Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Interactive Brokers
IBKR
5
Salesforce
CRM
| (Q1)2025/12/31 | (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 持续经营活动现金净额 | -117.91%-144万 | 49.43%2,655.3万 | -2.34%843.7万 | 96.14%791.8万 | 137.84%215.9万 | -25.56%803.9万 | -27.75%1,777万 | -22.28%863.9万 | 20.87%403.7万 | -163.13%-570.6万 |
| 持续经营净收入 | 21.97%-27.7万 | 174.11%631万 | 69.73%528.2万 | 459.51%160.7万 | 96.21%-22.4万 | 93.26%-35.5万 | -125.25%-851.4万 | -19.92%311.2万 | -108.57%-44.7万 | -157.03%-591.1万 |
| 持续经营损益 | ---- | -2,940.00%-28.4万 | ---- | ---- | ---- | ---- | 233.33%1万 | ---- | ---- | ---- |
| 折旧和摊销 | 6.74%161.5万 | 3.33%612.1万 | -19.86%35.5万 | 7.65%205.5万 | 14.42%219.8万 | -8.36%151.3万 | 28.92%592.4万 | 140.76%44.3万 | 20.14%190.9万 | 30.77%192.1万 |
| 递延税费 | -177.78%-37.5万 | -26.38%-424.4万 | -2,576.97%-408.7万 | 122.06%73.4万 | -704.80%-75.6万 | 57.81%-13.5万 | -67.73%-335.8万 | 108.24%16.5万 | -9,608.57%-332.8万 | 177.78%12.5万 |
| 营运资金变化 | -152.84%-355.7万 | -33.32%1,583万 | 28.92%654万 | -56.34%255.8万 | --0 | -53.97%673.2万 | 301.37%2,373.9万 | -43.96%507.3万 | 279.06%585.9万 | 32.70%-181.9万 |
| -应收款项(增)减 | -15.57%302万 | -154.81%-354.8万 | -74.74%139.6万 | 73.52%-149.7万 | -36.39%-702.4万 | -69.56%357.7万 | -76.11%647.3万 | 114.97%552.7万 | -169.24%-565.4万 | -130.47%-515万 |
| -存货(增)减 | -70.86%183万 | -48.44%1,364.3万 | -103.61%-10.9万 | -63.73%327.4万 | -59.01%419.9万 | 50.61%627.9万 | 337.40%2,645.8万 | -70.88%301.8万 | 311.53%902.6万 | 195.41%1,024.5万 |
| -应付款项及应计费用(减)增 | -147.73%-550.2万 | 2,006.82%556.2万 | 223.41%252.5万 | -74.11%118.2万 | 2,854.05%407.6万 | -5.36%-222.1万 | 100.96%26.4万 | 71.18%-204.6万 | 175.43%456.6万 | 97.77%-14.8万 |
| -其他流动资产变化 | -221.71%-290.5万 | 101.83%17.3万 | 291.30%272.8万 | 80.71%-40.1万 | 81.51%-125.1万 | -210.80%-90.3万 | -2,960.19%-945.6万 | -144.34%-142.6万 | -85.96%-207.9万 | -203.27%-676.6万 |
| 非持续经营活动现金净额 | ||||||||||
| 经营活动现金净额 | -117.91%-144万 | 49.43%2,655.3万 | -2.34%843.7万 | 96.14%791.8万 | 137.84%215.9万 | -25.56%803.9万 | -27.75%1,777万 | -22.28%863.9万 | 20.87%403.7万 | -163.13%-570.6万 |
| 投资活动现金流量 | ||||||||||
| 持续投资活动现金净额 | -102.14%-29.3万 | -33.76%-704.8万 | -8.61%-1,910.6万 | -92.50%83.8万 | -1,104.03%-249万 | 1,409.91%1,371万 | 95.27%-526.9万 | -1,739.42%-1,759.1万 | 110.23%1,116.6万 | -99.75%24.8万 |
| 固定资产交易的净现金流 | 43.58%-98.8万 | 51.64%-384万 | 159.22%138.1万 | 59.06%-49.9万 | -50.28%-297.1万 | 27.40%-175.1万 | -6.73%-794万 | -156.26%-233.2万 | 29.62%-121.9万 | 23.49%-197.7万 |
