Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -49.19%7,170.2万 | -51.46%9,311.3万 | -51.46%9,311.3万 | 79.81%1.41亿 | 90.76%1.92亿 | 90.76%1.92亿 | -35.34%7,847.5万 | -4.19%1.01亿 | -4.19%1.01亿 | 8.14%1.21亿 |
| -现金和现金等价物 | -40.62%7,168.2万 | -53.20%8,976.7万 | -53.20%8,976.7万 | 53.83%1.21亿 | 90.76%1.92亿 | 90.76%1.92亿 | -35.34%7,847.5万 | -4.19%1.01亿 | -4.19%1.01亿 | 8.14%1.21亿 |
| -短期投资 | -99.90%2万 | --334.6万 | --334.6万 | --2,038.8万 | ---- | ---- | ---- | ---- | ---- | ---- |
| -应收账款 | 2,273.68%45.1万 | 1,516.67%9.7万 | 1,516.67%9.7万 | -13.64%1.9万 | -89.47%6,000 | -89.47%6,000 | --2.2万 | 256.25%5.7万 | 256.25%5.7万 | --0 |
| -应收税费 | 23.25%732.5万 | 16.51%778.9万 | 16.51%778.9万 | -31.04%594.3万 | 19.10%668.5万 | 19.10%668.5万 | 141.06%861.8万 | 17.48%561.3万 | 17.48%561.3万 | --357.5万 |
| -其他应收款 | 2,516.42%701.2万 | -87.97%3.5万 | -87.97%3.5万 | -42.24%26.8万 | -74.38%29.1万 | -74.38%29.1万 | -4.33%46.4万 | 1,793.33%113.6万 | 1,793.33%113.6万 | -82.79%48.5万 |
| 存货 | -11.52%119.8万 | 200.98%153.8万 | 200.98%153.8万 | --135.4万 | --51.1万 | --51.1万 | ---- | --0 | --0 | 59.26%8.6万 |
| 预付费用 | -94.44%2.7万 | -99.91%3,000 | -99.91%3,000 | -22.49%48.6万 | 422.41%333.3万 | 422.41%333.3万 | -33.30%62.7万 | 15.37%63.8万 | 15.37%63.8万 | 81.47%94万 |
| 递延资产 | --107.8万 | 221.54%100万 | 221.54%100万 | ---- | 9.89%31.1万 | 9.89%31.1万 | --50.9万 | -62.66%28.3万 | -62.66%28.3万 | ---- |
| 其他流动资产 | 0.00%1,000 | -150.00%-1,000 | -150.00%-1,000 | --1,000 | --2,000 | --2,000 | ---- | ---- | ---- | --1,000 |
| 流动资产合计 | -40.48%8,879.4万 | -48.97%1.04亿 | -48.97%1.04亿 | 68.15%1.49亿 | 87.43%2.03亿 | 87.43%2.03亿 | -29.85%8,871.5万 | -2.55%1.08亿 | -2.55%1.08亿 | 8.68%1.26亿 |
| 非流动资产 | ||||||||||
| 固定资产净额 | 27.88%1.05亿 | 103.68%1.13亿 | 103.68%1.13亿 | 90.54%8,203.6万 | 74.52%5,537.2万 | 74.52%5,537.2万 | 53.84%4,305.5万 | 35.27%3,172.8万 | 35.27%3,172.8万 | 242.22%2,798.7万 |
| -固定资产 | 36.49%1.25亿 | 92.49%1.24亿 | 92.49%1.24亿 | 81.99%9,179.9万 | 68.86%6,451.5万 | 68.86%6,451.5万 | 48.89%5,044.3万 | 34.85%3,820.7万 | 34.85%3,820.7万 | 257.12%3,388万 |
| -累计折旧 | -108.87%-2,039.2万 | -24.73%-1,140.4万 | -24.73%-1,140.4万 | -32.15%-976.3万 | -41.12%-914.3万 | -41.12%-914.3万 | -25.37%-738.8万 | -32.82%-647.9万 | -32.82%-647.9万 | -350.19%-589.3万 |
