Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Comcast
CMCSA
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | -21.89%966.4万 | -12.86%996.9万 | -12.62%1,048.5万 | -16.33%1,032.6万 | -16.33%1,032.6万 | 4.26%1,237.2万 | -3.62%1,144万 | 1.10%1,199.9万 | 7.22%1,234.1万 | 7.22%1,234.1万 |
| -现金和现金等价物 | -21.89%966.4万 | -12.86%996.9万 | -12.62%1,048.5万 | -16.33%1,032.6万 | -16.33%1,032.6万 | 4.26%1,237.2万 | -3.62%1,144万 | 1.10%1,199.9万 | 7.22%1,234.1万 | 7.22%1,234.1万 |
| 应收款项 | 29.19%336.8万 | 16.88%390.5万 | -19.85%386.5万 | -30.61%396万 | -30.61%396万 | -46.80%260.7万 | -29.29%334.1万 | -2.23%482.2万 | 14.32%570.7万 | 14.32%570.7万 |
| -应收账款 | 29.19%336.8万 | 16.88%390.5万 | -19.85%386.5万 | -30.61%396万 | -30.61%396万 | -46.80%260.7万 | -29.29%334.1万 | -2.23%482.2万 | 14.32%570.7万 | 14.32%570.7万 |
| 存货 | -12.48%580万 | -11.41%597.2万 | -8.66%582万 | 5.74%621.2万 | 5.74%621.2万 | 3.68%662.7万 | -1.85%674.1万 | -8.66%637.2万 | -12.98%587.5万 | -12.98%587.5万 |
| 其他流动资产 | 19.31%66.1万 | 29.95%78.1万 | 14.34%84.5万 | -4.49%65.9万 | -4.49%65.9万 | -7.67%55.4万 | -29.04%60.1万 | 8.04%73.9万 | 6.98%69万 | 6.98%69万 |
| 流动资产合计 | -12.04%1,949.3万 | -6.76%2,062.7万 | -12.19%2,101.5万 | -14.04%2,115.7万 | -14.04%2,115.7万 | -6.73%2,216万 | -9.00%2,212.3万 | -2.16%2,393.2万 | 2.99%2,461.3万 | 2.99%2,461.3万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -0.32%92.5万 | 12.66%105万 | -11.78%92.1万 | -26.34%100.1万 | -26.34%100.1万 | -2.83%92.8万 | -5.76%93.2万 | 4.40%104.4万 | 26.77%135.9万 | 26.77%135.9万 |
| -固定资产 | -8.89%561.6万 | -5.79%561.5万 | -15.10%524.7万 | -23.88%515.1万 | -23.88%515.1万 | -1.42%616.4万 | -3.20%596万 | -0.24%618万 | 9.98%676.7万 | 9.98%676.7万 |
| -累计折旧 | 10.41%-469.1万 | 9.21%-456.5万 | 15.77%-432.6万 | 23.26%-415万 | 23.26%-415万 | 1.17%-523.6万 | 2.71%-502.8万 | 1.14%-513.6万 | -6.44%-540.8万 | -6.44%-540.8万 |
| 其他非流动资产 | 29.69%227.6万 | 136.43%244万 | 109.85%257.7万 | 96.78%281.2万 | 96.78%281.2万 | 9.55%175.5万 | -42.73%103.2万 | -38.97%122.8万 | -34.90%142.9万 | -34.90%142.9万 |
| 非流动资产合计 | 19.31%320.1万 | 77.70%349万 | 53.96%349.8万 | 36.76%381.3万 | 36.76%381.3万 | 4.93%268.3万 | -29.63%196.4万 | -24.57%227.2万 | -14.66%278.8万 | -14.66%278.8万 |
| 总资产 | -8.65%2,269.4万 | 0.12%2,411.7万 | -6.45%2,451.3万 | -8.87%2,497万 | -8.87%2,497万 | -5.60%2,484.3万 | -11.12%2,408.7万 | -4.62%2,620.4万 | 0.87%2,740.1万 | 0.87%2,740.1万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 50.72%146.8万 | 26.20%144.5万 | -12.78%141.9万 | -36.18%92.8万 | -36.18%92.8万 | -25.02%97.4万 | -36.18%114.5万 | -8.34%162.7万 | -11.40%145.4万 | -11.40%145.4万 |
| -应付账款 | 60.56%143.7万 | 31.22%136.6万 | -13.08%134.2万 | -35.53%82万 | -35.53%82万 | -18.71%89.5万 | -34.53%104.1万 | 0.65%154.4万 | -6.88%127.2万 | -6.88%127.2万 |
| -应付税费 | -60.76%3.1万 | -24.04%7.9万 | -7.23%7.7万 | -40.66%10.8万 | -40.66%10.8万 | -60.10%7.9万 | -49.02%10.4万 | -65.56%8.3万 | -33.82%18.2万 | -33.82%18.2万 |
