Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Roblox
RBLX
| (Q1)2025/12/31 | (FY)2025/09/30 | (Q4)2025/09/30 | (Q3)2025/06/30 | (Q2)2025/03/31 | (Q1)2024/12/31 | (FY)2024/09/30 | (Q4)2024/09/30 | (Q3)2024/06/30 | (Q2)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物和短期投资 | 53.80%8,904.79万 | 1,349.43%8,290.86万 | 1,349.43%8,290.86万 | 730.14%5,138.76万 | 838.57%5,567.99万 | 756.25%5,789.67万 | -15.23%572.01万 | -15.23%572.01万 | -23.86%619.02万 | -38.66%593.24万 |
| -现金和现金等价物 | 53.80%8,904.79万 | 1,349.43%8,290.86万 | 1,349.43%8,290.86万 | 730.14%5,138.76万 | 838.57%5,567.99万 | 756.25%5,789.67万 | -15.23%572.01万 | -15.23%572.01万 | -23.86%619.02万 | -38.66%593.24万 |
| 应收款项 | 650.03%50.27万 | 722.46%41.31万 | 722.46%41.31万 | 1,481.77%27.26万 | -57.78%23.36万 | 48.80%6.7万 | 35.81%5.02万 | 35.81%5.02万 | -83.38%1.72万 | 1,558.27%55.32万 |
| -应收票据 | ---- | ---- | ---- | ---- | --1.05万 | ---- | ---- | ---- | ---- | ---- |
| -应收利息 | --26.22万 | --20.32万 | --20.32万 | --15.75万 | --16.74万 | ---- | --0 | --0 | ---- | ---- |
| -应收税费 | 258.82%24.05万 | 317.96%20.99万 | 317.96%20.99万 | 568.18%11.52万 | 375.68%5.57万 | 48.80%6.7万 | 35.81%5.02万 | 35.81%5.02万 | -83.38%1.72万 | -64.93%1.17万 |
| -其他应收款 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --54.16万 |
| 预付费用 | 379.60%123.71万 | 356.04%98.79万 | 356.04%98.79万 | 1,114.74%70.84万 | 2,521.23%40.14万 | 704.31%25.8万 | 682.28%21.66万 | 682.28%21.66万 | -58.86%5.83万 | -91.44%1.53万 |
| 流动资产合计 | 55.93%9,078.77万 | 1,308.22%8,430.96万 | 1,308.22%8,430.96万 | 735.79%5,236.86万 | 766.25%5,631.49万 | 751.35%5,822.16万 | -12.12%598.69万 | -12.12%598.69万 | -25.19%626.58万 | -34.23%650.1万 |
| 非流动资产 | ||||||||||
| 固定资产净额 | -47.92%9.22万 | -4.84%11.2万 | -4.84%11.2万 | 968.12%12.9万 | 411.84%15.45万 | 266.45%17.7万 | 77.16%11.77万 | 77.16%11.77万 | -85.71%1.21万 | -70.59%3.02万 |
| -固定资产 | -47.92%9.22万 | -4.84%11.2万 | -4.84%11.2万 | 968.12%12.9万 | 411.84%15.45万 | 266.45%17.7万 | 77.16%11.77万 | 77.16%11.77万 | -85.71%1.21万 | -70.59%3.02万 |
| 非流动资产合计 | -47.92%9.22万 | -4.84%11.2万 | -4.84%11.2万 | 968.12%12.9万 | 411.84%15.45万 | 266.45%17.7万 | 77.16%11.77万 | 77.16%11.77万 | -85.71%1.21万 | -70.59%3.02万 |
| 总资产 | 55.62%9,087.99万 | 1,282.92%8,442.15万 | 1,282.92%8,442.15万 | 736.23%5,249.76万 | 764.61%5,646.94万 | 747.95%5,839.86万 | -11.26%610.46万 | -11.26%610.46万 | -25.80%627.79万 | -34.60%653.12万 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 应付款项 | 283.11%143.14万 | 319.65%171.03万 | 319.65%171.03万 | 241.42%51.08万 | -31.19%55.12万 | -53.27%37.36万 | 123.55%40.75万 | 123.55%40.75万 | -76.75%14.96万 | 223.07%80.11万 |
| -应付账款 | 283.11%143.14万 | 319.65%171.03万 | 319.65%171.03万 | 241.42%51.08万 | -31.19%55.12万 | -53.27%37.36万 | 123.55%40.75万 | 123.55%40.75万 | -76.75%14.96万 | 223.07%80.11万 |