| 商誉及其他无形资产 | 0.02%4,184.8万 | -1.23%4,193.4万 | -1.23%4,193.4万 | -2.83%4,183.9万 | -1.35%4,245.7万 | -1.35%4,245.7万 | -1.70%4,305.8万 | -1.67%4,303.9万 | -1.67%4,303.9万 | 3,266.72%4,380.1万 |
| -商誉 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | 0.00%2,058.3万 | --2,058.3万 |
| -其他无形资产 | 0.04%2,126.5万 | -2.39%2,135.1万 | -2.39%2,135.1万 | -5.42%2,125.6万 | -2.59%2,187.4万 | -2.59%2,187.4万 | -3.20%2,247.5万 | -3.16%2,245.6万 | -3.16%2,245.6万 | 1,684.63%2,321.8万 |
| 非流动递延资产 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 非流动资产合计 | 14.30%1.52亿 | 78.10%1.76亿 | 78.10%1.76亿 | 53.08%1.33亿 | 30.89%9,904.8万 | 30.89%9,904.8万 | 20.38%8,695.4万 | 11.92%7,567.3万 | 11.92%7,567.3万 | 49.55%7,223万 |
| 总资产 | -14.65%2.41亿 | -7.29%2.8亿 | -7.29%2.8亿 | 60.69%2.82亿 | 64.17%3.02亿 | 64.17%3.02亿 | -11.59%1.76亿 | 2.92%1.84亿 | 2.92%1.84亿 | 20.67%1.99亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 16.84%1,353.2万 | -6.37%489.4万 | -6.37%489.4万 | 139.74%1,158.2万 | 12.38%522.7万 | 12.38%522.7万 | -32.08%483.1万 | -14.05%465.1万 | -14.05%465.1万 | 49.18%711.3万 |
| -应付账款 | 71.34%346.8万 | -5.22%457.7万 | -5.22%457.7万 | -52.63%202.4万 | 20.09%482.9万 | 20.09%482.9万 | -38.53%427.3万 | -21.72%402.1万 | -21.72%402.1万 | 98.71%695.1万 |
| -应付税费 | -91.92%2.9万 | -20.35%31.7万 | -20.35%31.7万 | -35.66%35.9万 | -36.83%39.8万 | -36.83%39.8万 | 244.44%55.8万 | 129.93%63万 | 129.93%63万 | -87.24%16.2万 |
| -其他应付款 | 9.09%1,003.5万 | ---- | ---- | --919.9万 | ---- | ---- | ---- | ---- | ---- | ---- |
| 短期借款与租赁负债 | 2.54%387.2万 | -3.25%378.5万 | -3.25%378.5万 | -63.14%377.6万 | 18.94%391.2万 | 18.94%391.2万 | 247.41%1,024.5万 | 10.15%328.9万 | 10.15%328.9万 | --294.9万 |
| -短期借款 | 5.91%286.9万 | 2.13%273.7万 | 2.13%273.7万 | -68.86%270.9万 | 37.93%268万 | 37.93%268万 | 392.08%870万 | 12.31%194.3万 | 12.31%194.3万 | --176.8万 |
| -短期租赁负债 | -6.00%100.3万 | -14.94%104.8万 | -14.94%104.8万 | -30.94%106.7万 | -8.47%123.2万 | -8.47%123.2万 | 30.82%154.5万 | 7.17%134.6万 | 7.17%134.6万 | --118.1万 |
| 其他流动负债 | 4.49%79.1万 | 174.54%2,454.7万 | 174.54%2,454.7万 | -25.71%75.7万 | 97.68%894.1万 | 97.68%894.1万 | -2.11%101.9万 | 1,250.15%452.3万 | 1,250.15%452.3万 | --104.1万 |