| 应计费用 | 31.96%60.7万 | 43.93%61.6万 | 1.27%48万 | -22.08%42万 | -22.08%42万 | -16.06%46万 | -22.18%42.8万 | -12.71%47.4万 | -4.26%53.9万 | -4.26%53.9万 |
| 现行拨备 | 0.00%3.2万 | 0.00%3.2万 | 0.00%3.2万 | 0.00%3.2万 | 0.00%3.2万 | -5.88%3.2万 | -54.93%3.2万 | -54.93%3.2万 | -54.93%3.2万 | -54.93%3.2万 |
| 短期借款与租赁负债 | -12.45%68.2万 | 1.82%67.3万 | -9.90%65.5万 | -19.80%64万 | -19.80%64万 | -4.42%77.9万 | -18.19%66.1万 | -10.58%72.7万 | -0.13%79.8万 | -0.13%79.8万 |
| -短期租赁负债 | -12.45%68.2万 | 1.82%67.3万 | -9.90%65.5万 | -19.80%64万 | -19.80%64万 | -4.42%77.9万 | -18.19%66.1万 | -10.58%72.7万 | -0.13%79.8万 | -0.13%79.8万 |
| 递延负债 | 6.09%135.8万 | -1.95%125.4万 | -9.09%146万 | 12.70%153.5万 | 12.70%153.5万 | -1.84%128万 | -6.16%127.9万 | -7.33%160.6万 | -13.52%136.2万 | -13.52%136.2万 |
| 流动负债总额 | 11.55%507.1万 | 12.95%507.6万 | -13.54%500.1万 | -18.03%507.2万 | -18.03%507.2万 | -19.70%454.6万 | -28.77%449.4万 | -10.02%578.4万 | -2.07%618.8万 | -2.07%618.8万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | 78.22%157.9万 | 315.68%175万 | 239.15%190.6万 | 207.69%216万 | 207.69%216万 | 1.72%88.6万 | -61.27%42.1万 | -56.70%56.2万 | -53.20%70.2万 | -53.20%70.2万 |
| -长期租赁负债 | 78.22%157.9万 | 315.68%175万 | 239.15%190.6万 | 207.69%216万 | 207.69%216万 | 1.72%88.6万 | -61.27%42.1万 | -56.70%56.2万 | -53.20%70.2万 | -53.20%70.2万 |
| 非流动负债总额 | 45.58%161.3万 | 165.93%179.5万 | 149.37%196.5万 | 154.14%227.2万 | 154.14%227.2万 | 6.03%110.8万 | -48.28%67.5万 | -48.12%78.8万 | -48.53%89.4万 | -48.53%89.4万 |
| 总负债 | 18.22%668.4万 | 32.93%687.1万 | 6.00%696.6万 | 3.70%734.4万 | 3.70%734.4万 | -15.69%565.4万 | -32.11%516.9万 | -17.30%657.2万 | -12.09%708.2万 | -12.09%708.2万 |
| 所有者权益 | ||||||||||
| 股本 | 1.81%2,390.7万 | 2.73%2,380.4万 | 2.75%2,365.2万 | 3.27%2,347.5万 | 3.27%2,347.5万 | 4.50%2,348.2万 | 4.54%2,317.2万 | 3.91%2,301.9万 | 3.81%2,273.1万 | 3.81%2,273.1万 |
| -普通股股本 | 1.81%2,390.7万 | 2.73%2,380.4万 | 2.75%2,365.2万 | 3.27%2,347.5万 | 3.27%2,347.5万 | 4.50%2,348.2万 | 4.54%2,317.2万 | 3.91%2,301.9万 | 3.81%2,273.1万 | 3.81%2,273.1万 |
| -优先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -80.51%-822.4万 | -61.50%-686.2万 | -77.29%-612万 | -116.94%-573.8万 | -116.94%-573.8万 | -63.36%-455.6万 | -55.30%-424.9万 | -13.70%-345.2万 | 15.52%-264.5万 | 15.52%-264.5万 |
| 不影响留存收益的损益 | 24.33%32.7万 | 6,180.00%30.4万 | -76.92%1.5万 | -147.64%-11.1万 | -147.64%-11.1万 | 465.28%26.3万 | -108.62%-5,000 | -84.07%6.5万 | -32.07%23.3万 | -32.07%23.3万 |
| 股东权益总额 | -16.57%1,601万 | -8.84%1,724.6万 | -10.62%1,754.7万 | -13.25%1,762.6万 | -13.25%1,762.6万 | -2.15%1,918.9万 | -2.92%1,891.8万 | 0.55%1,963.2万 | 6.33%2,031.9万 | 6.33%2,031.9万 |
| 总权益 | -16.57%1,601万 | -8.84%1,724.6万 | -10.62%1,754.7万 | -13.25%1,762.6万 | -13.25%1,762.6万 | -2.15%1,918.9万 | -2.92%1,891.8万 | 0.55%1,963.2万 | 6.33%2,031.9万 | 6.33%2,031.9万 |
| 货币单位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 会计准则 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 审计意见 | -- | -- | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- |