| 应计费用 | 313.71%6.3万 | 1,194.70%54.05万 | 1,194.70%54.05万 | 6.67%1.6万 | -10.00%9,000 | --1.52万 | 67.00%4.18万 | 67.00%4.18万 | --1.5万 | -98.54%1万 |
| 短期借款与租赁负债 | 21.32%8.82万 | 6.48%8.45万 | 6.48%8.45万 | 457.85%7.82万 | 123.86%7.78万 | 33.18%7.27万 | 7.93%7.94万 | 7.93%7.94万 | -81.89%1.4万 | -52.80%3.47万 |
| -短期租赁负债 | 21.32%8.82万 | 6.48%8.45万 | 6.48%8.45万 | 457.85%7.82万 | 123.86%7.78万 | 33.18%7.27万 | 7.93%7.94万 | 7.93%7.94万 | -81.89%1.4万 | -52.80%3.47万 |
| 流动负债总额 | 242.90%158.26万 | 341.73%233.54万 | 341.73%233.54万 | 238.69%60.5万 | -24.57%63.8万 | -45.97%46.15万 | 88.24%52.87万 | 88.24%52.87万 | -75.22%17.86万 | -15.91%84.58万 |
| 非流动负债 | ||||||||||
| 长期借款与租赁负债 | -84.79%1.67万 | 4.23%4.12万 | 4.23%4.12万 | --6.28万 | --8.88万 | --11.01万 | --3.96万 | --3.96万 | ---- | ---- |
| -长期租赁负债 | -84.79%1.67万 | 4.23%4.12万 | 4.23%4.12万 | --6.28万 | --8.88万 | --11.01万 | --3.96万 | --3.96万 | ---- | ---- |
| 非流动负债总额 | -84.79%1.67万 | 4.23%4.12万 | 4.23%4.12万 | --6.28万 | --8.88万 | --11.01万 | --3.96万 | --3.96万 | --0 | --0 |
| 总负债 | 179.80%159.93万 | 318.23%237.66万 | 318.23%237.66万 | 273.87%66.78万 | -14.07%72.68万 | -33.08%57.16万 | 102.33%56.83万 | 102.33%56.83万 | -75.69%17.86万 | -18.71%84.58万 |
| 所有者权益 | ||||||||||
| 股本 | 53.64%1.37亿 | 247.93%1.23亿 | 247.93%1.23亿 | 156.54%8,991.01万 | 156.50%8,989.49万 | 154.00%8,901.97万 | 4.45%3,542.34万 | 4.45%3,542.34万 | 3.34%3,504.68万 | 3.34%3,504.68万 |
| -普通股股本 | 53.64%1.37亿 | 247.93%1.23亿 | 247.93%1.23亿 | 156.54%8,991.01万 | 156.50%8,989.49万 | 154.00%8,901.97万 | 4.45%3,542.34万 | 4.45%3,542.34万 | 3.34%3,504.68万 | 3.34%3,504.68万 |
| 留存收益 | -57.86%-5,414.36万 | -35.60%-4,657.83万 | -35.60%-4,657.83万 | -26.56%-4,249.27万 | -10.19%-3,724.97万 | -3.21%-3,429.94万 | -8.88%-3,434.9万 | -8.88%-3,434.9万 | -11.85%-3,357.55万 | -18.36%-3,380.54万 |
| 不影响留存收益的损益 | 114.12%665.21万 | 34.12%537.34万 | 34.12%537.34万 | 16.23%441.23万 | -14.25%309.74万 | -8.24%310.67万 | 17.87%400.64万 | 17.87%400.64万 | 26.60%379.61万 | 30.83%361.22万 |
| 其他权益 | ---- | ---- | ---- | ---- | ---- | ---- | -45.23%45.56万 | -45.23%45.56万 | 0.00%83.18万 | 0.00%83.18万 |
| 股东权益总额 | 54.39%8,928.05万 | 1,381.93%8,204.49万 | 1,381.93%8,204.49万 | 749.77%5,182.97万 | 880.45%5,574.26万 | 858.53%5,782.7万 | -16.09%553.63万 | -16.09%553.63万 | -21.05%609.92万 | -36.45%568.54万 |
| 总权益 | 54.39%8,928.05万 | 1,381.93%8,204.49万 | 1,381.93%8,204.49万 | 749.77%5,182.97万 | 880.45%5,574.26万 | 858.53%5,782.7万 | -16.09%553.63万 | -16.09%553.63万 | -21.05%609.92万 | -36.45%568.54万 |
| 货币单位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
| 审计意见 | -- | 无保留意见 | -- | -- | -- | -- | 无保留意见 | -- | -- | -- |