| 流动负债总额 | 16.57%2,312.2万 | 70.12%3,706.2万 | 70.12%3,706.2万 | 5.59%1,983.6万 | 40.04%2,178.6万 | 40.04%2,178.6万 | 27.24%1,878.5万 | 21.52%1,555.7万 | 21.52%1,555.7万 | 181.43%1,476.4万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -8.50%3,350.2万 | -7.67%3,507.7万 | -7.67%3,507.7万 | 4.03%3,661.6万 | 8.59%3,798.9万 | 8.59%3,798.9万 | -16.62%3,519.8万 | 211.57%3,498.3万 | 211.57%3,498.3万 | 654.75%4,221.3万 |
| -长期借款 | -7.56%2,998.8万 | -6.53%3,117.3万 | -6.53%3,117.3万 | 11.48%3,244万 | 11.76%3,335万 | 11.76%3,335万 | -23.05%2,910万 | 408.36%2,984.1万 | 408.36%2,984.1万 | 576.15%3,781.7万 |
| -长期租赁负债 | -15.85%351.4万 | -15.84%390.4万 | -15.84%390.4万 | -31.52%417.6万 | -9.78%463.9万 | -9.78%463.9万 | 38.72%609.8万 | -4.03%514.2万 | -4.03%514.2万 | --439.6万 |
| 其他非流动负债 | 9.30%694.9万 | 1.95%612.7万 | 1.95%612.7万 | -0.58%635.8万 | -1.48%601万 | -1.48%601万 | 639,600.00%639.5万 | 0.51%610万 | 0.51%610万 | -100.02%-1,000 |
| 非流动负债总额 | -5.54%4,241.2万 | -5.81%4,324.3万 | -5.81%4,324.3万 | 3.21%4,490万 | 6.86%4,590.9万 | 6.86%4,590.9万 | -1.31%4,350.3万 | 123.84%4,296.1万 | 123.84%4,296.1万 | 346.39%4,408.1万 |
| 总负债 | 1.23%6,553.4万 | 18.63%8,030.5万 | 18.63%8,030.5万 | 3.93%6,473.6万 | 15.68%6,769.5万 | 15.68%6,769.5万 | 5.85%6,228.8万 | 82.90%5,851.8万 | 82.90%5,851.8万 | 289.16%5,884.5万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%1,179.2万 | 0.05%1,179.2万 | 0.05%1,179.2万 | 49.36%1,179.2万 | 49.76%1,178.6万 | 49.76%1,178.6万 | 0.64%789.5万 | 0.56%787万 | 0.56%787万 | 0.38%784.5万 |
| -普通股股本 | 0.00%1,179.2万 | 0.05%1,179.2万 | 0.05%1,179.2万 | 49.36%1,179.2万 | 49.76%1,178.6万 | 49.76%1,178.6万 | 0.64%789.5万 | 0.56%787万 | 0.56%787万 | 0.38%784.5万 |
| 留存收益 | -55.71%-1.08亿 | -64.75%-8,425.5万 | -64.75%-8,425.5万 | -84.25%-6,922.9万 | -113.84%-5,114.1万 | -113.84%-5,114.1万 | -370.96%-3,757.3万 | -852.04%-2,391.5万 | -852.04%-2,391.5万 | -80.99%-797.8万 |
| 资本公积 | 0.00%2.77亿 | 0.05%2.77亿 | 0.05%2.77亿 | 87.82%2.77亿 | 88.18%2.77亿 | 88.18%2.77亿 | 0.58%1.47亿 | 0.43%1.47亿 | 0.43%1.47亿 | 0.23%1.46亿 |
| 股东权益总额 | -19.37%1.75亿 | -14.78%2亿 | -14.78%2亿 | 91.88%2.18亿 | 86.79%2.34亿 | 86.79%2.34亿 | -18.92%1.13亿 | -14.51%1.25亿 | -14.51%1.25亿 | -6.48%1.4亿 |
| 总权益 | -19.37%1.75亿 | -14.78%2亿 | -14.78%2亿 | 91.88%2.18亿 | 86.79%2.34亿 | 86.79%2.34亿 | -18.92%1.13亿 | -14.51%1.25亿 | -14.51%1.25亿 | -6.48%1.4亿 |
| 货币单位 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 | 欧元 |