -909.29%-98.2万 | 116.44%12.13万 | 69.45%-73.81万 | -241.57万 |
| 基本每股收益 | -31.82%-0.0046 | 70.09%-0.0035 | -14,812.50%-0.0118 | -96.33%0.0001 | 211.79%0.0022 | 75.32%-0.002 | -890.00%-0.0079 | 109.67%0.001 | 69.45%-0.0103 | -0.0339 |
| 稀释每股收益 | -31.82%-0.0046 | 70.09%-0.0035 | -14,812.50%-0.0118 | -96.33%0.0001 | 211.79%0.0022 | 75.32%-0.002 | -890.00%-0.0079 | 109.67%0.001 | 69.45%-0.0103 | -0.0339 |
| 每股派息 | ||||||||||
| 货币单位 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 | 英镑 |
| 审计意见 | 无保留意见 | 无保留意见 | 无保留意见 | 无保留意见 | 无保留意见 | -- | -- | -- | -- | -- |