| 业务交易的净现金流 | ---101.2万 | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| 投资产品交易的净现金流 | -88.96%170.7万 | -220.10%-320.8万 | -34.26%-2,048.7万 | -89.20%133.7万 | -78.38%48.1万 | 365.69%1,546.1万 | 102.57%267.1万 | -869.49%-1,525.9万 | 111.52%1,238.5万 | -97.79%222.5万 |
| 非持续投资活动现金净额 | ||||||||||
| 投资活动现金净额 | -102.14%-29.3万 | -33.76%-704.8万 | -8.61%-1,910.6万 | -92.50%83.8万 | -1,104.03%-249万 | 1,409.91%1,371万 | 95.27%-526.9万 | -1,739.42%-1,759.1万 | 110.23%1,116.6万 | -99.75%24.8万 |
| 融资活动现金流量 | ||||||||||
| 持续融资活动现金净额 | 5.74%-609.4万 | 48.21%-1,724.1万 | -1,276.14%-488.1万 | 33.17%-360.5万 | 82.61%-229万 | 57.30%-646.5万 | -129.35%-3,328.9万 | 256.60%41.5万 | -1,953.61%-539.4万 | -10,107.75%-1,316.8万 |
| 债务发行/偿还的净现金流 | ---- | --0 | -750.22%-433.7万 | 1,201.18%187.2万 | -3.52%238.8万 | 102.59%7.7万 | --0 | --66.7万 | ---17万 | --247.5万 |
| 普通股发行/偿还的净现金流 | 6.62%-603.7万 | 50.27%-1,655.2万 | 82.28%60.7万 | -2.43%-595.1万 | 69.66%-474.3万 | 46.88%-646.5万 | -125.67%-3,328.1万 | 224.72%33.3万 | -1,956.23%-581万 | -5,328.76%-1,563.4万 |
| 职工行使股票期权收到的现金 | ---- | -8,512.50%-68.9万 | -116.16%-128.4万 | ---- | ---- | ---- | -101.73%-8,000 | -20.98%-59.4万 | --0 | ---- |
| 其他融资活动的净现金流额 | ---5.7万 | ---- | ---- | ---12.1万 | ---- | ---- | ---- | ---- | --0 | ---- |
| 非持续融资活动现金净额 | ||||||||||
| 融资活动现金净额 | 5.74%-609.4万 | 48.21%-1,724.1万 | -1,276.14%-488.1万 | 33.17%-360.5万 | 82.61%-229万 | 57.30%-646.5万 | -129.35%-3,328.9万 | 256.60%41.5万 | -1,953.61%-539.4万 | -10,107.75%-1,316.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | 51.92%2,149.3万 | -60.51%1,414.8万 | 32.18%3,387.1万 | 82.37%2,884.8万 | -14.46%2,949.9万 | -62.60%1,414.8万 | 128.77%3,582.7万 | -18.36%2,562.4万 | -88.46%1,581.8万 | 13.76%3,448.4万 |
| 当期现金流变化 | -154.00%-764.3万 | 129.50%636.5万 | -22.73%-1,144.8万 | -47.50%515万 | 92.00%-149.1万 | 512.17%1,415.4万 | -201.89%-2,157.9万 | -245.93%-932.8万 | 109.29%980.9万 | -117.44%-1,862.6万 |
| 利率变动影响 | -97.58%2.9万 | 1,080.00%98万 | 835.81%108.9万 | -4,133.33%-12.7万 | -2,847.50%-117.9万 | 1,215.38%119.7万 | 90.13%-10万 | 84.60%-14.8万 | 97.73%-3,000 | 27.27%-4万 |
| 期末现金流 | -52.95%1,387.9万 | 51.92%2,149.3万 | 51.92%2,149.3万 | 32.18%3,387.1万 | 82.37%2,884.8万 | -14.46%2,949.9万 | -60.51%1,414.8万 | -60.51%1,414.8万 | -18.36%2,562.4万 | -88.46%1,581.8万 |
| 自由现金流 | -138.61%-242.8万 | 122.89%2,181万 | 42.37%891.5万 | 163.27%741.9万 | 89.43%-81.2万 | -25.04%628.8万 | -42.97%978.5万 | -38.64%626.2万 | 75.25%281.8万 | -219.04%-768.3万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |